ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 144.16M | N/A | N/A | |
Cash Equivalents | | | 179.21M | 153.87M | N/A | 129.49M | 71.89M | |
Receivables | | | 89.40M | 87.63M | 114.37M | 79.59M | 61.23M | |
Inventories | | | 160.52M | 145.39M | 114.33M | 97.41M | 112.67M | |
Other Current Assets | | | -1.00K | 12.46M | 13.03M | N/A | N/A | |
Total Current Assets | | | 429.13M | 391.57M | 385.89M | 306.50M | 245.79M | |
|
Non-Current Assets | |
---|
PPE Net | | | 73.16M | 57.30M | 51.31M | 58.86M | 64.68M | |
Goodwill | | | N/A | 14.13M | 14.13M | 14.13M | 14.13M | |
Intangibles | | | 59.34M | 31.25M | 21.94M | 16.04M | 18.56M | |
Other Non-Current Assets | | | 9.02M | 5.14M | 3.59M | 3.24M | 776.00K | |
Total Non-Current Assets | | | 145.84M | 114.15M | 96.77M | 96.75M | 100.03M | |
|
TOTAL ASSETS | | | 574.97M | 505.72M | 482.66M | 403.24M | 345.82M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.30M | 8.38M | 7.09M | 7.11M | 9.88M | |
Accrued Expenses | | | N/A | 17.07M | 25.58M | 21.84M | 12.01M | |
Accounts Payable | | | 17.73M | 25.08M | 24.47M | 13.21M | 13.53M | |
Other Current Liabilities | | | 80.33M | 43.74M | 42.69M | 35.44M | 24.05M | |
Total Current Liabilities | | | 107.37M | 94.28M | 99.82M | 77.60M | 59.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 25.06M | 9.26M | 10.02M | 17.08M | 29.23M | |
Other Non-Current Liabilities | | | 5.93M | 4.23M | 5.13M | 2.51M | 265.00K | |
Total Non-Current Liabilities | | | 30.99M | 13.49M | 15.15M | 19.59M | 29.50M | |
|
TOTAL LIABILITIES | | | 138.36M | 107.78M | 114.97M | 97.19M | 88.97M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 364.38M | 326.77M | 302.53M | 246.30M | 204.68M | |
Additional Paid In Capital | | | 41.85M | 41.85M | 41.85M | 41.85M | 41.85M | |
Common Shares | | | 4.58M | 4.58M | 4.58M | 4.58M | 4.58M | |
Treasury Stock | | | -6.00K | -13.00K | -21.00K | -27.00K | -33.00K | |
Other Shareholders' Equity | | | 25.80M | 24.74M | 18.74M | 13.34M | 5.76M | |
Shares Outstanding | | | 18.31M | 18.28M | 18.25M | 18.23M | 18.21M | |
Tangible Book Value per Share | | | 20.60 | 19.29 | 18.17 | 15.13 | 12.31 | |
Total Shareholders' Equity | | | 436.61M | 397.94M | 367.69M | 306.05M | 256.85M | |
|
TOTAL LIABILITIES AND EQUITY | | | 574.97M | 505.72M | 482.66M | 403.24M | 345.82M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.02 | 0.03 | 0.06 | 0.11 | |
Current Ratio | | | 4.00 | 4.15 | 3.87 | 3.95 | 4.13 | |
Return On Assets (ROA) | | | 18.06% | 20.53% | 23.61% | 22.54% | 20.06% | |
Return On Equity (ROE) | | | 23.78% | 26.09% | 31.00% | 29.70% | 27.02% | |
Return On Invested Capital (ROIC) | | | 21.60% | 24.62% | 28.43% | 27.52% | 25.70% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 35.03% | 39.33% | 28.43% | 45.68% | 34.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 44.10% | 47.74% | 31.39% | 53.99% | 40.48% | |