US58733R1023 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 7.069B 77.93% | 10.537B 49.06% | 14.473B 37.35% | 20.687B 42.94% | ||||||||
EBITDA YoY % growth | 652.9M 180.21% | 1.458B 123.31% | 2.347B 60.97% | 3.483B 48.40% | ||||||||
EBIT YoY % growth | 449M 250.78% | 1.055B 134.97% | 1.823B 72.80% | 2.715B 48.93% | ||||||||
Operating Margin | 6.35% | 10.01% | 12.60% | 13.12% | ||||||||
EPS YoY % growth | 1.86 2,757.14% | 9.54 412.90% | 19.54 104.82% | 37.51 91.94% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 10.42 220.50% | ||||
Revenue Q2Q % growth | 6.033B 41.59% | ||||
EBITDA Q2Q % growth | 878.14M 14.94% | ||||
EBIT Q2Q % growth | 749.03M 212.10% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 7.83 9.36% | 10.20 | -2.37 | -23.22% |
Q2 2024 Q2Q % growth | 10.48 103.10% | 8.70 | 1.78 | 20.39% |
Q1 2024 Q2Q % growth | 6.78 70.78% | 6.15 | 0.63 | 10.30% |
Q4 2023 Q2Q % growth | 3.25 | 7.22 | -3.97 | -54.99% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 5.312B 41.28% | 5.372B | -60M | -1.12% |
Q2 2024 Q2Q % growth | 5.073B 48.55% | 4.774B | 299M | 6.26% |
Q1 2024 Q2Q % growth | 4.333B 42.67% | 3.927B | 406M | 10.34% |
Q4 2023 Q2Q % growth | 4.261B 41.94% | 4.205B | 56M | 1.33% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 6.77% | 6.77% | 1.92% | 8.68% |
Revenue | 15.09% | 15.09% | 0.61% | 6.48% |