TOPGOLF CALLAWAY BRANDS CORP (MODG) Fundamental Analysis & Valuation

NYSE:MODG • US1311931042

Current stock price

14.68 USD
+0.08 (+0.55%)
At close:
14.68 USD
0 (0%)
After Hours:

This MODG fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. MODG Profitability Analysis

1.1 Basic Checks

  • MODG had negative earnings in the past year.
  • MODG had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: MODG reported negative net income in multiple years.
  • Of the past 5 years MODG 4 years had a positive operating cash flow.
MODG Yearly Net Income VS EBIT VS OCF VS FCFMODG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500M -1B

1.2 Ratios

  • Looking at the Return On Assets, with a value of -19.88%, MODG is doing worse than 74.19% of the companies in the same industry.
  • MODG has a worse Return On Equity (-60.79%) than 67.74% of its industry peers.
  • The Return On Invested Capital of MODG (2.61%) is comparable to the rest of the industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for MODG is below the industry average of 7.41%.
  • The 3 year average ROIC (2.56%) for MODG is below the current ROIC(2.61%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -19.88%
ROE -60.79%
ROIC 2.61%
ROA(3y)-5.36%
ROA(5y)-3.67%
ROE(3y)-17.83%
ROE(5y)-12.71%
ROIC(3y)2.56%
ROIC(5y)2.72%
MODG Yearly ROA, ROE, ROICMODG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

  • MODG has a Operating Margin of 5.38%. This is in the better half of the industry: MODG outperforms 67.74% of its industry peers.
  • MODG's Operating Margin has declined in the last couple of years.
  • Looking at the Gross Margin, with a value of 63.31%, MODG belongs to the top of the industry, outperforming 90.32% of the companies in the same industry.
  • In the last couple of years the Gross Margin of MODG has grown nicely.
Industry RankSector Rank
OM 5.38%
PM (TTM) N/A
GM 63.31%
OM growth 3Y-11.5%
OM growth 5Y-9.43%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.69%
GM growth 5Y6.77%
MODG Yearly Profit, Operating, Gross MarginsMODG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. MODG Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), MODG is destroying value.
  • Compared to 1 year ago, MODG has less shares outstanding
  • The number of shares outstanding for MODG has been increased compared to 5 years ago.
  • MODG has a worse debt/assets ratio than last year.
MODG Yearly Shares OutstandingMODG Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
MODG Yearly Total Debt VS Total AssetsMODG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

  • Based on the Altman-Z score of 1.00, we must say that MODG is in the distress zone and has some risk of bankruptcy.
  • With a Altman-Z score value of 1.00, MODG is not doing good in the industry: 61.29% of the companies in the same industry are doing better.
  • The Debt to FCF ratio of MODG is 91.74, which is on the high side as it means it would take MODG, 91.74 years of fcf income to pay off all of its debts.
  • MODG has a Debt to FCF ratio (91.74) which is in line with its industry peers.
  • MODG has a Debt/Equity ratio of 1.13. This is a high value indicating a heavy dependency on external financing.
  • MODG has a worse Debt to Equity ratio (1.13) than 64.52% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.13
Debt/FCF 91.74
Altman-Z 1
ROIC/WACC0.28
WACC9.2%
MODG Yearly LT Debt VS Equity VS FCFMODG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

  • MODG has a Current Ratio of 1.87. This is a normal value and indicates that MODG is financially healthy and should not expect problems in meeting its short term obligations.
  • MODG has a Current ratio (1.87) which is in line with its industry peers.
  • MODG has a Quick Ratio of 1.30. This is a normal value and indicates that MODG is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 1.30, MODG is in line with its industry, outperforming 48.39% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.87
Quick Ratio 1.3
MODG Yearly Current Assets VS Current LiabilitesMODG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. MODG Growth Analysis

3.1 Past

  • The earnings per share for MODG have decreased strongly by -113.04% in the last year.
  • MODG shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -27.08% yearly.
  • MODG shows a decrease in Revenue. In the last year, the revenue decreased by -3.58%.
  • The Revenue has been growing by 20.04% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-113.04%
EPS 3Y-40.09%
EPS 5Y-27.08%
EPS Q2Q%-350%
Revenue 1Y (TTM)-3.58%
Revenue growth 3Y10.6%
Revenue growth 5Y20.04%
Sales Q2Q%-7.79%

3.2 Future

  • The Earnings Per Share is expected to decrease by -6.48% on average over the next years.
  • MODG is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 9.72% yearly.
EPS Next Y-192.82%
EPS Next 2Y-84.46%
EPS Next 3Y-58.51%
EPS Next 5Y-6.48%
Revenue Next Year-6.65%
Revenue Next 2Y-3.11%
Revenue Next 3Y-0.61%
Revenue Next 5Y9.72%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MODG Yearly Revenue VS EstimatesMODG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
MODG Yearly EPS VS EstimatesMODG Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.5 1

More info and screens

Find the best growth stocksShow best growing peers

1

4. MODG Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for MODG. In the last year negative earnings were reported.
  • Also next year MODG is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
MODG Price Earnings VS Forward Price EarningsMODG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -100 -200 -300 -400

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, MODG is valued cheaply inside the industry as 87.10% of the companies are valued more expensively.
  • MODG's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 80.58
EV/EBITDA 9.92
MODG Per share dataMODG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

  • A cheap valuation may be justified as MODG's earnings are expected to decrease with -58.51% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-84.46%
EPS Next 3Y-58.51%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. MODG Dividend Analysis

5.1 Amount

  • MODG does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

Find the best dividend stocksShow peers with best dividend

MODG Fundamentals: All Metrics, Ratios and Statistics

TOPGOLF CALLAWAY BRANDS CORP

NYSE:MODG (1/15/2026, 8:04:00 PM)

