MGM RESORTS INTERNATIONAL (MGM) Fundamental Analysis & Valuation

NYSE:MGMUS5529531015

Current stock price

39.54 USD
+0.6 (+1.54%)
At close:
39.54 USD
0 (0%)
After Hours:

This MGM fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. MGM Profitability Analysis

1.1 Basic Checks

  • In the past year MGM was profitable.
  • MGM had a positive operating cash flow in the past year.
  • In the past 5 years MGM has always been profitable.
  • Each year in the past 5 years MGM had a positive operating cash flow.
MGM Yearly Net Income VS EBIT VS OCF VS FCFMGM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B -2B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 0.51%, MGM is in line with its industry, outperforming 40.48% of the companies in the same industry.
  • MGM has a better Return On Equity (8.69%) than 64.29% of its industry peers.
  • MGM's Return On Invested Capital of 2.79% is on the low side compared to the rest of the industry. MGM is outperformed by 65.87% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for MGM is significantly below the industry average of 10.55%.
Industry RankSector Rank
ROA 0.51%
ROE 8.69%
ROIC 2.79%
ROA(3y)1.66%
ROA(5y)2.2%
ROE(3y)21.1%
ROE(5y)22.5%
ROIC(3y)3.12%
ROIC(5y)N/A
MGM Yearly ROA, ROE, ROICMGM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30

1.3 Margins

  • MGM has a Profit Margin of 1.20%. This is comparable to the rest of the industry: MGM outperforms 41.27% of its industry peers.
  • In the last couple of years the Profit Margin of MGM has declined.
  • With a Operating Margin value of 7.62%, MGM perfoms like the industry average, outperforming 46.03% of the companies in the same industry.
  • Looking at the Gross Margin, with a value of 44.42%, MGM is in line with its industry, outperforming 42.06% of the companies in the same industry.
  • In the last couple of years the Gross Margin of MGM has grown nicely.
Industry RankSector Rank
OM 7.62%
PM (TTM) 1.2%
GM 44.42%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-52.14%
PM growth 5YN/A
GM growth 3Y-3.43%
GM growth 5Y6.05%
MGM Yearly Profit, Operating, Gross MarginsMGM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 -40

5

2. MGM Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so MGM is destroying value.
  • MGM has less shares outstanding than it did 1 year ago.
  • MGM has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, MGM has an improved debt to assets ratio.
MGM Yearly Shares OutstandingMGM Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M
MGM Yearly Total Debt VS Total AssetsMGM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B

2.2 Solvency

  • Based on the Altman-Z score of 0.78, we must say that MGM is in the distress zone and has some risk of bankruptcy.
  • With a Altman-Z score value of 0.78, MGM is not doing good in the industry: 72.22% of the companies in the same industry are doing better.
  • MGM has a debt to FCF ratio of 4.49. This is a neutral value as MGM would need 4.49 years to pay back of all of its debts.
  • MGM's Debt to FCF ratio of 4.49 is fine compared to the rest of the industry. MGM outperforms 75.40% of its industry peers.
  • A Debt/Equity ratio of 2.64 is on the high side and indicates that MGM has dependencies on debt financing.
  • MGM has a Debt to Equity ratio of 2.64. This is comparable to the rest of the industry: MGM outperforms 43.65% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.64
Debt/FCF 4.49
Altman-Z 0.78
ROIC/WACC0.37
WACC7.62%
MGM Yearly LT Debt VS Equity VS FCFMGM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B

2.3 Liquidity

  • A Current Ratio of 1.23 indicates that MGM should not have too much problems paying its short term obligations.
  • MGM's Current ratio of 1.23 is fine compared to the rest of the industry. MGM outperforms 62.70% of its industry peers.
  • A Quick Ratio of 1.20 indicates that MGM should not have too much problems paying its short term obligations.
  • MGM's Quick ratio of 1.20 is fine compared to the rest of the industry. MGM outperforms 65.87% of its industry peers.
Industry RankSector Rank
Current Ratio 1.23
Quick Ratio 1.2
MGM Yearly Current Assets VS Current LiabilitesMGM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

