Logo image of MGA

MAGNA INTERNATIONAL INC (MGA) Stock Fundamental Analysis

NYSE:MGA - New York Stock Exchange, Inc. - CA5592224011 - Common Stock - Currency: USD

41.09  -0.47 (-1.13%)

After market: 41.09 0 (0%)

Fundamental Rating

4

Taking everything into account, MGA scores 4 out of 10 in our fundamental rating. MGA was compared to 83 industry peers in the Automobile Components industry. Both the profitability and financial health of MGA have multiple concerns. MGA is not valued too expensively and it also shows a decent growth rate. Finally MGA also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year MGA was profitable.
In the past year MGA had a positive cash flow from operations.
MGA had positive earnings in each of the past 5 years.
MGA had a positive operating cash flow in each of the past 5 years.
MGA Yearly Net Income VS EBIT VS OCF VS FCFMGA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

1.2 Ratios

With a Return On Assets value of 3.28%, MGA is not doing good in the industry: 67.47% of the companies in the same industry are doing better.
The Return On Equity of MGA (8.77%) is worse than 65.06% of its industry peers.
MGA's Return On Invested Capital of 7.37% is on the low side compared to the rest of the industry. MGA is outperformed by 63.86% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for MGA is in line with the industry average of 9.42%.
Industry RankSector Rank
ROA 3.28%
ROE 8.77%
ROIC 7.37%
ROA(3y)3.7%
ROA(5y)4.12%
ROE(3y)9.47%
ROE(5y)10.27%
ROIC(3y)7.67%
ROIC(5y)7.91%
MGA Yearly ROA, ROE, ROICMGA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15 20

1.3 Margins

MGA has a Profit Margin of 2.52%. This is in the lower half of the industry: MGA underperforms 68.67% of its industry peers.
In the last couple of years the Profit Margin of MGA has declined.
MGA's Operating Margin of 4.74% is on the low side compared to the rest of the industry. MGA is outperformed by 69.88% of its industry peers.
In the last couple of years the Operating Margin of MGA has declined.
MGA's Gross Margin of 13.45% is on the low side compared to the rest of the industry. MGA is outperformed by 80.72% of its industry peers.
MGA's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 4.74%
PM (TTM) 2.52%
GM 13.45%
OM growth 3Y1.49%
OM growth 5Y-7.23%
PM growth 3Y6.92%
PM growth 5Y-12.81%
GM growth 3Y-1.21%
GM growth 5Y-1.49%
MGA Yearly Profit, Operating, Gross MarginsMGA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

2

2. Health

2.1 Basic Checks

MGA has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, MGA has more shares outstanding
MGA has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, MGA has a worse debt to assets ratio.
MGA Yearly Shares OutstandingMGA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M
MGA Yearly Total Debt VS Total AssetsMGA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B

2.2 Solvency

An Altman-Z score of 2.33 indicates that MGA is not a great score, but indicates only limited risk for bankruptcy at the moment.
MGA has a Altman-Z score (2.33) which is in line with its industry peers.
The Debt to FCF ratio of MGA is 6.53, which is on the high side as it means it would take MGA, 6.53 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 6.53, MGA is doing worse than 68.67% of the companies in the same industry.
MGA has a Debt/Equity ratio of 0.47. This is a healthy value indicating a solid balance between debt and equity.
MGA's Debt to Equity ratio of 0.47 is on the low side compared to the rest of the industry. MGA is outperformed by 72.29% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 6.53
Altman-Z 2.33
ROIC/WACC0.99
WACC7.48%
MGA Yearly LT Debt VS Equity VS FCFMGA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 1.14 indicates that MGA should not have too much problems paying its short term obligations.
The Current ratio of MGA (1.14) is worse than 91.57% of its industry peers.
A Quick Ratio of 0.77 indicates that MGA may have some problems paying its short term obligations.
With a Quick ratio value of 0.77, MGA is not doing good in the industry: 87.95% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.14
Quick Ratio 0.77
MGA Yearly Current Assets VS Current LiabilitesMGA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B

