NYSE:MSA - New York Stock Exchange, Inc. - US5534981064 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 154.37M | 146.44M | 162.90M | 140.90M | 160.70M | |||
Marketable Securities | N/A | 0.00 | 9.90M | 49.00M | 75.00M | |||
Receivables | 277.35M | 294.68M | 320.30M | 258.10M | 256.10M | |||
Inventories | 351.81M | 292.60M | 338.30M | 280.60M | 245.00M | |||
Other Current Assets | 59.15M | 52.55M | 48.70M | 64.20M | 64.70M | |||
Total Current Assets | 842.67M | 786.27M | 880.10M | 792.80M | 801.40M | |||
Non-Current Assets | ||||||||
PPE Net | 276.04M | 265.18M | 251.70M | 258.00M | 243.10M | |||
Goodwill | 632.84M | 627.53M | 620.60M | 636.90M | 443.30M | |||
Intangibles | 254.36M | 266.13M | 281.90M | 306.90M | 161.10M | |||
Other Non-Current Assets | 236.02M | 225.04M | 193.70M | 357.20M | 222.30M | |||
Total Non-Current Assets | 1.40B | 1.38B | 1.50B | 1.60B | 1.12B | |||
TOTAL ASSETS | 2.24B | 2.17B | 2.38B | 2.40B | 1.92B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 26.91M | 26.52M | 7.40M | 0.00 | 20.00M | |||
Accrued Expenses | 159.53M | 165.93M | 145.90M | 163.30M | 156.40M | |||
Accounts Payable | 128.03M | 111.87M | 112.50M | 106.80M | 86.90M | |||
Other Current Liabilities | N/A | 28.49M | 80.00M | 60.50M | 47.30M | |||
Total Current Liabilities | 314.48M | 332.82M | 345.90M | 330.60M | 310.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 527.81M | 575.17M | 565.40M | 597.70M | 287.20M | |||
Deferred Taxes/Income | 103.17M | 102.42M | 31.90M | 33.30M | 20.80M | |||
Other Non-Current Liabilities | 201.12M | 192.94M | 510.00M | 600.40M | 454.00M | |||
Total Non-Current Liabilities | 832.10M | 870.53M | 1.11B | 1.23B | 769.90M | |||
TOTAL LIABILITIES | 1.15B | 1.20B | 1.45B | 1.56B | 1.08B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.28B | 1.14B | 1.16B | 1.05B | 1.10B | |||
Minority Interest | N/A | N/A | N/A | 0.00 | 8.00M | |||
Common Shares | 328.18M | 315.89M | 285.60M | 263.70M | 246.30M | |||
Treasury Stock | -388.42M | -363.28M | -361.40M | -330.40M | -327.80M | |||
Other Shareholders' Equity | -126.20M | -129.25M | -158.70M | -149.10M | -182.40M | |||
Shares Outstanding | 39.31M | 39.32M | 39.20M | 39.30M | 39.10M | |||
Tangible Book Value per Share | 5.20 | 1.77 | 0.45 | -2.88 | 5.91 | |||
Total Shareholders' Equity | 1.10B | 966.80M | 923.70M | 834.40M | 839.20M | |||
TOTAL LIABILITIES AND EQUITY | 2.24B | 2.17B | 2.38B | 2.40B | 1.92B | |||
Statistics | ||||||||
Debt/Equity | 0.48 | 0.59 | 0.61 | 0.72 | 0.34 | |||
Current Ratio | 2.68 | 2.36 | 2.54 | 2.40 | 2.58 | |||
Return On Assets (ROA) | 12.19% | 2.70% | 7.56% | 0.89% | 6.46% | |||
Return On Equity (ROE) | 24.96% | 6.05% | 19.44% | 2.55% | 14.78% | |||
Return On Invested Capital (ROIC) | 16.37% | 16.70% | 10.49% | 2.11% | 10.24% | |||
Return On Invested Capital Ex Cash (ROICexc) | 17.79% | 18.15% | 11.47% | 2.33% | 12.00% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 35.61% | 38.50% | 22.30% | 4.69% | 21.43% |
All data in USD , ROIC based on taxRate of 0.21