OSL:MEDI - Euronext Oslo - NO0010159684 - Common Stock - Currency: NOK
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 134.25M | 135.21M | 113.97M | 90.90M | 69.39M | |||
Depreciation Amortization | 24.51M | 23.66M | 23.29M | 23.43M | 23.14M | |||
Change In Working Capital | 11.68M | -19.98M | -4.60M | 13.81M | -18.40M | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Taxes Paid | N/A | 25.70M | -32.08M | -9.84M | -3.17M | |||
Other non cash items | -27.34M | -25.70M | -19.17M | 196.00K | -2.38M | |||
OPERATING CASH FLOW | 143.10M | 113.19M | 113.49M | 128.14M | 74.13M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -24.69M | -29.73M | -21.10M | -7.40M | N/A | |||
Other Investing Activity | N/A | -13.33M | -11.85M | -4.08M | -10.64M | |||
INVESTING CASH FLOW | -24.69M | -29.73M | -21.10M | -11.49M | -10.64M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -9.12M | -8.71M | -7.31M | -12.00M | -9.68M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Dividend Paid | -82.41M | -82.18M | -68.40M | -54.64M | -50.05M | |||
Other Financing Activity | N/A | 6.01M | 5.40M | 7.59M | 1.39M | |||
FINANCING CASH FLOW | -91.53M | -84.88M | -70.30M | -59.05M | -58.35M | |||
Exchange Rate Effect | -1.54M | 2.65M | 1.07M | N/A | N/A | |||
CHANGE IN CASH | 25.34M | 1.23M | 23.15M | 57.60M | 5.15M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 143.10M | 113.19M | 113.49M | 128.14M | 74.13M | |||
Capital Expenditure | -24.69M | -29.73M | -21.10M | -7.40M | N/A | |||
FREE CASH FLOW | 118.41M | 83.46M | 92.39M | 120.73M | 74.13M |
All data in NOK