Logo image of MOWI.OL

MOWI ASA (MOWI.OL) Stock Fundamental Analysis

OSL:MOWI - Euronext Oslo - NO0003054108 - Common Stock - Currency: NOK

203  +4.9 (+2.47%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to MOWI. MOWI was compared to 57 industry peers in the Food Products industry. MOWI has only an average score on both its financial health and profitability. MOWI has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

MOWI had positive earnings in the past year.
In the past year MOWI had a positive cash flow from operations.
Each year in the past 5 years MOWI has been profitable.
In the past 5 years MOWI always reported a positive cash flow from operatings.
MOWI.OL Yearly Net Income VS EBIT VS OCF VS FCFMOWI.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

1.2 Ratios

Looking at the Return On Assets, with a value of 5.48%, MOWI is in the better half of the industry, outperforming 70.69% of the companies in the same industry.
Looking at the Return On Equity, with a value of 12.20%, MOWI is in the better half of the industry, outperforming 72.41% of the companies in the same industry.
MOWI has a Return On Invested Capital of 6.72%. This is in the better half of the industry: MOWI outperforms 67.24% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for MOWI is in line with the industry average of 7.01%.
Industry RankSector Rank
ROA 5.48%
ROE 12.2%
ROIC 6.72%
ROA(3y)7.09%
ROA(5y)6.21%
ROE(3y)15.63%
ROE(5y)13.34%
ROIC(3y)8.3%
ROIC(5y)6.82%
MOWI.OL Yearly ROA, ROE, ROICMOWI.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

MOWI's Profit Margin of 8.36% is fine compared to the rest of the industry. MOWI outperforms 72.41% of its industry peers.
In the last couple of years the Profit Margin of MOWI has declined.
MOWI has a Operating Margin of 13.82%. This is in the better half of the industry: MOWI outperforms 77.59% of its industry peers.
MOWI's Operating Margin has declined in the last couple of years.
With a decent Gross Margin value of 47.01%, MOWI is doing good in the industry, outperforming 70.69% of the companies in the same industry.
In the last couple of years the Gross Margin of MOWI has remained more or less at the same level.
Industry RankSector Rank
OM 13.82%
PM (TTM) 8.36%
GM 47.01%
OM growth 3Y10.31%
OM growth 5Y-4.51%
PM growth 3Y-10.35%
PM growth 5Y-6.26%
GM growth 3Y1.55%
GM growth 5Y-0.76%
MOWI.OL Yearly Profit, Operating, Gross MarginsMOWI.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

5

2. Health

2.1 Basic Checks

MOWI has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for MOWI remains at a similar level compared to 1 year ago.
MOWI has about the same amout of shares outstanding than it did 5 years ago.
MOWI has a worse debt/assets ratio than last year.
MOWI.OL Yearly Shares OutstandingMOWI.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
MOWI.OL Yearly Total Debt VS Total AssetsMOWI.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

The Debt to FCF ratio of MOWI is 4.93, which is a neutral value as it means it would take MOWI, 4.93 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 4.93, MOWI is doing good in the industry, outperforming 65.52% of the companies in the same industry.
A Debt/Equity ratio of 0.60 indicates that MOWI is somewhat dependend on debt financing.
MOWI has a Debt to Equity ratio (0.60) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF 4.93
Altman-Z N/A
ROIC/WACC0.92
WACC7.32%
MOWI.OL Yearly LT Debt VS Equity VS FCFMOWI.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

MOWI has a Current Ratio of 2.91. This indicates that MOWI is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of MOWI (2.91) is better than 87.93% of its industry peers.
MOWI has a Quick Ratio of 2.50. This indicates that MOWI is financially healthy and has no problem in meeting its short term obligations.
The Quick ratio of MOWI (2.50) is better than 93.10% of its industry peers.
Industry RankSector Rank
Current Ratio 2.91
Quick Ratio 2.5
MOWI.OL Yearly Current Assets VS Current LiabilitesMOWI.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

