Logo image of MRK.DE

MERCK KGAA (MRK.DE) Stock Fundamental Analysis

FRA:MRK - Deutsche Boerse Ag - DE0006599905 - Common Stock - Currency: EUR

121.15  +1.4 (+1.17%)

Fundamental Rating

4

Taking everything into account, MRK scores 4 out of 10 in our fundamental rating. MRK was compared to 50 industry peers in the Pharmaceuticals industry. MRK has an average financial health and profitability rating. MRK has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

MRK had positive earnings in the past year.
In the past year MRK had a positive cash flow from operations.
Each year in the past 5 years MRK has been profitable.
Each year in the past 5 years MRK had a positive operating cash flow.
MRK.DE Yearly Net Income VS EBIT VS OCF VS FCFMRK.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

1.2 Ratios

The Return On Assets of MRK (5.38%) is comparable to the rest of the industry.
MRK's Return On Equity of 9.28% is in line compared to the rest of the industry. MRK outperforms 58.00% of its industry peers.
MRK's Return On Invested Capital of 7.26% is in line compared to the rest of the industry. MRK outperforms 54.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for MRK is significantly below the industry average of 14.89%.
Industry RankSector Rank
ROA 5.38%
ROE 9.28%
ROIC 7.26%
ROA(3y)6.02%
ROA(5y)5.91%
ROE(3y)10.9%
ROE(5y)11.75%
ROIC(3y)9.28%
ROIC(5y)9.07%
MRK.DE Yearly ROA, ROE, ROICMRK.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

Looking at the Profit Margin, with a value of 13.12%, MRK is in the better half of the industry, outperforming 70.00% of the companies in the same industry.
MRK's Profit Margin has improved in the last couple of years.
MRK has a Operating Margin of 17.26%. This is comparable to the rest of the industry: MRK outperforms 52.00% of its industry peers.
In the last couple of years the Operating Margin of MRK has grown nicely.
The Gross Margin of MRK (59.01%) is worse than 66.00% of its industry peers.
MRK's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 17.26%
PM (TTM) 13.12%
GM 59.01%
OM growth 3Y-2.38%
OM growth 5Y5.83%
PM growth 3Y-5.43%
PM growth 5Y9.94%
GM growth 3Y-1.81%
GM growth 5Y-1.2%
MRK.DE Yearly Profit, Operating, Gross MarginsMRK.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), MRK is creating some value.
Compared to 1 year ago, MRK has about the same amount of shares outstanding.
The number of shares outstanding for MRK remains at a similar level compared to 5 years ago.
MRK has a better debt/assets ratio than last year.
MRK.DE Yearly Shares OutstandingMRK.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
MRK.DE Yearly Total Debt VS Total AssetsMRK.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

An Altman-Z score of 2.93 indicates that MRK is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of MRK (2.93) is comparable to the rest of the industry.
MRK has a debt to FCF ratio of 4.28. This is a neutral value as MRK would need 4.28 years to pay back of all of its debts.
With a Debt to FCF ratio value of 4.28, MRK perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
A Debt/Equity ratio of 0.23 indicates that MRK is not too dependend on debt financing.
MRK has a Debt to Equity ratio of 0.23. This is in the better half of the industry: MRK outperforms 66.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 4.28
Altman-Z 2.93
ROIC/WACC1.06
WACC6.84%
MRK.DE Yearly LT Debt VS Equity VS FCFMRK.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.3 Liquidity

MRK has a Current Ratio of 1.19. This is a normal value and indicates that MRK is financially healthy and should not expect problems in meeting its short term obligations.
MRK has a worse Current ratio (1.19) than 62.00% of its industry peers.
MRK has a Quick Ratio of 1.19. This is a bad value and indicates that MRK is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of MRK (0.79) is worse than 68.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.19
Quick Ratio 0.79
MRK.DE Yearly Current Assets VS Current LiabilitesMRK.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

