Logo image of MEDI.OL

MEDISTIM ASA (MEDI.OL) Stock Fundamental Analysis

OSL:MEDI - Euronext Oslo - NO0010159684 - Common Stock - Currency: NOK

160  -3 (-1.84%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to MEDI. MEDI was compared to 53 industry peers in the Health Care Equipment & Supplies industry. MEDI gets an excellent profitability rating and is at the same time showing great financial health properties. MEDI has a decent growth rate and is not valued too expensively. These ratings could make MEDI a good candidate for quality investing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

MEDI had positive earnings in the past year.
In the past year MEDI had a positive cash flow from operations.
Each year in the past 5 years MEDI has been profitable.
In the past 5 years MEDI always reported a positive cash flow from operatings.
MEDI.OL Yearly Net Income VS EBIT VS OCF VS FCFMEDI.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M

1.2 Ratios

MEDI has a Return On Assets of 18.06%. This is amongst the best in the industry. MEDI outperforms 94.34% of its industry peers.
MEDI has a better Return On Equity (23.78%) than 90.57% of its industry peers.
MEDI has a better Return On Invested Capital (21.60%) than 100.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for MEDI is significantly above the industry average of 8.33%.
Industry RankSector Rank
ROA 18.06%
ROE 23.78%
ROIC 21.6%
ROA(3y)20.73%
ROA(5y)20.96%
ROE(3y)26.96%
ROE(5y)27.52%
ROIC(3y)24.89%
ROIC(5y)25.57%
MEDI.OL Yearly ROA, ROE, ROICMEDI.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

The Profit Margin of MEDI (18.46%) is better than 86.79% of its industry peers.
MEDI's Profit Margin has been stable in the last couple of years.
MEDI has a better Operating Margin (23.30%) than 92.45% of its industry peers.
In the last couple of years the Operating Margin of MEDI has remained more or less at the same level.
MEDI's Gross Margin of 79.79% is amongst the best of the industry. MEDI outperforms 88.68% of its industry peers.
MEDI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 23.3%
PM (TTM) 18.46%
GM 79.79%
OM growth 3Y-5.05%
OM growth 5Y-1.15%
PM growth 3Y-4.63%
PM growth 5Y-0.92%
GM growth 3Y1.08%
GM growth 5Y0.46%
MEDI.OL Yearly Profit, Operating, Gross MarginsMEDI.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so MEDI is creating value.
MEDI has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for MEDI has been increased compared to 5 years ago.
Compared to 1 year ago, MEDI has a worse debt to assets ratio.
MEDI.OL Yearly Shares OutstandingMEDI.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M
MEDI.OL Yearly Total Debt VS Total AssetsMEDI.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

The Debt to FCF ratio of MEDI is 0.21, which is an excellent value as it means it would take MEDI, only 0.21 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of MEDI (0.21) is better than 96.23% of its industry peers.
MEDI has a Debt/Equity ratio of 0.06. This is a healthy value indicating a solid balance between debt and equity.
MEDI has a Debt to Equity ratio of 0.06. This is amongst the best in the industry. MEDI outperforms 92.45% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF 0.21
Altman-Z N/A
ROIC/WACC2.51
WACC8.62%
MEDI.OL Yearly LT Debt VS Equity VS FCFMEDI.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 4.00 indicates that MEDI has no problem at all paying its short term obligations.
The Current ratio of MEDI (4.00) is better than 84.91% of its industry peers.
MEDI has a Quick Ratio of 2.50. This indicates that MEDI is financially healthy and has no problem in meeting its short term obligations.
MEDI has a better Quick ratio (2.50) than 81.13% of its industry peers.
Industry RankSector Rank
Current Ratio 4
Quick Ratio 2.5
MEDI.OL Yearly Current Assets VS Current LiabilitesMEDI.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

5

3. Growth

3.1 Past

MEDI shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -0.06%.
The Earnings Per Share has been growing by 12.58% on average over the past years. This is quite good.
MEDI shows a small growth in Revenue. In the last year, the Revenue has grown by 6.88%.
The Revenue has been growing by 10.06% on average over the past years. This is quite good.
EPS 1Y (TTM)-0.06%
EPS 3Y14.25%
EPS 5Y12.58%
EPS Q2Q%11.54%
Revenue 1Y (TTM)6.88%
Revenue growth 3Y13.17%
Revenue growth 5Y10.06%
Sales Q2Q%11.44%

3.2 Future

Based on estimates for the next years, MEDI will show a small growth in Earnings Per Share. The EPS will grow by 6.40% on average per year.
Based on estimates for the next years, MEDI will show a quite strong growth in Revenue. The Revenue will grow by 8.86% on average per year.
EPS Next Y7.04%
EPS Next 2Y1.53%
EPS Next 3Y3.37%
EPS Next 5Y6.4%
Revenue Next Year8.3%
Revenue Next 2Y6.53%
Revenue Next 3Y7.69%
Revenue Next 5Y8.86%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
MEDI.OL Yearly Revenue VS EstimatesMEDI.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
MEDI.OL Yearly EPS VS EstimatesMEDI.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 28.22 indicates a quite expensive valuation of MEDI.
Based on the Price/Earnings ratio, MEDI is valued a bit cheaper than the industry average as 75.47% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 28.79. MEDI is around the same levels.
MEDI is valuated quite expensively with a Price/Forward Earnings ratio of 27.38.
MEDI's Price/Forward Earnings ratio is in line with the industry average.
MEDI's Price/Forward Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 21.38.
Industry RankSector Rank
PE 28.22
Fwd PE 27.38
MEDI.OL Price Earnings VS Forward Price EarningsMEDI.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, MEDI is valued a bit cheaper than 67.92% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of MEDI indicates a somewhat cheap valuation: MEDI is cheaper than 77.36% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 24.78
EV/EBITDA 18.34
MEDI.OL Per share dataMEDI.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates MEDI does not grow enough to justify the current Price/Earnings ratio.
MEDI has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)4.01
PEG (5Y)2.24
EPS Next 2Y1.53%
EPS Next 3Y3.37%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.68%, MEDI has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 2.45, MEDI pays a better dividend. On top of this MEDI pays more dividend than 94.34% of the companies listed in the same industry.
MEDI's Dividend Yield is a higher than the S&P500 average which is at 2.51.
Industry RankSector Rank
Dividend Yield 3.68%

