MAKEMYTRIP LTD (MMYT) Fundamental Analysis & Valuation

NASDAQ:MMYT • MU0295S00016

Current stock price

47.34 USD
+2.72 (+6.1%)
Last:

This MMYT fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. MMYT Profitability Analysis

1.1 Basic Checks

  • In the past year MMYT was profitable.
  • MMYT had a positive operating cash flow in the past year.
  • In multiple years MMYT reported negative net income over the last 5 years.
  • In the past 5 years MMYT always reported a positive cash flow from operatings.
MMYT Yearly Net Income VS EBIT VS OCF VS FCFMMYT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M -400M

1.2 Ratios

  • MMYT has a Return On Assets (3.05%) which is in line with its industry peers.
  • MMYT's Return On Invested Capital of 9.83% is fine compared to the rest of the industry. MMYT outperforms 69.84% of its industry peers.
  • MMYT had an Average Return On Invested Capital over the past 3 years of 4.91%. This is significantly below the industry average of 10.55%.
  • The 3 year average ROIC (4.91%) for MMYT is below the current ROIC(9.83%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.05%
ROE N/A
ROIC 9.83%
ROA(3y)5.81%
ROA(5y)1.95%
ROE(3y)8.71%
ROE(5y)2.96%
ROIC(3y)4.91%
ROIC(5y)N/A
MMYT Yearly ROA, ROE, ROICMMYT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40 -60 -80 -100

1.3 Margins

  • MMYT has a Profit Margin of 5.46%. This is in the better half of the industry: MMYT outperforms 62.70% of its industry peers.
  • Looking at the Operating Margin, with a value of 14.28%, MMYT is in the better half of the industry, outperforming 63.49% of the companies in the same industry.
  • With an excellent Gross Margin value of 73.41%, MMYT belongs to the best of the industry, outperforming 89.68% of the companies in the same industry.
  • MMYT's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 14.28%
PM (TTM) 5.46%
GM 73.41%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-3.74%
GM growth 5Y0.6%
MMYT Yearly Profit, Operating, Gross MarginsMMYT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50

4

2. MMYT Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so MMYT is still creating some value.
  • The number of shares outstanding for MMYT has been increased compared to 1 year ago.
  • MMYT has more shares outstanding than it did 5 years ago.
  • MMYT has a better debt/assets ratio than last year.
MMYT Yearly Shares OutstandingMMYT Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
MMYT Yearly Total Debt VS Total AssetsMMYT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

  • MMYT has an Altman-Z score of 0.40. This is a bad value and indicates that MMYT is not financially healthy and even has some risk of bankruptcy.
  • With a Altman-Z score value of 0.40, MMYT is not doing good in the industry: 80.95% of the companies in the same industry are doing better.
  • The Debt to FCF ratio of MMYT is 6.30, which is on the high side as it means it would take MMYT, 6.30 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of MMYT (6.30) is better than 72.22% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 6.3
Altman-Z 0.4
ROIC/WACC1.05
WACC9.34%
MMYT Yearly LT Debt VS Equity VS FCFMMYT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

  • MMYT has a Current Ratio of 1.85. This is a normal value and indicates that MMYT is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 1.85, MMYT belongs to the top of the industry, outperforming 80.95% of the companies in the same industry.
  • A Quick Ratio of 1.85 indicates that MMYT should not have too much problems paying its short term obligations.
  • MMYT has a Quick ratio of 1.85. This is amongst the best in the industry. MMYT outperforms 81.75% of its industry peers.
Industry RankSector Rank
Current Ratio 1.85
Quick Ratio 1.85
MMYT Yearly Current Assets VS Current LiabilitesMMYT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

6

3. MMYT Growth Analysis

3.1 Past

  • MMYT shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 8.11%, which is quite good.
  • The Revenue has grown by 11.07% in the past year. This is quite good.
  • MMYT shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 13.85% yearly.
EPS 1Y (TTM)8.11%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%11.43%
Revenue 1Y (TTM)11.07%
Revenue growth 3Y47.65%
Revenue growth 5Y13.85%
Sales Q2Q%10.59%

3.2 Future

  • MMYT is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 18.40% yearly.
  • Based on estimates for the next years, MMYT will show a quite strong growth in Revenue. The Revenue will grow by 17.36% on average per year.
EPS Next Y6.52%
EPS Next 2Y19.03%
EPS Next 3Y18.4%
EPS Next 5YN/A
Revenue Next Year13.41%
Revenue Next 2Y15.51%
Revenue Next 3Y17.36%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
MMYT Yearly Revenue VS EstimatesMMYT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
MMYT Yearly EPS VS EstimatesMMYT Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 1 -1 2 -2

3

4. MMYT Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 29.59, MMYT can be considered very expensive at the moment.
  • The rest of the industry has a similar Price/Earnings ratio as MMYT.
  • Compared to an average S&P500 Price/Earnings ratio of 27.33, MMYT is valued at the same level.
  • With a Price/Forward Earnings ratio of 21.98, MMYT is valued on the expensive side.
  • MMYT's Price/Forward Earnings is on the same level as the industry average.
  • MMYT's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 38.16.
Industry RankSector Rank
PE 29.59
Fwd PE 21.98
MMYT Price Earnings VS Forward Price EarningsMMYT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, MMYT is valued a bit more expensive than the industry average as 76.19% of the companies are valued more cheaply.
  • 74.60% of the companies in the same industry are more expensive than MMYT, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 20.11
EV/EBITDA 32.22
MMYT Per share dataMMYT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • A more expensive valuation may be justified as MMYT's earnings are expected to grow with 18.40% in the coming years.
PEG (NY)4.54
PEG (5Y)N/A
EPS Next 2Y19.03%
EPS Next 3Y18.4%

