MARINUS PHARMACEUTICALS INC (MRNS)

US56854Q2003 - Common Stock

0.3178  0 (-1.4%)

Fundamental Rating

2

MRNS gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 194 industry peers in the Pharmaceuticals industry. Both the profitability and financial health of MRNS have multiple concerns. MRNS is valied quite expensively at the moment, while it does show a decent growth rate.



1

1. Profitability

1.1 Basic Checks

In the past year MRNS has reported negative net income.
MRNS had a negative operating cash flow in the past year.
In the past 5 years MRNS always reported negative net income.
In the past 5 years MRNS always reported negative operating cash flow.

1.2 Ratios

With a Return On Assets value of -171.37%, MRNS is not doing good in the industry: 89.06% of the companies in the same industry are doing better.
Industry RankSector Rank
ROA -171.37%
ROE N/A
ROIC N/A
ROA(3y)-54.19%
ROA(5y)-53.62%
ROE(3y)-348.39%
ROE(5y)-232.49%
ROIC(3y)N/A
ROIC(5y)N/A

1.3 Margins

MRNS has a Gross Margin of 90.62%. This is amongst the best in the industry. MRNS outperforms 95.31% of its industry peers.
The Profit Margin and Operating Margin are not available for MRNS so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 90.62%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A

2

2. Health

2.1 Basic Checks

MRNS does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for MRNS has been increased compared to 1 year ago.
MRNS has more shares outstanding than it did 5 years ago.
The debt/assets ratio for MRNS is higher compared to a year ago.

2.2 Solvency

Based on the Altman-Z score of -14.38, we must say that MRNS is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -14.38, MRNS is doing worse than 80.73% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z -14.38
ROIC/WACCN/A
WACC10.82%

2.3 Liquidity

A Current Ratio of 2.28 indicates that MRNS has no problem at all paying its short term obligations.
MRNS has a Current ratio of 2.28. This is comparable to the rest of the industry: MRNS outperforms 41.15% of its industry peers.
MRNS has a Quick Ratio of 2.15. This indicates that MRNS is financially healthy and has no problem in meeting its short term obligations.
The Quick ratio of MRNS (2.15) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 2.28
Quick Ratio 2.15

6

3. Growth

3.1 Past

MRNS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.74%, which is quite good.
The Revenue has grown by 16.58% in the past year. This is quite good.
MRNS shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 162.16% yearly.
EPS 1Y (TTM)11.74%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1.64%
Revenue 1Y (TTM)16.58%
Revenue growth 3Y162.16%
Revenue growth 5YN/A
Sales Q2Q%32.48%

3.2 Future

MRNS is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 17.90% yearly.
MRNS is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 55.05% yearly.
EPS Next Y24.71%
EPS Next 2Y31.45%
EPS Next 3Y22.37%
EPS Next 5Y17.9%
Revenue Next Year15.31%
Revenue Next 2Y23.55%
Revenue Next 3Y34.17%
Revenue Next 5Y55.05%

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for MRNS. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for MRNS. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A

4.3 Compensation for Growth

MRNS's earnings are expected to grow with 22.37% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y31.45%
EPS Next 3Y22.37%

0

5. Dividend

5.1 Amount

MRNS does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

MARINUS PHARMACEUTICALS INC

NASDAQ:MRNS (11/22/2024, 2:59:10 PM)

0.3178

0 (-1.4%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap17.50M
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -171.37%
ROE N/A
ROCE
ROIC
ROICexc
ROICexgc
OM N/A
PM (TTM) N/A
GM 90.62%
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover0.35
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 2.28
Quick Ratio 2.15
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
High Growth Momentum
Growth
EPS 1Y (TTM)11.74%
EPS 3YN/A
EPS 5Y
EPS Q2Q%
EPS Next Y24.71%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)16.58%
Revenue growth 3Y162.16%
Revenue growth 5Y
Sales Q2Q%
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y