4

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 1.20% over the past year.
Measured over the past years, MGA shows a decrease in Earnings Per Share. The EPS has been decreasing by -4.22% on average per year.
Looking at the last year, MGA shows a small growth in Revenue. The Revenue has grown by 1.79% in the last year.
MGA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 0.95% yearly.
EPS 1Y (TTM)1.2%
EPS 3Y6.5%
EPS 5Y-4.22%
EPS Q2Q%-12.33%
Revenue 1Y (TTM)1.79%
Revenue growth 3Y9.44%
Revenue growth 5Y0.95%
Sales Q2Q%-3.82%

3.2 Future

The Earnings Per Share is expected to grow by 10.83% on average over the next years. This is quite good.
Based on estimates for the next years, MGA will show a small growth in Revenue. The Revenue will grow by 1.53% on average per year.
EPS Next Y0.25%
EPS Next 2Y7.23%
EPS Next 3Y9.37%
EPS Next 5Y10.83%
Revenue Next Year-0.48%
Revenue Next 2Y0%
Revenue Next 3Y0.82%
Revenue Next 5Y1.53%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
MGA Yearly Revenue VS EstimatesMGA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 10B 20B 30B 40B
MGA Yearly EPS VS EstimatesMGA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 8.15, the valuation of MGA can be described as reasonable.
Compared to the rest of the industry, the Price/Earnings ratio of MGA indicates a somewhat cheap valuation: MGA is cheaper than 78.31% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.42, MGA is valued rather cheaply.
The Price/Forward Earnings ratio is 6.62, which indicates a rather cheap valuation of MGA.
Based on the Price/Forward Earnings ratio, MGA is valued a bit cheaper than the industry average as 79.52% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of MGA to the average of the S&P500 Index (24.39), we can say MGA is valued rather cheaply.
Industry RankSector Rank
PE 8.15
Fwd PE 6.62
MGA Price Earnings VS Forward Price EarningsMGA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, MGA is valued a bit cheaper than 67.47% of the companies in the same industry.
MGA's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 13.28
EV/EBITDA 4.35
MGA Per share dataMGA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates MGA does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)32.18
PEG (5Y)N/A
EPS Next 2Y7.23%
EPS Next 3Y9.37%

9

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.28%, MGA is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 4.08, MGA pays a better dividend. On top of this MGA pays more dividend than 97.59% of the companies listed in the same industry.
MGA's Dividend Yield is rather good when compared to the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 4.28%

5.2 History

On average, the dividend of MGA grows each year by 6.87%, which is quite nice.
MGA has paid a dividend for at least 10 years, which is a reliable track record.
MGA has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)6.87%
Div Incr Years15
Div Non Decr Years15
MGA Yearly Dividends per shareMGA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

50.05% of the earnings are spent on dividend by MGA. This is a bit on the high side, but may be sustainable.
The dividend of MGA is growing, but earnings are growing more, so the dividend growth is sustainable.
DP50.05%
EPS Next 2Y7.23%
EPS Next 3Y9.37%
MGA Yearly Income VS Free CF VS DividendMGA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B 2.5B
MGA Dividend Payout.MGA Dividend Payout, showing the Payout Ratio.MGA Dividend Payout.PayoutRetained Earnings

MAGNA INTERNATIONAL INC

NYSE:MGA (1/28/2025, 8:04:00 PM)

After market: 41.09 0 (0%)