0

5. MMYT Dividend Analysis

5.1 Amount

  • No dividends for MMYT!.
Industry RankSector Rank
Dividend Yield 0%

MMYT Fundamentals: All Metrics, Ratios and Statistics

MAKEMYTRIP LTD

NASDAQ:MMYT (4/15/2026, 3:08:48 PM)

47.34

+2.72 (+6.1%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)01-21
Earnings (Next)05-04
Inst Owners109.48%
Inst Owner Change0%
Ins Owners0.34%
Ins Owner Change0%
Market Cap4.50B
Revenue(TTM)1.04B
Net Income(TTM)56.75M
Analysts85.88
Price Target96.73 (104.33%)
Short Float %11.6%
Short Ratio4.36
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)6.78%
Min EPS beat(2)-1.96%
Max EPS beat(2)15.52%
EPS beat(4)3
Avg EPS beat(4)15.49%
Min EPS beat(4)-1.96%
Max EPS beat(4)36.8%
EPS beat(8)7
Avg EPS beat(8)28.95%
EPS beat(12)11
Avg EPS beat(12)44.69%
EPS beat(16)13
Avg EPS beat(16)21.73%
Revenue beat(2)0
Avg Revenue beat(2)-9.95%
Min Revenue beat(2)-15.21%
Max Revenue beat(2)-4.68%
Revenue beat(4)0
Avg Revenue beat(4)-8.74%
Min Revenue beat(4)-15.21%
Max Revenue beat(4)-4.68%
Revenue beat(8)2
Avg Revenue beat(8)-4.52%
Revenue beat(12)5
Avg Revenue beat(12)-1.67%
Revenue beat(16)7
Avg Revenue beat(16)-0.6%
PT rev (1m)-8.03%
PT rev (3m)-15.03%
EPS NQ rev (1m)-5.63%
EPS NQ rev (3m)-12.42%
EPS NY rev (1m)-0.87%
EPS NY rev (3m)6.32%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.73%
Revenue NY rev (1m)-0.09%
Revenue NY rev (3m)-1.29%
Valuation
Industry RankSector Rank
PE 29.59
Fwd PE 21.98
P/S 4.33
P/FCF 20.11
P/OCF 20.11
P/B N/A
P/tB N/A
EV/EBITDA 32.22
EPS(TTM)1.6
EY3.38%
EPS(NY)2.15
Fwd EY4.55%
FCF(TTM)2.35
FCFY4.97%
OCF(TTM)2.35
OCFY4.97%
SpS10.92
BVpS-0.13
TBVpS-6.02
PEG (NY)4.54
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA 3.05%
ROE N/A
ROCE 11.96%
ROIC 9.83%
ROICexc 9.83%
ROICexgc 17.92%
OM 14.28%
PM (TTM) 5.46%
GM 73.41%
FCFM 21.55%
ROA(3y)5.81%
ROA(5y)1.95%
ROE(3y)8.71%
ROE(5y)2.96%
ROIC(3y)4.91%
ROIC(5y)N/A
ROICexc(3y)11.07%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)5.97%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-3.74%
GM growth 5Y0.6%
F-Score5
Asset Turnover0.56
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 6.3
Debt/EBITDA 6.7
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 250
Cash Conversion 127.59%
Profit Quality 394.58%
Current Ratio 1.85
Quick Ratio 1.85
Altman-Z 0.4
F-Score5
WACC9.34%
ROIC/WACC1.05
Cap/Depr(3y)50.82%
Cap/Depr(5y)44.6%
Cap/Sales(3y)1.9%
Cap/Sales(5y)3.06%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)8.11%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%11.43%
EPS Next Y6.52%
EPS Next 2Y19.03%
EPS Next 3Y18.4%
EPS Next 5YN/A
Revenue 1Y (TTM)11.07%
Revenue growth 3Y47.65%
Revenue growth 5Y13.85%
Sales Q2Q%10.59%
Revenue Next Year13.41%
Revenue Next 2Y15.51%
Revenue Next 3Y17.36%
Revenue Next 5YN/A
EBIT growth 1Y27.46%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year28.18%
EBIT Next 3Y28.13%
EBIT Next 5YN/A
FCF growth 1Y30.73%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y30.73%
OCF growth 3Y210.31%
OCF growth 5YN/A

MAKEMYTRIP LTD / MMYT Fundamental Analysis FAQ

What is the ChartMill fundamental rating of MAKEMYTRIP LTD (MMYT) stock?

ChartMill assigns a fundamental rating of 4 / 10 to MMYT.


What is the valuation status of MAKEMYTRIP LTD (MMYT) stock?

ChartMill assigns a valuation rating of 3 / 10 to MAKEMYTRIP LTD (MMYT). This can be considered as Overvalued.


Can you provide the profitability details for MAKEMYTRIP LTD?

MAKEMYTRIP LTD (MMYT) has a profitability rating of 5 / 10.


What are the PE and PB ratios of MAKEMYTRIP LTD (MMYT) stock?

The Price/Earnings (PE) ratio for MAKEMYTRIP LTD (MMYT) is 29.59 and the Price/Book (PB) ratio is -375.37.


What is the earnings growth outlook for MAKEMYTRIP LTD?

The Earnings per Share (EPS) of MAKEMYTRIP LTD (MMYT) is expected to grow by 6.52% in the next year.