Logo image of MERC

MERCER INTERNATIONAL INC (MERC) Stock Fundamental Analysis

NASDAQ:MERC - Nasdaq - US5880561015 - Common Stock - Currency: USD

6.86  +0.18 (+2.69%)

After market: 6.86 0 (0%)

Fundamental Rating

3

Overall MERC gets a fundamental rating of 3 out of 10. We evaluated MERC against 9 industry peers in the Paper & Forest Products industry. MERC may be in some trouble as it scores bad on both profitability and health. MERC has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year MERC has reported negative net income.
In the past year MERC had a positive cash flow from operations.
In multiple years MERC reported negative net income over the last 5 years.
Of the past 5 years MERC 4 years had a positive operating cash flow.
MERC Yearly Net Income VS EBIT VS OCF VS FCFMERC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M

1.2 Ratios

Looking at the Return On Assets, with a value of -7.55%, MERC is doing worse than 77.78% of the companies in the same industry.
MERC has a Return On Equity of -36.59%. This is in the lower half of the industry: MERC underperforms 77.78% of its industry peers.
MERC has a Return On Invested Capital of 0.82%. This is comparable to the rest of the industry: MERC outperforms 44.44% of its industry peers.
Industry RankSector Rank
ROA -7.55%
ROE -36.59%
ROIC 0.82%
ROA(3y)2.42%
ROA(5y)1.19%
ROE(3y)5.33%
ROE(5y)2.28%
ROIC(3y)N/A
ROIC(5y)N/A
MERC Yearly ROA, ROE, ROICMERC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20

1.3 Margins

MERC has a Operating Margin of 1.26%. This is comparable to the rest of the industry: MERC outperforms 55.56% of its industry peers.
MERC's Gross Margin of 5.89% is on the low side compared to the rest of the industry. MERC is outperformed by 88.89% of its industry peers.
In the last couple of years the Gross Margin of MERC has declined.
Industry RankSector Rank
OM 1.26%
PM (TTM) N/A
GM 5.89%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-50.42%
GM growth 5Y-43.15%
MERC Yearly Profit, Operating, Gross MarginsMERC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10 20

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so MERC is destroying value.
MERC has more shares outstanding than it did 1 year ago.
MERC has more shares outstanding than it did 5 years ago.
The debt/assets ratio for MERC is higher compared to a year ago.
MERC Yearly Shares OutstandingMERC Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M
MERC Yearly Total Debt VS Total AssetsMERC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B 2.5B

2.2 Solvency

Based on the Altman-Z score of 1.47, we must say that MERC is in the distress zone and has some risk of bankruptcy.
MERC has a Altman-Z score (1.47) which is comparable to the rest of the industry.
MERC has a Debt/Equity ratio of 3.09. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 3.09, MERC is not doing good in the industry: 77.78% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 3.09
Debt/FCF N/A
Altman-Z 1.47
ROIC/WACC0.13
WACC6.36%
MERC Yearly LT Debt VS Equity VS FCFMERC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B

2.3 Liquidity

MERC has a Current Ratio of 3.79. This indicates that MERC is financially healthy and has no problem in meeting its short term obligations.
With an excellent Current ratio value of 3.79, MERC belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
MERC has a Quick Ratio of 2.39. This indicates that MERC is financially healthy and has no problem in meeting its short term obligations.
With an excellent Quick ratio value of 2.39, MERC belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.79
Quick Ratio 2.39
MERC Yearly Current Assets VS Current LiabilitesMERC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 28.57% over the past year.
MERC shows a decrease in Revenue. In the last year, the revenue decreased by -3.85%.
The Revenue has been growing slightly by 6.46% on average over the past years.
EPS 1Y (TTM)28.57%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%33.33%
Revenue 1Y (TTM)-3.85%
Revenue growth 3Y11.9%
Revenue growth 5Y6.46%
Sales Q2Q%6.64%

3.2 Future

MERC is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 15.13% yearly.
The Revenue is expected to grow by 2.70% on average over the next years.
EPS Next Y68.17%
EPS Next 2Y39.22%
EPS Next 3Y26.77%
EPS Next 5Y15.13%
Revenue Next Year2%
Revenue Next 2Y1.43%
Revenue Next 3Y2.7%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MERC Yearly Revenue VS EstimatesMERC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
MERC Yearly EPS VS EstimatesMERC Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 2 -2

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for MERC. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for MERC. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
MERC Price Earnings VS Forward Price EarningsMERC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40 60 80

4.2 Price Multiples

66.67% of the companies in the same industry are more expensive than MERC, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 9.49
MERC Per share dataMERC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

A more expensive valuation may be justified as MERC's earnings are expected to grow with 26.77% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y39.22%
EPS Next 3Y26.77%