5.2 History

On average, the dividend of MEDI grows each year by 14.87%, which is quite nice.
Dividend Growth(5Y)14.87%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

79.37% of the earnings are spent on dividend by MEDI. This is not a sustainable payout ratio.
The dividend of MEDI is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP79.37%
EPS Next 2Y1.53%
EPS Next 3Y3.37%
MEDI.OL Yearly Income VS Free CF VS DividendMEDI.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
MEDI.OL Dividend Payout.MEDI.OL Dividend Payout, showing the Payout Ratio.MEDI.OL Dividend Payout.PayoutRetained Earnings

MEDISTIM ASA

OSL:MEDI (4/25/2025, 7:00:00 PM)

160

-3 (-1.84%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)02-28 2025-02-28/bmo
Earnings (Next)05-09 2025-05-09
Inst Owners60.75%
Inst Owner ChangeN/A
Ins Owners2.83%
Ins Owner ChangeN/A
Market Cap2.93B
Analysts42.22
Price Target175.44 (9.65%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.68%
Yearly Dividend4.5
Dividend Growth(5Y)14.87%
DP79.37%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-19.77%
Min EPS beat(2)-21.02%
Max EPS beat(2)-18.51%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)2.33%
Min Revenue beat(2)-4.3%
Max Revenue beat(2)8.95%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-4.5%
EPS NY rev (3m)-4.5%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.5%
Valuation
Industry RankSector Rank
PE 28.22
Fwd PE 27.38
P/S 5.22
P/FCF 24.78
P/OCF 20.51
P/B 6.72
P/tB 6.72
EV/EBITDA 18.34
EPS(TTM)5.67
EY3.54%
EPS(NY)5.84
Fwd EY3.65%
FCF(TTM)6.46
FCFY4.04%
OCF(TTM)7.8
OCFY4.88%
SpS30.68
BVpS23.81
TBVpS23.81
PEG (NY)4.01
PEG (5Y)2.24
Profitability
Industry RankSector Rank
ROA 18.06%
ROE 23.78%
ROCE 28.03%
ROIC 21.6%
ROICexc 35.03%
ROICexgc 35.03%
OM 23.3%
PM (TTM) 18.46%
GM 79.79%
FCFM 21.05%
ROA(3y)20.73%
ROA(5y)20.96%
ROE(3y)26.96%
ROE(5y)27.52%
ROIC(3y)24.89%
ROIC(5y)25.57%
ROICexc(3y)39.99%
ROICexc(5y)39.99%
ROICexgc(3y)48.52%
ROICexgc(5y)48.01%
ROCE(3y)32.29%
ROCE(5y)33.19%
ROICexcg growth 3Y-6.52%
ROICexcg growth 5Y0.36%
ROICexc growth 3Y-8.47%
ROICexc growth 5Y0.04%
OM growth 3Y-5.05%
OM growth 5Y-1.15%
PM growth 3Y-4.63%
PM growth 5Y-0.92%
GM growth 3Y1.08%
GM growth 5Y0.46%
F-Score4
Asset Turnover0.98
Health
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF 0.21
Debt/EBITDA 0.16
Cap/Depr 100.75%
Cap/Sales 4.39%
Interest Coverage 250
Cash Conversion 91.98%
Profit Quality 114.04%
Current Ratio 4
Quick Ratio 2.5
Altman-Z N/A
F-Score4
WACC8.62%
ROIC/WACC2.51
Cap/Depr(3y)105.67%
Cap/Depr(5y)N/A
Cap/Sales(3y)4.78%
Cap/Sales(5y)N/A
Profit Quality(3y)91.83%
Profit Quality(5y)103.03%
High Growth Momentum
Growth
EPS 1Y (TTM)-0.06%
EPS 3Y14.25%
EPS 5Y12.58%
EPS Q2Q%11.54%
EPS Next Y7.04%
EPS Next 2Y1.53%
EPS Next 3Y3.37%
EPS Next 5Y6.4%
Revenue 1Y (TTM)6.88%
Revenue growth 3Y13.17%
Revenue growth 5Y10.06%
Sales Q2Q%11.44%
Revenue Next Year8.3%
Revenue Next 2Y6.53%
Revenue Next 3Y7.69%
Revenue Next 5Y8.86%
EBIT growth 1Y-0.28%
EBIT growth 3Y4.07%
EBIT growth 5Y7.86%
EBIT Next Year10%
EBIT Next 3Y10.15%
EBIT Next 5YN/A
FCF growth 1Y41.87%
FCF growth 3Y-0.65%
FCF growth 5Y12.16%
OCF growth 1Y26.43%
OCF growth 3Y3.75%
OCF growth 5Y12.23%