Logo image of MRK.DE

MERCK KGAA (MRK.DE) Stock Fundamental Analysis

FRA:MRK - Deutsche Boerse Ag - DE0006599905 - Common Stock - Currency: EUR

135.5  -5.8 (-4.1%)

Fundamental Rating

4

Taking everything into account, MRK scores 4 out of 10 in our fundamental rating. MRK was compared to 52 industry peers in the Pharmaceuticals industry. MRK has only an average score on both its financial health and profitability. MRK has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

MRK had positive earnings in the past year.
MRK had a positive operating cash flow in the past year.
Of the past 5 years MRK 4 years were profitable.
MRK had a positive operating cash flow in 4 of the past 5 years.
MRK.DE Yearly Net Income VS EBIT VS OCF VS FCFMRK.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B 5B

1.2 Ratios

MRK has a Return On Assets (5.38%) which is in line with its industry peers.
The Return On Equity of MRK (9.52%) is comparable to the rest of the industry.
Looking at the Return On Invested Capital, with a value of 6.93%, MRK is in line with its industry, outperforming 48.08% of the companies in the same industry.
MRK had an Average Return On Invested Capital over the past 3 years of 9.71%. This is below the industry average of 13.62%.
Industry RankSector Rank
ROA 5.38%
ROE 9.52%
ROIC 6.93%
ROA(3y)6.47%
ROA(5y)5.44%
ROE(3y)12.58%
ROE(5y)11.37%
ROIC(3y)9.71%
ROIC(5y)8.56%
MRK.DE Yearly ROA, ROE, ROICMRK.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

1.3 Margins

Looking at the Profit Margin, with a value of 12.86%, MRK is in the better half of the industry, outperforming 63.46% of the companies in the same industry.
In the last couple of years the Profit Margin of MRK has declined.
MRK's Operating Margin of 16.47% is in line compared to the rest of the industry. MRK outperforms 51.92% of its industry peers.
MRK's Operating Margin has improved in the last couple of years.
MRK's Gross Margin of 58.60% is on the low side compared to the rest of the industry. MRK is outperformed by 67.31% of its industry peers.
In the last couple of years the Gross Margin of MRK has remained more or less at the same level.
Industry RankSector Rank
OM 16.47%
PM (TTM) 12.86%
GM 58.6%
OM growth 3Y4.73%
OM growth 5Y6.99%
PM growth 3Y5.88%
PM growth 5Y-9.97%
GM growth 3Y-0.65%
GM growth 5Y-1.24%
MRK.DE Yearly Profit, Operating, Gross MarginsMRK.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), MRK is creating some value.
MRK has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
MRK.DE Yearly Shares OutstandingMRK.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M
MRK.DE Yearly Total Debt VS Total AssetsMRK.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B 40B

2.2 Solvency

An Altman-Z score of 3.12 indicates that MRK is not in any danger for bankruptcy at the moment.
With a Altman-Z score value of 3.12, MRK perfoms like the industry average, outperforming 59.62% of the companies in the same industry.
The Debt to FCF ratio of MRK is 5.29, which is a neutral value as it means it would take MRK, 5.29 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 5.29, MRK perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
MRK has a Debt/Equity ratio of 0.28. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.28, MRK is in the better half of the industry, outperforming 63.46% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.28
Debt/FCF 5.29
Altman-Z 3.12
ROIC/WACC1.04
WACC6.66%
MRK.DE Yearly LT Debt VS Equity VS FCFMRK.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B 25B

2.3 Liquidity

A Current Ratio of 1.33 indicates that MRK should not have too much problems paying its short term obligations.
MRK has a Current ratio of 1.33. This is comparable to the rest of the industry: MRK outperforms 40.38% of its industry peers.
A Quick Ratio of 0.91 indicates that MRK may have some problems paying its short term obligations.
MRK has a Quick ratio (0.91) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.33
Quick Ratio 0.91
MRK.DE Yearly Current Assets VS Current LiabilitesMRK.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