41.09

-0.47 (-1.13%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)11-01 2024-11-01/bmo
Earnings (Next)02-14 2025-02-14/amc
Inst Owners76.66%
Inst Owner Change-0.51%
Ins Owners0.12%
Ins Owner ChangeN/A
Market Cap11.81B
Analysts76.19
Price Target38.12 (-7.23%)
Short Float %2.58%
Short Ratio4.4
Dividend
Industry RankSector Rank
Dividend Yield 4.28%
Yearly Dividend1.82
Dividend Growth(5Y)6.87%
DP50.05%
Div Incr Years15
Div Non Decr Years15
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-10.07%
Min EPS beat(2)-11.39%
Max EPS beat(2)-8.75%
EPS beat(4)0
Avg EPS beat(4)-12.16%
Min EPS beat(4)-15.61%
Max EPS beat(4)-8.75%
EPS beat(8)3
Avg EPS beat(8)-0.83%
EPS beat(12)5
Avg EPS beat(12)2.72%
EPS beat(16)7
Avg EPS beat(16)4.83%
Revenue beat(2)0
Avg Revenue beat(2)-3.47%
Min Revenue beat(2)-3.58%
Max Revenue beat(2)-3.35%
Revenue beat(4)0
Avg Revenue beat(4)-3.13%
Min Revenue beat(4)-3.58%
Max Revenue beat(4)-2.65%
Revenue beat(8)2
Avg Revenue beat(8)-0.83%
Revenue beat(12)4
Avg Revenue beat(12)-0.53%
Revenue beat(16)6
Avg Revenue beat(16)-0.52%
PT rev (1m)-1.65%
PT rev (3m)-3.02%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-4.71%
EPS NY rev (1m)0%
EPS NY rev (3m)-4.19%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.29%
Revenue NY rev (1m)0.01%
Revenue NY rev (3m)-1.04%
Valuation
Industry RankSector Rank
PE 8.15
Fwd PE 6.62
P/S 0.28
P/FCF 13.28
P/OCF 3.58
P/B 0.96
P/tB 1.36
EV/EBITDA 4.35
EPS(TTM)5.04
EY12.27%
EPS(NY)6.21
Fwd EY15.11%
FCF(TTM)3.09
FCFY7.53%
OCF(TTM)11.49
OCFY27.97%
SpS148.47
BVpS42.72
TBVpS30.12
PEG (NY)32.18
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.28%
ROE 8.77%
ROCE 10.02%
ROIC 7.37%
ROICexc 7.76%
ROICexgc 9.48%
OM 4.74%
PM (TTM) 2.52%
GM 13.45%
FCFM 2.08%
ROA(3y)3.7%
ROA(5y)4.12%
ROE(3y)9.47%
ROE(5y)10.27%
ROIC(3y)7.67%
ROIC(5y)7.91%
ROICexc(3y)8.52%
ROICexc(5y)8.84%
ROICexgc(3y)10.33%
ROICexgc(5y)10.63%
ROCE(3y)10.11%
ROCE(5y)10.39%
ROICexcg growth 3Y6.69%
ROICexcg growth 5Y-7.9%
ROICexc growth 3Y5.24%
ROICexc growth 5Y-8.81%
OM growth 3Y1.49%
OM growth 5Y-7.23%
PM growth 3Y6.92%
PM growth 5Y-12.81%
GM growth 3Y-1.21%
GM growth 5Y-1.49%
F-Score6
Asset Turnover1.3
Health
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 6.53
Debt/EBITDA 1.58
Cap/Depr 148.86%
Cap/Sales 5.66%
Interest Coverage 250
Cash Conversion 90.59%
Profit Quality 82.54%
Current Ratio 1.14
Quick Ratio 0.77
Altman-Z 2.33
F-Score6
WACC7.48%
ROIC/WACC0.99
Cap/Depr(3y)124.42%
Cap/Depr(5y)112.84%
Cap/Sales(3y)4.69%
Cap/Sales(5y)4.25%
Profit Quality(3y)75.67%
Profit Quality(5y)130.3%
High Growth Momentum
Growth
EPS 1Y (TTM)1.2%
EPS 3Y6.5%
EPS 5Y-4.22%
EPS Q2Q%-12.33%
EPS Next Y0.25%
EPS Next 2Y7.23%
EPS Next 3Y9.37%
EPS Next 5Y10.83%
Revenue 1Y (TTM)1.79%
Revenue growth 3Y9.44%
Revenue growth 5Y0.95%
Sales Q2Q%-3.82%
Revenue Next Year-0.48%
Revenue Next 2Y0%
Revenue Next 3Y0.82%
Revenue Next 5Y1.53%
EBIT growth 1Y9.23%
EBIT growth 3Y11.08%
EBIT growth 5Y-6.36%
EBIT Next Year73.8%
EBIT Next 3Y25.93%
EBIT Next 5Y15.93%
FCF growth 1Y25.21%
FCF growth 3Y-32.74%
FCF growth 5Y-20.69%
OCF growth 1Y50.78%
OCF growth 3Y-1.33%
OCF growth 5Y-3.27%