4

3. MGM Growth Analysis

3.1 Past

  • The earnings per share for MGM have decreased strongly by -11.58% in the last year.
  • The earnings per share for MGM have been decreasing by -39.80% on average. This is quite bad
  • Looking at the last year, MGM shows a small growth in Revenue. The Revenue has grown by 1.72% in the last year.
  • Measured over the past years, MGM shows a very strong growth in Revenue. The Revenue has been growing by 27.71% on average per year.
EPS 1Y (TTM)-11.58%
EPS 3Y-39.8%
EPS 5YN/A
EPS Q2Q%26.67%
Revenue 1Y (TTM)1.72%
Revenue growth 3Y10.14%
Revenue growth 5Y27.71%
Sales Q2Q%5.95%

3.2 Future

  • Based on estimates for the next years, MGM will show a small growth in Earnings Per Share. The EPS will grow by 4.68% on average per year.
  • Based on estimates for the next years, MGM will show a small growth in Revenue. The Revenue will grow by 3.82% on average per year.
EPS Next Y-12.47%
EPS Next 2Y5.44%
EPS Next 3Y9.14%
EPS Next 5Y4.68%
Revenue Next Year1.73%
Revenue Next 2Y1.73%
Revenue Next 3Y1.93%
Revenue Next 5Y3.82%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MGM Yearly Revenue VS EstimatesMGM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 5B 10B 15B 20B
MGM Yearly EPS VS EstimatesMGM Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 0 2 -2 4 -4 6 8

4

4. MGM Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 17.27, MGM is valued on the expensive side.
  • Based on the Price/Earnings ratio, MGM is valued a bit cheaper than 74.60% of the companies in the same industry.
  • The average S&P500 Price/Earnings ratio is at 27.42. MGM is valued slightly cheaper when compared to this.
  • Based on the Price/Forward Earnings ratio of 19.73, the valuation of MGM can be described as rather expensive.
  • 62.70% of the companies in the same industry are more expensive than MGM, based on the Price/Forward Earnings ratio.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 22.24, MGM is valued at the same level.
Industry RankSector Rank
PE 17.27
Fwd PE 19.73
MGM Price Earnings VS Forward Price EarningsMGM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

  • MGM's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. MGM is cheaper than 89.68% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, MGM is valued cheaper than 94.44% of the companies in the same industry.
Industry RankSector Rank
P/FCF 7
EV/EBITDA 6.11
MGM Per share dataMGM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y5.44%
EPS Next 3Y9.14%

2

5. MGM Dividend Analysis

5.1 Amount

  • With a yearly dividend of 0.02%, MGM is not a good candidate for dividend investing.
  • Compared to an average industry Dividend Yield of 1.04, MGM has a dividend in line with its industry peers.
  • With a Dividend Yield of 0.02, MGM pays less dividend than the S&P500 average, which is at 1.81.
Industry RankSector Rank
Dividend Yield 0.02%

5.2 History

  • MGM has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
MGM Yearly Dividends per shareMGM Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

DP0%
EPS Next 2Y5.44%
EPS Next 3Y9.14%
MGM Yearly Income VS Free CF VS DividendMGM Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B

MGM Fundamentals: All Metrics, Ratios and Statistics

MGM RESORTS INTERNATIONAL

NYSE:MGM (4/24/2026, 8:04:00 PM)

After market: 39.54 0 (0%)