3

3. Growth

3.1 Past

The earnings per share for MRK have decreased strongly by -16.74% in the last year.
Measured over the past 5 years, MRK shows a small growth in Earnings Per Share. The EPS has been growing by 4.89% on average per year.
EPS 1Y (TTM)-16.74%
EPS 3Y-6.8%
EPS 5Y4.89%
EPS Q2Q%-72.95%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%2.51%

3.2 Future

The Earnings Per Share is expected to grow by 13.01% on average over the next years. This is quite good.
The Revenue is expected to grow by 4.19% on average over the next years.
EPS Next Y37.14%
EPS Next 2Y21.73%
EPS Next 3Y15.88%
EPS Next 5Y13.01%
Revenue Next Year4.79%
Revenue Next 2Y4.52%
Revenue Next 3Y4.07%
Revenue Next 5Y4.19%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
MRK.DE Yearly Revenue VS EstimatesMRK.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
MRK.DE Yearly EPS VS EstimatesMRK.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 19.19, the valuation of MRK can be described as rather expensive.
The rest of the industry has a similar Price/Earnings ratio as MRK.
MRK is valuated rather cheaply when we compare the Price/Earnings ratio to 29.35, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 13.99, which indicates a correct valuation of MRK.
Compared to the rest of the industry, the Price/Forward Earnings ratio of MRK indicates a somewhat cheap valuation: MRK is cheaper than 63.46% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.10. MRK is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 19.19
Fwd PE 13.99
MRK.DE Price Earnings VS Forward Price EarningsMRK.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, MRK is valued a bit cheaper than 63.46% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of MRK is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 27.4
EV/EBITDA 11.86
MRK.DE Per share dataMRK.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

MRK's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
MRK's earnings are expected to grow with 15.88% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.52
PEG (5Y)3.92
EPS Next 2Y21.73%
EPS Next 3Y15.88%

4

5. Dividend

5.1 Amount

MRK has a Yearly Dividend Yield of 1.56%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.86, MRK has a dividend in line with its industry peers.
Compared to the average S&P500 Dividend Yield of 2.33, MRK is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.56%

5.2 History

The dividend of MRK is nicely growing with an annual growth rate of 11.88%!
Dividend Growth(5Y)11.88%
Div Incr Years2
Div Non Decr Years3
MRK.DE Yearly Dividends per shareMRK.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

10.53% of the earnings are spent on dividend by MRK. This is a low number and sustainable payout ratio.
The dividend of MRK is growing around the same rate as the earnings are growing. If this keeps up the dividend growth is sustainable.
DP10.53%
EPS Next 2Y21.73%
EPS Next 3Y15.88%
MRK.DE Yearly Income VS Free CF VS DividendMRK.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B
MRK.DE Dividend Payout.MRK.DE Dividend Payout, showing the Payout Ratio.MRK.DE Dividend Payout.PayoutRetained Earnings

MERCK KGAA

FRA:MRK (3/7/2025, 7:00:00 PM)