After market: 14.68 0 (0%)

14.68

+0.08 (+0.55%)

Chartmill FA Rating
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryLeisure Products
Earnings (Last)11-06
Earnings (Next)02-24
Inst Owners65.74%
Inst Owner ChangeN/A
Ins Owners1.93%
Ins Owner Change6.91%
Market Cap2.70B
Revenue(TTM)4.06B
Net Income(TTM)-1.50B
Analysts73
Price Target12.53 (-14.65%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)771.95%
Min EPS beat(2)75.27%
Max EPS beat(2)1468.63%
EPS beat(4)4
Avg EPS beat(4)461.56%
Min EPS beat(4)22.6%
Max EPS beat(4)1468.63%
EPS beat(8)8
Avg EPS beat(8)320.35%
EPS beat(12)11
Avg EPS beat(12)215.49%
EPS beat(16)15
Avg EPS beat(16)168.95%
Revenue beat(2)1
Avg Revenue beat(2)0.36%
Min Revenue beat(2)-0.4%
Max Revenue beat(2)1.12%
Revenue beat(4)3
Avg Revenue beat(4)0.89%
Min Revenue beat(4)-0.4%
Max Revenue beat(4)2.46%
Revenue beat(8)5
Avg Revenue beat(8)-0.2%
Revenue beat(12)6
Avg Revenue beat(12)-0.66%
Revenue beat(16)7
Avg Revenue beat(16)-0.43%
PT rev (1m)2.08%
PT rev (3m)22.31%
EPS NQ rev (1m)0%
EPS NQ rev (3m)10.93%
EPS NY rev (1m)0%
EPS NY rev (3m)52.11%
Revenue NQ rev (1m)0.18%
Revenue NQ rev (3m)1.64%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.37%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.66
P/FCF 80.58
P/OCF 8.61
P/B 1.09
P/tB 3.89
EV/EBITDA 9.92
EPS(TTM)-0.03
EYN/A
EPS(NY)-0.28
Fwd EYN/A
FCF(TTM)0.18
FCFY1.24%
OCF(TTM)1.7
OCFY11.61%
SpS22.09
BVpS13.46
TBVpS3.78
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -19.88%
ROE -60.79%
ROCE 3.32%
ROIC 2.61%
ROICexc 3%
ROICexgc 4.34%
OM 5.38%
PM (TTM) N/A
GM 63.31%
FCFM 0.82%
ROA(3y)-5.36%
ROA(5y)-3.67%
ROE(3y)-17.83%
ROE(5y)-12.71%
ROIC(3y)2.56%
ROIC(5y)2.72%
ROICexc(3y)2.68%
ROICexc(5y)3.02%
ROICexgc(3y)4.6%
ROICexgc(5y)5.47%
ROCE(3y)3.28%
ROCE(5y)3.49%
ROICexgc growth 3Y-13.36%
ROICexgc growth 5Y-23.11%
ROICexc growth 3Y-1.37%
ROICexc growth 5Y-18.91%
OM growth 3Y-11.5%
OM growth 5Y-9.43%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.69%
GM growth 5Y6.77%
F-Score5
Asset Turnover0.54
Health
Industry RankSector Rank
Debt/Equity 1.13
Debt/FCF 91.74
Debt/EBITDA 5.71
Cap/Depr 103.09%
Cap/Sales 6.89%
Interest Coverage 1.12
Cash Conversion 63.99%
Profit Quality N/A
Current Ratio 1.87
Quick Ratio 1.3
Altman-Z 1
F-Score5
WACC9.2%
ROIC/WACC0.28
Cap/Depr(3y)196.81%
Cap/Depr(5y)179.36%
Cap/Sales(3y)10.57%
Cap/Sales(5y)8.89%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-113.04%
EPS 3Y-40.09%
EPS 5Y-27.08%
EPS Q2Q%-350%
EPS Next Y-192.82%
EPS Next 2Y-84.46%
EPS Next 3Y-58.51%
EPS Next 5Y-6.48%
Revenue 1Y (TTM)-3.58%
Revenue growth 3Y10.6%
Revenue growth 5Y20.04%
Sales Q2Q%-7.79%
Revenue Next Year-6.65%
Revenue Next 2Y-3.11%
Revenue Next 3Y-0.61%
Revenue Next 5Y9.72%
EBIT growth 1Y23.12%
EBIT growth 3Y-2.12%
EBIT growth 5Y8.72%
EBIT Next Year99.4%
EBIT Next 3Y23.1%
EBIT Next 5Y40.58%
FCF growth 1Y108.11%
FCF growth 3YN/A
FCF growth 5Y21.19%
OCF growth 1Y98.35%
OCF growth 3Y11.13%
OCF growth 5Y34.56%

TOPGOLF CALLAWAY BRANDS CORP / MODG Fundamental Analysis FAQ

What is the fundamental rating for MODG stock?

ChartMill assigns a fundamental rating of 3 / 10 to MODG.


Can you provide the valuation status for TOPGOLF CALLAWAY BRANDS CORP?

ChartMill assigns a valuation rating of 1 / 10 to TOPGOLF CALLAWAY BRANDS CORP (MODG). This can be considered as Overvalued.


Can you provide the profitability details for TOPGOLF CALLAWAY BRANDS CORP?

TOPGOLF CALLAWAY BRANDS CORP (MODG) has a profitability rating of 4 / 10.


What is the expected EPS growth for TOPGOLF CALLAWAY BRANDS CORP (MODG) stock?

The Earnings per Share (EPS) of TOPGOLF CALLAWAY BRANDS CORP (MODG) is expected to decline by -192.82% in the next year.