Logo image of MODG

TOPGOLF CALLAWAY BRANDS CORP (MODG) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:MODG - US1311931042 - Common Stock

12.585 USD
+0.9 (+7.66%)
Last: 11/26/2025, 11:54:09 AM
Fundamental Rating

3

Taking everything into account, MODG scores 3 out of 10 in our fundamental rating. MODG was compared to 33 industry peers in the Leisure Products industry. MODG has a medium profitability rating, but doesn't score so well on its financial health evaluation. MODG is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year MODG has reported negative net income.
MODG had a positive operating cash flow in the past year.
In multiple years MODG reported negative net income over the last 5 years.
Of the past 5 years MODG 4 years had a positive operating cash flow.
MODG Yearly Net Income VS EBIT VS OCF VS FCFMODG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500M -1B

1.2 Ratios

MODG has a worse Return On Assets (-19.88%) than 75.76% of its industry peers.
MODG has a worse Return On Equity (-60.79%) than 75.76% of its industry peers.
MODG's Return On Invested Capital of 2.61% is in line compared to the rest of the industry. MODG outperforms 51.52% of its industry peers.
The Average Return On Invested Capital over the past 3 years for MODG is below the industry average of 7.07%.
The 3 year average ROIC (2.56%) for MODG is below the current ROIC(2.61%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -19.88%
ROE -60.79%
ROIC 2.61%
ROA(3y)-5.36%
ROA(5y)-3.67%
ROE(3y)-17.83%
ROE(5y)-12.71%
ROIC(3y)2.56%
ROIC(5y)2.72%
MODG Yearly ROA, ROE, ROICMODG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

Looking at the Operating Margin, with a value of 5.38%, MODG is in the better half of the industry, outperforming 69.70% of the companies in the same industry.
MODG's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 63.31%, MODG belongs to the top of the industry, outperforming 84.85% of the companies in the same industry.
In the last couple of years the Gross Margin of MODG has grown nicely.
Industry RankSector Rank
OM 5.38%
PM (TTM) N/A
GM 63.31%
OM growth 3Y-11.5%
OM growth 5Y-9.43%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.69%
GM growth 5Y6.77%
MODG Yearly Profit, Operating, Gross MarginsMODG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so MODG is destroying value.
The number of shares outstanding for MODG has been reduced compared to 1 year ago.
MODG has more shares outstanding than it did 5 years ago.
The debt/assets ratio for MODG is higher compared to a year ago.
MODG Yearly Shares OutstandingMODG Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
MODG Yearly Total Debt VS Total AssetsMODG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

MODG has an Altman-Z score of 0.93. This is a bad value and indicates that MODG is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.93, MODG is doing worse than 69.70% of the companies in the same industry.
The Debt to FCF ratio of MODG is 91.74, which is on the high side as it means it would take MODG, 91.74 years of fcf income to pay off all of its debts.
MODG has a Debt to FCF ratio (91.74) which is comparable to the rest of the industry.
A Debt/Equity ratio of 1.13 is on the high side and indicates that MODG has dependencies on debt financing.
MODG has a worse Debt to Equity ratio (1.13) than 72.73% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.13
Debt/FCF 91.74
Altman-Z 0.93
ROIC/WACC0.27
WACC9.71%
MODG Yearly LT Debt VS Equity VS FCFMODG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

MODG has a Current Ratio of 1.87. This is a normal value and indicates that MODG is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of MODG (1.87) is worse than 60.61% of its industry peers.
A Quick Ratio of 1.30 indicates that MODG should not have too much problems paying its short term obligations.
MODG has a Quick ratio of 1.30. This is comparable to the rest of the industry: MODG outperforms 42.42% of its industry peers.
Industry RankSector Rank
Current Ratio 1.87
Quick Ratio 1.3
MODG Yearly Current Assets VS Current LiabilitesMODG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

4

3. Growth

3.1 Past

MODG shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -113.04%.
MODG shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -27.08% yearly.
MODG shows a decrease in Revenue. In the last year, the revenue decreased by -3.58%.
MODG shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 20.04% yearly.
EPS 1Y (TTM)-113.04%
EPS 3Y-40.09%
EPS 5Y-27.08%
EPS Q2Q%-350%
Revenue 1Y (TTM)-3.58%
Revenue growth 3Y10.6%
Revenue growth 5Y20.04%
Sales Q2Q%-7.79%

3.2 Future

The Earnings Per Share is expected to decrease by -6.48% on average over the next years.
MODG is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 9.72% yearly.
EPS Next Y-290.74%
EPS Next 2Y-92.84%
EPS Next 3Y-40.36%
EPS Next 5Y-6.48%
Revenue Next Year-6.37%
Revenue Next 2Y-2.47%
Revenue Next 3Y0.03%
Revenue Next 5Y9.72%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
MODG Yearly Revenue VS EstimatesMODG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
MODG Yearly EPS VS EstimatesMODG Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.5 1

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for MODG. In the last year negative earnings were reported.
Also next year MODG is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
MODG Price Earnings VS Forward Price EarningsMODG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -100 -200 -300 -400

4.2 Price Multiples

84.85% of the companies in the same industry are more expensive than MODG, based on the Enterprise Value to EBITDA ratio.
The rest of the industry has a similar Price/Free Cash Flow ratio as MODG.
Industry RankSector Rank
P/FCF 69.08
EV/EBITDA 8.8
MODG Per share dataMODG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

MODG's earnings are expected to decrease with -40.36% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-92.84%
EPS Next 3Y-40.36%

0

5. Dividend

5.1 Amount

No dividends for MODG!.
Industry RankSector Rank
Dividend Yield N/A

TOPGOLF CALLAWAY BRANDS CORP

NYSE:MODG (11/26/2025, 11:54:09 AM)