39.54

+0.6 (+1.54%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-04
Earnings (Next)04-29
Inst Owners72.92%
Inst Owner Change-0.3%
Ins Owners1.15%
Ins Owner Change1.66%
Market Cap10.12B
Revenue(TTM)17.54B
Net Income(TTM)211.09M
Analysts72.26
Price Target44.49 (12.52%)
Short Float %12.95%
Short Ratio4.79
Dividend
Industry RankSector Rank
Dividend Yield 0.02%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-20.2%
Min EPS beat(2)-40.19%
Max EPS beat(2)-0.2%
EPS beat(4)2
Avg EPS beat(4)13.51%
Min EPS beat(4)-40.19%
Max EPS beat(4)47.35%
EPS beat(8)5
Avg EPS beat(8)19.19%
EPS beat(12)9
Avg EPS beat(12)46.59%
EPS beat(16)10
Avg EPS beat(16)-6.69%
Revenue beat(2)1
Avg Revenue beat(2)1.09%
Min Revenue beat(2)-0.53%
Max Revenue beat(2)2.7%
Revenue beat(4)2
Avg Revenue beat(4)0.41%
Min Revenue beat(4)-1.59%
Max Revenue beat(4)2.7%
Revenue beat(8)5
Avg Revenue beat(8)0.6%
Revenue beat(12)9
Avg Revenue beat(12)1.68%
Revenue beat(16)13
Avg Revenue beat(16)2.41%
PT rev (1m)-0.11%
PT rev (3m)-0.97%
EPS NQ rev (1m)-5.64%
EPS NQ rev (3m)-23.88%
EPS NY rev (1m)-1.84%
EPS NY rev (3m)-13.34%
Revenue NQ rev (1m)-0.34%
Revenue NQ rev (3m)-0.02%
Revenue NY rev (1m)-0.03%
Revenue NY rev (3m)0.63%
Valuation
Industry RankSector Rank
PE 17.27
Fwd PE 19.73
P/S 0.58
P/FCF 7
P/OCF 4.02
P/B 4.16
P/tB N/A
EV/EBITDA 6.11
EPS(TTM)2.29
EY5.79%
EPS(NY)2
Fwd EY5.07%
FCF(TTM)5.65
FCFY14.29%
OCF(TTM)9.83
OCFY24.86%
SpS68.55
BVpS9.5
TBVpS-14.96
PEG (NY)N/A
PEG (5Y)N/A
Graham Number22.1214 (-44.05%)
Profitability
Industry RankSector Rank
ROA 0.51%
ROE 8.69%
ROCE 3.53%
ROIC 2.79%
ROICexc 2.95%
ROICexgc 3.57%
OM 7.62%
PM (TTM) 1.2%
GM 44.42%
FCFM 8.24%
ROA(3y)1.66%
ROA(5y)2.2%
ROE(3y)21.1%
ROE(5y)22.5%
ROIC(3y)3.12%
ROIC(5y)N/A
ROICexc(3y)3.33%
ROICexc(5y)N/A
ROICexgc(3y)4.09%
ROICexgc(5y)N/A
ROCE(3y)3.95%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-52.14%
PM growth 5YN/A
GM growth 3Y-3.43%
GM growth 5Y6.05%
F-Score6
Asset Turnover0.42
Health
Industry RankSector Rank
Debt/Equity 2.64
Debt/FCF 4.49
Debt/EBITDA 2.72
Cap/Depr 105.02%
Cap/Sales 6.1%
Interest Coverage 3.44
Cash Conversion 106.81%
Profit Quality 684.94%
Current Ratio 1.23
Quick Ratio 1.2
Altman-Z 0.78
F-Score6
WACC7.62%
ROIC/WACC0.37
Cap/Depr(3y)119.31%
Cap/Depr(5y)84.51%
Cap/Sales(3y)6.18%
Cap/Sales(5y)5.89%
Profit Quality(3y)334.63%
Profit Quality(5y)229.19%
High Growth Momentum
Growth
EPS 1Y (TTM)-11.58%
EPS 3Y-39.8%
EPS 5YN/A
EPS Q2Q%26.67%
EPS Next Y-12.47%
EPS Next 2Y5.44%
EPS Next 3Y9.14%
EPS Next 5Y4.68%
Revenue 1Y (TTM)1.72%
Revenue growth 3Y10.14%
Revenue growth 5Y27.71%
Sales Q2Q%5.95%
Revenue Next Year1.73%
Revenue Next 2Y1.73%
Revenue Next 3Y1.93%
Revenue Next 5Y3.82%
EBIT growth 1Y-19.59%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year296.95%
EBIT Next 3Y52.21%
EBIT Next 5Y37.84%
FCF growth 1Y19.3%
FCF growth 3Y14.41%
FCF growth 5YN/A
OCF growth 1Y6.45%
OCF growth 3Y13.27%
OCF growth 5YN/A

MGM RESORTS INTERNATIONAL / MGM Fundamental Analysis FAQ

What is the fundamental rating for MGM stock?

ChartMill assigns a fundamental rating of 4 / 10 to MGM.


What is the valuation status of MGM RESORTS INTERNATIONAL (MGM) stock?

ChartMill assigns a valuation rating of 4 / 10 to MGM RESORTS INTERNATIONAL (MGM). This can be considered as Fairly Valued.


How profitable is MGM RESORTS INTERNATIONAL (MGM) stock?

MGM RESORTS INTERNATIONAL (MGM) has a profitability rating of 4 / 10.


Can you provide the expected EPS growth for MGM stock?

The Earnings per Share (EPS) of MGM RESORTS INTERNATIONAL (MGM) is expected to decline by -12.47% in the next year.


Is the dividend of MGM RESORTS INTERNATIONAL sustainable?

The dividend rating of MGM RESORTS INTERNATIONAL (MGM) is 2 / 10 and the dividend payout ratio is 0%.