5

5. Dividend

5.1 Amount

MERC has a Yearly Dividend Yield of 4.62%, which is a nice return.
MERC's Dividend Yield is rather good when compared to the industry average which is at 2.04. MERC pays more dividend than 100.00% of the companies in the same industry.
MERC's Dividend Yield is rather good when compared to the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 4.62%

5.2 History

The dividend of MERC decreases each year by -13.62%.
MERC has been paying a dividend for at least 10 years, so it has a reliable track record.
MERC has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-13.62%
Div Incr Years1
Div Non Decr Years3
MERC Yearly Dividends per shareMERC Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

MERC has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-10.57%
EPS Next 2Y39.22%
EPS Next 3Y26.77%
MERC Yearly Income VS Free CF VS DividendMERC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M -200M

MERCER INTERNATIONAL INC

NASDAQ:MERC (1/30/2025, 8:00:01 PM)

After market: 6.86 0 (0%)

6.86

+0.18 (+2.69%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryPaper & Forest Products
Earnings (Last)10-16 2024-10-16/amc
Earnings (Next)02-20 2025-02-20/amc
Inst Owners53.37%
Inst Owner Change0.18%
Ins Owners1.16%
Ins Owner Change0.54%
Market Cap458.73M
Analysts48.89
Price Target7.27 (5.98%)
Short Float %0.99%
Short Ratio1.15
Dividend
Industry RankSector Rank
Dividend Yield 4.62%
Yearly Dividend0.3
Dividend Growth(5Y)-13.62%
DP-10.57%
Div Incr Years1
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-210.59%
Min EPS beat(2)-405.89%
Max EPS beat(2)-15.29%
EPS beat(4)1
Avg EPS beat(4)-70.15%
Min EPS beat(4)-405.89%
Max EPS beat(4)186.51%
EPS beat(8)2
Avg EPS beat(8)-94.58%
EPS beat(12)6
Avg EPS beat(12)-57.42%
EPS beat(16)8
Avg EPS beat(16)-107.08%
Revenue beat(2)2
Avg Revenue beat(2)1.85%
Min Revenue beat(2)1.47%
Max Revenue beat(2)2.23%
Revenue beat(4)3
Avg Revenue beat(4)0.31%
Min Revenue beat(4)-9.29%
Max Revenue beat(4)6.81%
Revenue beat(8)6
Avg Revenue beat(8)3.32%
Revenue beat(12)9
Avg Revenue beat(12)3.66%
Revenue beat(16)11
Avg Revenue beat(16)2.18%
PT rev (1m)0%
PT rev (3m)-9.52%
EPS NQ rev (1m)0%
EPS NQ rev (3m)121.43%
EPS NY rev (1m)0%
EPS NY rev (3m)-90.26%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-11.71%
Revenue NY rev (1m)0.24%
Revenue NY rev (3m)-2.2%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.23
P/FCF N/A
P/OCF 44.36
P/B 0.89
P/tB 0.99
EV/EBITDA 9.49
EPS(TTM)-1.45
EYN/A
EPS(NY)-0.19
Fwd EYN/A
FCF(TTM)-1.19
FCFYN/A
OCF(TTM)0.15
OCFY2.25%
SpS30.29
BVpS7.73
TBVpS6.91
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -7.55%
ROE -36.59%
ROCE 1.15%
ROIC 0.82%
ROICexc 0.92%
ROICexgc 0.95%
OM 1.26%
PM (TTM) N/A
GM 5.89%
FCFM N/A
ROA(3y)2.42%
ROA(5y)1.19%
ROE(3y)5.33%
ROE(5y)2.28%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-50.42%
GM growth 5Y-43.15%
F-Score4
Asset Turnover0.81
Health
Industry RankSector Rank
Debt/Equity 3.09
Debt/FCF N/A
Debt/EBITDA 8.35
Cap/Depr 54.07%
Cap/Sales 4.43%
Interest Coverage 0.29
Cash Conversion 5.41%
Profit Quality N/A
Current Ratio 3.79
Quick Ratio 2.39
Altman-Z 1.47
F-Score4
WACC6.36%
ROIC/WACC0.13
Cap/Depr(3y)108.31%
Cap/Depr(5y)98.27%
Cap/Sales(3y)7.87%
Cap/Sales(5y)7.47%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)28.57%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%33.33%
EPS Next Y68.17%
EPS Next 2Y39.22%
EPS Next 3Y26.77%
EPS Next 5Y15.13%
Revenue 1Y (TTM)-3.85%
Revenue growth 3Y11.9%
Revenue growth 5Y6.46%
Sales Q2Q%6.64%
Revenue Next Year2%
Revenue Next 2Y1.43%
Revenue Next 3Y2.7%
Revenue Next 5YN/A
EBIT growth 1Y189.86%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year237.74%
EBIT Next 3Y57.65%
EBIT Next 5Y31.18%
FCF growth 1Y-144.47%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-96.96%
OCF growth 3YN/A
OCF growth 5YN/A