MRK shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 1.77%.
MRK shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 9.19% yearly.
MRK shows a small growth in Revenue. In the last year, the Revenue has grown by 0.78%.
MRK shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.55% yearly.
EPS 1Y (TTM)1.77%
EPS 3Y-0.35%
EPS 5Y9.19%
EPS Q2Q%11.89%
Revenue 1Y (TTM)0.78%
Revenue growth 3Y2.43%
Revenue growth 5Y5.55%
Sales Q2Q%3.7%

3.2 Future

MRK is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.50% yearly.
Based on estimates for the next years, MRK will show a small growth in Revenue. The Revenue will grow by 4.14% on average per year.
EPS Next Y8.35%
EPS Next 2Y8.91%
EPS Next 3Y7.86%
EPS Next 5Y7.5%
Revenue Next Year4.79%
Revenue Next 2Y4.52%
Revenue Next 3Y4.07%
Revenue Next 5Y4.14%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
MRK.DE Yearly Revenue VS EstimatesMRK.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
MRK.DE Yearly EPS VS EstimatesMRK.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 14.04 indicates a correct valuation of MRK.
Based on the Price/Earnings ratio, MRK is valued a bit cheaper than 70.00% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.79, MRK is valued rather cheaply.
The Price/Forward Earnings ratio is 12.96, which indicates a correct valuation of MRK.
Based on the Price/Forward Earnings ratio, MRK is valued a bit cheaper than the industry average as 68.00% of the companies are valued more expensively.
MRK is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 21.38, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 14.04
Fwd PE 12.96
MRK.DE Price Earnings VS Forward Price EarningsMRK.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of MRK is on the same level as its industry peers.
MRK's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 21.93
EV/EBITDA 10.12
MRK.DE Per share dataMRK.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.68
PEG (5Y)1.53
EPS Next 2Y8.91%
EPS Next 3Y7.86%

4

5. Dividend

5.1 Amount

MRK has a Yearly Dividend Yield of 1.89%.
MRK's Dividend Yield is comparable with the industry average which is at 3.15.
MRK's Dividend Yield is slightly below the S&P500 average, which is at 2.51.
Industry RankSector Rank
Dividend Yield 1.89%

5.2 History

The dividend of MRK is nicely growing with an annual growth rate of 11.88%!
Dividend Growth(5Y)11.88%
Div Incr Years2
Div Non Decr Years3
MRK.DE Yearly Dividends per shareMRK.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

10.23% of the earnings are spent on dividend by MRK. This is a low number and sustainable payout ratio.
MRK's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP10.23%
EPS Next 2Y8.91%
EPS Next 3Y7.86%
MRK.DE Yearly Income VS Free CF VS DividendMRK.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
MRK.DE Dividend Payout.MRK.DE Dividend Payout, showing the Payout Ratio.MRK.DE Dividend Payout.PayoutRetained Earnings

MERCK KGAA

FRA:MRK (4/25/2025, 7:00:00 PM)