3

3. Growth

3.1 Past

The earnings per share for MOWI have decreased strongly by -12.03% in the last year.
MOWI shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -1.68% yearly.
The Revenue has been growing slightly by 1.78% in the past year.
MOWI shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.26% yearly.
EPS 1Y (TTM)-12.03%
EPS 3Y11.44%
EPS 5Y-1.68%
EPS Q2Q%22.34%
Revenue 1Y (TTM)1.78%
Revenue growth 3Y10.07%
Revenue growth 5Y6.26%
Sales Q2Q%8.03%

3.2 Future

Based on estimates for the next years, MOWI will show a very strong growth in Earnings Per Share. The EPS will grow by 23.16% on average per year.
Based on estimates for the next years, MOWI will show a decrease in Revenue. The Revenue will decrease by -2.33% on average per year.
EPS Next Y51.5%
EPS Next 2Y31.33%
EPS Next 3Y23.16%
EPS Next 5YN/A
Revenue Next Year12.05%
Revenue Next 2Y11.39%
Revenue Next 3Y9.31%
Revenue Next 5Y-2.33%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
MOWI.OL Yearly Revenue VS EstimatesMOWI.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
MOWI.OL Yearly EPS VS EstimatesMOWI.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.5 1 1.5

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 16.63, the valuation of MOWI can be described as correct.
MOWI's Price/Earnings is on the same level as the industry average.
The average S&P500 Price/Earnings ratio is at 29.35. MOWI is valued slightly cheaper when compared to this.
With a Price/Forward Earnings ratio of 10.98, the valuation of MOWI can be described as very reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of MOWI indicates a somewhat cheap valuation: MOWI is cheaper than 60.34% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of MOWI to the average of the S&P500 Index (22.10), we can say MOWI is valued rather cheaply.
Industry RankSector Rank
PE 16.63
Fwd PE 10.98
MOWI.OL Price Earnings VS Forward Price EarningsMOWI.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

MOWI's Enterprise Value to EBITDA is on the same level as the industry average.
The rest of the industry has a similar Price/Free Cash Flow ratio as MOWI.
Industry RankSector Rank
P/FCF 16.46
EV/EBITDA 8.78
MOWI.OL Per share dataMOWI.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
MOWI has a very decent profitability rating, which may justify a higher PE ratio.
MOWI's earnings are expected to grow with 23.16% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.32
PEG (5Y)N/A
EPS Next 2Y31.33%
EPS Next 3Y23.16%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.38%, MOWI has a reasonable but not impressive dividend return.
MOWI's Dividend Yield is a higher than the industry average which is at 3.35.
Compared to an average S&P500 Dividend Yield of 2.33, MOWI pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.38%

5.2 History

The dividend of MOWI decreases each year by -11.66%.
Dividend Growth(5Y)-11.66%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

62.65% of the earnings are spent on dividend by MOWI. This is not a sustainable payout ratio.
DP62.65%
EPS Next 2Y31.33%
EPS Next 3Y23.16%
MOWI.OL Yearly Income VS Free CF VS DividendMOWI.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
MOWI.OL Dividend Payout.MOWI.OL Dividend Payout, showing the Payout Ratio.MOWI.OL Dividend Payout.PayoutRetained Earnings

MOWI ASA

OSL:MOWI (3/7/2025, 7:00:00 PM)