135.5

-5.8 (-4.1%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)03-06 2025-03-06/bmo
Earnings (Next)05-15 2025-05-15
Inst Owners54.58%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap58.91B
Analysts80.83
Price Target185.94 (37.23%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.56%
Yearly Dividend0.65
Dividend Growth(5Y)11.88%
DP10.53%
Div Incr Years2
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)5.12%
Min EPS beat(2)-0.39%
Max EPS beat(2)10.63%
EPS beat(4)2
Avg EPS beat(4)3.77%
Min EPS beat(4)-4.23%
Max EPS beat(4)10.63%
EPS beat(8)3
Avg EPS beat(8)1.14%
EPS beat(12)6
Avg EPS beat(12)0.8%
EPS beat(16)8
Avg EPS beat(16)2.32%
Revenue beat(2)1
Avg Revenue beat(2)-0.91%
Min Revenue beat(2)-2.1%
Max Revenue beat(2)0.28%
Revenue beat(4)1
Avg Revenue beat(4)-1.24%
Min Revenue beat(4)-2.14%
Max Revenue beat(4)0.28%
Revenue beat(8)1
Avg Revenue beat(8)-1.45%
Revenue beat(12)3
Avg Revenue beat(12)-0.92%
Revenue beat(16)6
Avg Revenue beat(16)-0.63%
PT rev (1m)-0.93%
PT rev (3m)-1.4%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3.81%
EPS NY rev (1m)-0.47%
EPS NY rev (3m)-0.35%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.24%
Revenue NY rev (1m)0.08%
Revenue NY rev (3m)-0.77%
Valuation
Industry RankSector Rank
PE 19.19
Fwd PE 13.99
P/S 2.81
P/FCF 27.4
P/OCF 13.36
P/B 2.08
P/tB 13.43
EV/EBITDA 11.86
EPS(TTM)7.06
EY5.21%
EPS(NY)9.68
Fwd EY7.15%
FCF(TTM)4.95
FCFY3.65%
OCF(TTM)10.14
OCFY7.48%
SpS48.22
BVpS65.14
TBVpS10.09
PEG (NY)0.52
PEG (5Y)3.92
Profitability
Industry RankSector Rank
ROA 5.38%
ROE 9.52%
ROCE 8.7%
ROIC 6.93%
ROICexc 7.67%
ROICexgc 23.14%
OM 16.47%
PM (TTM) 12.86%
GM 58.6%
FCFM 10.26%
ROA(3y)6.47%
ROA(5y)5.44%
ROE(3y)12.58%
ROE(5y)11.37%
ROIC(3y)9.71%
ROIC(5y)8.56%
ROICexc(3y)10.1%
ROICexc(5y)8.88%
ROICexgc(3y)32.67%
ROICexgc(5y)33.37%
ROCE(3y)12.19%
ROCE(5y)10.77%
ROICexcg growth 3Y-6.72%
ROICexcg growth 5Y-4.82%
ROICexc growth 3Y4.67%
ROICexc growth 5Y6.64%
OM growth 3Y4.73%
OM growth 5Y6.99%
PM growth 3Y5.88%
PM growth 5Y-9.97%
GM growth 3Y-0.65%
GM growth 5Y-1.24%
F-Score4
Asset Turnover0.42
Health
Industry RankSector Rank
Debt/Equity 0.28
Debt/FCF 5.29
Debt/EBITDA 1.42
Cap/Depr 108.04%
Cap/Sales 10.77%
Interest Coverage 250
Cash Conversion 79.52%
Profit Quality 79.75%
Current Ratio 1.33
Quick Ratio 0.91
Altman-Z 3.12
F-Score4
WACC6.66%
ROIC/WACC1.04
Cap/Depr(3y)92.41%
Cap/Depr(5y)82.08%
Cap/Sales(3y)8.33%
Cap/Sales(5y)8.04%
Profit Quality(3y)80.23%
Profit Quality(5y)95.21%
High Growth Momentum
Growth
EPS 1Y (TTM)-16.74%
EPS 3Y-6.8%
EPS 5Y4.89%
EPS Q2Q%-72.95%
EPS Next Y37.14%
EPS Next 2Y21.73%
EPS Next 3Y15.88%
EPS Next 5Y13.01%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%2.51%
Revenue Next Year4.79%
Revenue Next 2Y4.52%
Revenue Next 3Y4.07%
Revenue Next 5Y4.19%
EBIT growth 1Y-11.8%
EBIT growth 3Y11.21%
EBIT growth 5Y14.69%
EBIT Next Year41.6%
EBIT Next 3Y18.19%
EBIT Next 5Y13.12%
FCF growth 1Y-21.79%
FCF growth 3Y-2.74%
FCF growth 5Y7.92%
OCF growth 1Y2.77%
OCF growth 3Y2.86%
OCF growth 5Y11.27%