12.585

+0.9 (+7.66%)

Chartmill FA Rating
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryLeisure Products
Earnings (Last)11-06 2025-11-06/amc
Earnings (Next)02-24 2026-02-24/amc
Inst Owners66.86%
Inst Owner ChangeN/A
Ins Owners1.93%
Ins Owner Change-0.3%
Market Cap2.31B
Revenue(TTM)4.06B
Net Income(TTM)-1.50B
Analysts72
Price Target11.12 (-11.64%)
Short Float %7.23%
Short Ratio3.87
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)771.95%
Min EPS beat(2)75.27%
Max EPS beat(2)1468.63%
EPS beat(4)4
Avg EPS beat(4)461.56%
Min EPS beat(4)22.6%
Max EPS beat(4)1468.63%
EPS beat(8)8
Avg EPS beat(8)320.35%
EPS beat(12)11
Avg EPS beat(12)215.49%
EPS beat(16)15
Avg EPS beat(16)168.95%
Revenue beat(2)1
Avg Revenue beat(2)0.36%
Min Revenue beat(2)-0.4%
Max Revenue beat(2)1.12%
Revenue beat(4)3
Avg Revenue beat(4)0.89%
Min Revenue beat(4)-0.4%
Max Revenue beat(4)2.46%
Revenue beat(8)5
Avg Revenue beat(8)-0.2%
Revenue beat(12)6
Avg Revenue beat(12)-0.66%
Revenue beat(16)7
Avg Revenue beat(16)-0.43%
PT rev (1m)8.62%
PT rev (3m)21.4%
EPS NQ rev (1m)10.93%
EPS NQ rev (3m)13.76%
EPS NY rev (1m)0%
EPS NY rev (3m)24.14%
Revenue NQ rev (1m)1.24%
Revenue NQ rev (3m)0.33%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.76%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.57
P/FCF 69.08
P/OCF 7.38
P/B 0.93
P/tB 3.33
EV/EBITDA 8.8
EPS(TTM)-0.03
EYN/A
EPS(NY)-0.34
Fwd EYN/A
FCF(TTM)0.18
FCFY1.45%
OCF(TTM)1.7
OCFY13.54%
SpS22.09
BVpS13.46
TBVpS3.78
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -19.88%
ROE -60.79%
ROCE 3.32%
ROIC 2.61%
ROICexc 3%
ROICexgc 4.34%
OM 5.38%
PM (TTM) N/A
GM 63.31%
FCFM 0.82%
ROA(3y)-5.36%
ROA(5y)-3.67%
ROE(3y)-17.83%
ROE(5y)-12.71%
ROIC(3y)2.56%
ROIC(5y)2.72%
ROICexc(3y)2.68%
ROICexc(5y)3.02%
ROICexgc(3y)4.6%
ROICexgc(5y)5.47%
ROCE(3y)3.28%
ROCE(5y)3.49%
ROICexgc growth 3Y-13.36%
ROICexgc growth 5Y-23.11%
ROICexc growth 3Y-1.37%
ROICexc growth 5Y-18.91%
OM growth 3Y-11.5%
OM growth 5Y-9.43%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.69%
GM growth 5Y6.77%
F-Score5
Asset Turnover0.54
Health
Industry RankSector Rank
Debt/Equity 1.13
Debt/FCF 91.74
Debt/EBITDA 5.71
Cap/Depr 103.09%
Cap/Sales 6.89%
Interest Coverage 1.12
Cash Conversion 63.99%
Profit Quality N/A
Current Ratio 1.87
Quick Ratio 1.3
Altman-Z 0.93
F-Score5
WACC9.71%
ROIC/WACC0.27
Cap/Depr(3y)196.81%
Cap/Depr(5y)179.36%
Cap/Sales(3y)10.57%
Cap/Sales(5y)8.89%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-113.04%
EPS 3Y-40.09%
EPS 5Y-27.08%
EPS Q2Q%-350%
EPS Next Y-290.74%
EPS Next 2Y-92.84%
EPS Next 3Y-40.36%
EPS Next 5Y-6.48%
Revenue 1Y (TTM)-3.58%
Revenue growth 3Y10.6%
Revenue growth 5Y20.04%
Sales Q2Q%-7.79%
Revenue Next Year-6.37%
Revenue Next 2Y-2.47%
Revenue Next 3Y0.03%
Revenue Next 5Y9.72%
EBIT growth 1Y23.12%
EBIT growth 3Y-2.12%
EBIT growth 5Y8.72%
EBIT Next Year107.11%
EBIT Next 3Y33.76%
EBIT Next 5Y40.58%
FCF growth 1Y108.11%
FCF growth 3YN/A
FCF growth 5Y21.19%
OCF growth 1Y98.35%
OCF growth 3Y11.13%
OCF growth 5Y34.56%

TOPGOLF CALLAWAY BRANDS CORP / MODG FAQ

What is the fundamental rating for MODG stock?

ChartMill assigns a fundamental rating of 3 / 10 to MODG.


What is the valuation status for MODG stock?

ChartMill assigns a valuation rating of 1 / 10 to TOPGOLF CALLAWAY BRANDS CORP (MODG). This can be considered as Overvalued.


Can you provide the profitability details for TOPGOLF CALLAWAY BRANDS CORP?

TOPGOLF CALLAWAY BRANDS CORP (MODG) has a profitability rating of 4 / 10.


What is the earnings growth outlook for TOPGOLF CALLAWAY BRANDS CORP?

The Earnings per Share (EPS) of TOPGOLF CALLAWAY BRANDS CORP (MODG) is expected to decline by -290.74% in the next year.