203

+4.9 (+2.47%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryFood Products
Earnings (Last)02-12 2025-02-12/bmo
Earnings (Next)05-14 2025-05-14/bmo
Inst Owners62.92%
Inst Owner ChangeN/A
Ins Owners0.01%
Ins Owner ChangeN/A
Market Cap104.97B
Analysts81.11
Price Target262.23 (29.18%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.38%
Yearly Dividend6.67
Dividend Growth(5Y)-11.66%
DP62.65%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.01%
Min EPS beat(2)6.49%
Max EPS beat(2)7.53%
EPS beat(4)2
Avg EPS beat(4)-3.41%
Min EPS beat(4)-15.39%
Max EPS beat(4)7.53%
EPS beat(8)3
Avg EPS beat(8)-2.52%
EPS beat(12)3
Avg EPS beat(12)-3.87%
EPS beat(16)4
Avg EPS beat(16)-4.01%
Revenue beat(2)1
Avg Revenue beat(2)-3.51%
Min Revenue beat(2)-7.46%
Max Revenue beat(2)0.43%
Revenue beat(4)2
Avg Revenue beat(4)-2.66%
Min Revenue beat(4)-7.46%
Max Revenue beat(4)3.34%
Revenue beat(8)4
Avg Revenue beat(8)-2.28%
Revenue beat(12)4
Avg Revenue beat(12)-3.42%
Revenue beat(16)4
Avg Revenue beat(16)-3.92%
PT rev (1m)10.18%
PT rev (3m)11.49%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-2.17%
EPS NY rev (1m)4.22%
EPS NY rev (3m)5.72%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.69%
Revenue NY rev (1m)3.96%
Revenue NY rev (3m)3.64%
Valuation
Industry RankSector Rank
PE 16.63
Fwd PE 10.98
P/S 1.59
P/FCF 16.46
P/OCF 9.74
P/B 2.33
P/tB 4.04
EV/EBITDA 8.78
EPS(TTM)12.21
EY6.01%
EPS(NY)18.49
Fwd EY9.11%
FCF(TTM)12.33
FCFY6.08%
OCF(TTM)20.84
OCFY10.27%
SpS127.43
BVpS87.3
TBVpS50.19
PEG (NY)0.32
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 5.48%
ROE 12.2%
ROCE 10.84%
ROIC 6.72%
ROICexc 7.01%
ROICexgc 9.2%
OM 13.82%
PM (TTM) 8.36%
GM 47.01%
FCFM 9.68%
ROA(3y)7.09%
ROA(5y)6.21%
ROE(3y)15.63%
ROE(5y)13.34%
ROIC(3y)8.3%
ROIC(5y)6.82%
ROICexc(3y)8.62%
ROICexc(5y)7.05%
ROICexgc(3y)11.54%
ROICexgc(5y)9.4%
ROCE(3y)13.39%
ROCE(5y)10.99%
ROICexcg growth 3Y10.32%
ROICexcg growth 5Y-5.08%
ROICexc growth 3Y10.63%
ROICexc growth 5Y-4.96%
OM growth 3Y10.31%
OM growth 5Y-4.51%
PM growth 3Y-10.35%
PM growth 5Y-6.26%
GM growth 3Y1.55%
GM growth 5Y-0.76%
F-Score5
Asset Turnover0.66
Health
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF 4.93
Debt/EBITDA 1.78
Cap/Depr 72.8%
Cap/Sales 6.68%
Interest Coverage 5.68
Cash Conversion 71.15%
Profit Quality 115.77%
Current Ratio 2.91
Quick Ratio 2.5
Altman-Z N/A
F-Score5
WACC7.32%
ROIC/WACC0.92
Cap/Depr(3y)80.22%
Cap/Depr(5y)76.78%
Cap/Sales(3y)6.89%
Cap/Sales(5y)6.98%
Profit Quality(3y)96.48%
Profit Quality(5y)113.83%
High Growth Momentum
Growth
EPS 1Y (TTM)-12.03%
EPS 3Y11.44%
EPS 5Y-1.68%
EPS Q2Q%22.34%
EPS Next Y51.5%
EPS Next 2Y31.33%
EPS Next 3Y23.16%
EPS Next 5YN/A
Revenue 1Y (TTM)1.78%
Revenue growth 3Y10.07%
Revenue growth 5Y6.26%
Sales Q2Q%8.03%
Revenue Next Year12.05%
Revenue Next 2Y11.39%
Revenue Next 3Y9.31%
Revenue Next 5Y-2.33%
EBIT growth 1Y-17.95%
EBIT growth 3Y21.42%
EBIT growth 5Y1.48%
EBIT Next Year81.77%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-8.98%
FCF growth 3Y-2.68%
FCF growth 5Y3.07%
OCF growth 1Y-7.62%
OCF growth 3Y3.24%
OCF growth 5Y3.85%