121.15

+1.4 (+1.17%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)03-10 2025-03-10/dmh
Earnings (Next)05-15 2025-05-15
Inst Owners54.58%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap52.67B
Analysts80.83
Price Target181.98 (50.21%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.89%
Yearly Dividend0.65
Dividend Growth(5Y)11.88%
DP10.23%
Div Incr Years2
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-1.48%
Min EPS beat(2)-2.56%
Max EPS beat(2)-0.39%
EPS beat(4)2
Avg EPS beat(4)4.19%
Min EPS beat(4)-2.56%
Max EPS beat(4)10.63%
EPS beat(8)3
Avg EPS beat(8)1.62%
EPS beat(12)6
Avg EPS beat(12)0.89%
EPS beat(16)8
Avg EPS beat(16)2.24%
Revenue beat(2)0
Avg Revenue beat(2)-1.39%
Min Revenue beat(2)-2.1%
Max Revenue beat(2)-0.68%
Revenue beat(4)1
Avg Revenue beat(4)-0.88%
Min Revenue beat(4)-2.1%
Max Revenue beat(4)0.28%
Revenue beat(8)1
Avg Revenue beat(8)-1.3%
Revenue beat(12)3
Avg Revenue beat(12)-0.96%
Revenue beat(16)5
Avg Revenue beat(16)-0.72%
PT rev (1m)-2.13%
PT rev (3m)-3.38%
EPS NQ rev (1m)-0.77%
EPS NQ rev (3m)-1.67%
EPS NY rev (1m)-3.43%
EPS NY rev (3m)-5.48%
Revenue NQ rev (1m)-0.07%
Revenue NQ rev (3m)0.04%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.18%
Valuation
Industry RankSector Rank
PE 14.04
Fwd PE 12.96
P/S 2.49
P/FCF 21.93
P/OCF 11.49
P/B 1.76
P/tB 11.76
EV/EBITDA 10.12
EPS(TTM)8.63
EY7.12%
EPS(NY)9.35
Fwd EY7.72%
FCF(TTM)5.52
FCFY4.56%
OCF(TTM)10.55
OCFY8.71%
SpS48.66
BVpS68.8
TBVpS10.3
PEG (NY)1.68
PEG (5Y)1.53
Profitability
Industry RankSector Rank
ROA 5.38%
ROE 9.28%
ROCE 9.07%
ROIC 7.26%
ROICexc 7.88%
ROICexgc 25.03%
OM 17.26%
PM (TTM) 13.12%
GM 59.01%
FCFM 11.35%
ROA(3y)6.02%
ROA(5y)5.91%
ROE(3y)10.9%
ROE(5y)11.75%
ROIC(3y)9.28%
ROIC(5y)9.07%
ROICexc(3y)9.79%
ROICexc(5y)9.49%
ROICexgc(3y)29.91%
ROICexgc(5y)31.66%
ROCE(3y)11.59%
ROCE(5y)11.34%
ROICexcg growth 3Y-8.23%
ROICexcg growth 5Y-5.36%
ROICexc growth 3Y-3.27%
ROICexc growth 5Y7.94%
OM growth 3Y-2.38%
OM growth 5Y5.83%
PM growth 3Y-5.43%
PM growth 5Y9.94%
GM growth 3Y-1.81%
GM growth 5Y-1.2%
F-Score4
Asset Turnover0.41
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 4.28
Debt/EBITDA 1.21
Cap/Depr 102.34%
Cap/Sales 10.32%
Interest Coverage 250
Cash Conversion 79.26%
Profit Quality 86.53%
Current Ratio 1.19
Quick Ratio 0.79
Altman-Z 2.93
F-Score4
WACC6.84%
ROIC/WACC1.06
Cap/Depr(3y)99.64%
Cap/Depr(5y)92.04%
Cap/Sales(3y)9.36%
Cap/Sales(5y)8.84%
Profit Quality(3y)74.2%
Profit Quality(5y)84.7%
High Growth Momentum
Growth
EPS 1Y (TTM)1.77%
EPS 3Y-0.35%
EPS 5Y9.19%
EPS Q2Q%11.89%
EPS Next Y8.35%
EPS Next 2Y8.91%
EPS Next 3Y7.86%
EPS Next 5Y7.5%
Revenue 1Y (TTM)0.78%
Revenue growth 3Y2.43%
Revenue growth 5Y5.55%
Sales Q2Q%3.7%
Revenue Next Year4.79%
Revenue Next 2Y4.52%
Revenue Next 3Y4.07%
Revenue Next 5Y4.14%
EBIT growth 1Y-0.19%
EBIT growth 3Y-0.01%
EBIT growth 5Y11.7%
EBIT Next Year44.88%
EBIT Next 3Y17.71%
EBIT Next 5Y12.45%
FCF growth 1Y36.4%
FCF growth 3Y-9.07%
FCF growth 5Y5.53%
OCF growth 1Y21.19%
OCF growth 3Y-0.22%
OCF growth 5Y9.93%