Logo image of MDP.CA

MEDEXUS PHARMACEUTICALS INC (MDP.CA) Stock Fundamental Analysis

TSX:MDP - Toronto Stock Exchange - CA58410Q2036 - Common Stock - Currency: CAD

2.87  -0.12 (-4.01%)

Fundamental Rating

4

Overall MDP gets a fundamental rating of 4 out of 10. We evaluated MDP against 35 industry peers in the Pharmaceuticals industry. Both the profitability and the financial health of MDP get a neutral evaluation. Nothing too spectacular is happening here. MDP is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

MDP had negative earnings in the past year.
In the past year MDP had a positive cash flow from operations.
MDP had negative earnings in 4 of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: MDP reported negative operating cash flow in multiple years.
MDP.CA Yearly Net Income VS EBIT VS OCF VS FCFMDP.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M -20M

1.2 Ratios

With an excellent Return On Assets value of 2.44%, MDP belongs to the best of the industry, outperforming 87.88% of the companies in the same industry.
The Return On Equity of MDP (10.76%) is better than 87.88% of its industry peers.
MDP's Return On Invested Capital of 13.60% is amongst the best of the industry. MDP outperforms 93.94% of its industry peers.
Industry RankSector Rank
ROA 2.44%
ROE 10.76%
ROIC 13.6%
ROA(3y)-0.48%
ROA(5y)-5.11%
ROE(3y)-3.82%
ROE(5y)-38.83%
ROIC(3y)N/A
ROIC(5y)N/A
MDP.CA Yearly ROA, ROE, ROICMDP.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100 -150

1.3 Margins

MDP has a Profit Margin of 3.25%. This is amongst the best in the industry. MDP outperforms 84.85% of its industry peers.
The Operating Margin of MDP (13.73%) is better than 87.88% of its industry peers.
MDP has a better Gross Margin (52.45%) than 75.76% of its industry peers.
MDP's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 13.73%
PM (TTM) 3.25%
GM 52.45%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.06%
GM growth 5Y-2.29%
MDP.CA Yearly Profit, Operating, Gross MarginsMDP.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150

4

2. Health

2.1 Basic Checks

MDP has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, MDP has more shares outstanding
Compared to 5 years ago, MDP has more shares outstanding
The debt/assets ratio for MDP has been reduced compared to a year ago.
MDP.CA Yearly Shares OutstandingMDP.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
MDP.CA Yearly Total Debt VS Total AssetsMDP.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.2 Solvency

MDP has an Altman-Z score of 0.85. This is a bad value and indicates that MDP is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.85, MDP is in the better half of the industry, outperforming 75.76% of the companies in the same industry.
The Debt to FCF ratio of MDP is 1.95, which is an excellent value as it means it would take MDP, only 1.95 years of fcf income to pay off all of its debts.
MDP has a Debt to FCF ratio of 1.95. This is amongst the best in the industry. MDP outperforms 90.91% of its industry peers.
A Debt/Equity ratio of 0.67 indicates that MDP is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.67, MDP is doing worse than 66.67% of the companies in the same industry.
Even though the debt/equity ratio score it not favorable for MDP, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF 1.95
Altman-Z 0.85
ROIC/WACC1.54
WACC8.82%
MDP.CA Yearly LT Debt VS Equity VS FCFMDP.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M 20M 30M

2.3 Liquidity

MDP has a Current Ratio of 1.01. This is a normal value and indicates that MDP is financially healthy and should not expect problems in meeting its short term obligations.
MDP has a Current ratio of 1.01. This is in the lower half of the industry: MDP underperforms 78.79% of its industry peers.
A Quick Ratio of 0.49 indicates that MDP may have some problems paying its short term obligations.
MDP has a Quick ratio of 0.49. This is in the lower half of the industry: MDP underperforms 72.73% of its industry peers.
Industry RankSector Rank
Current Ratio 1.01
Quick Ratio 0.49
MDP.CA Yearly Current Assets VS Current LiabilitesMDP.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

4

3. Growth

3.1 Past

MDP shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 80.00%, which is quite impressive.
The Revenue has decreased by -5.34% in the past year.
Measured over the past years, MDP shows a very strong growth in Revenue. The Revenue has been growing by 27.27% on average per year.
EPS 1Y (TTM)80%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%234.56%
Revenue 1Y (TTM)-5.34%
Revenue growth 3Y12.38%
Revenue growth 5Y27.27%
Sales Q2Q%18.96%

3.2 Future

The Earnings Per Share is expected to grow by 131.62% on average over the next years. This is a very strong growth
MDP is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.75% yearly.
EPS Next Y410.57%
EPS Next 2Y-272.66%
EPS Next 3Y259.44%
EPS Next 5Y131.62%
Revenue Next Year-4.93%
Revenue Next 2Y-6.29%
Revenue Next 3Y2.86%
Revenue Next 5Y3.75%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
MDP.CA Yearly Revenue VS EstimatesMDP.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 50M 100M 150M
MDP.CA Yearly EPS VS EstimatesMDP.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 0.5 -0.5 -1

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for MDP. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for MDP. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
MDP.CA Price Earnings VS Forward Price EarningsMDP.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -100 -200

4.2 Price Multiples

96.97% of the companies in the same industry are more expensive than MDP, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of MDP indicates a rather cheap valuation: MDP is cheaper than 96.97% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 3.17
EV/EBITDA 4.54
MDP.CA Per share dataMDP.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4

4.3 Compensation for Growth

MDP's earnings are expected to grow with 259.44% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-272.66%
EPS Next 3Y259.44%

0

5. Dividend

5.1 Amount

No dividends for MDP!.
Industry RankSector Rank
Dividend Yield N/A

MEDEXUS PHARMACEUTICALS INC

TSX:MDP (2/21/2025, 7:00:00 PM)

2.87

-0.12 (-4.01%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)02-05 2025-02-05
Earnings (Next)06-26 2025-06-26/amc
Inst Owners2.93%
Inst Owner ChangeN/A
Ins Owners7.34%
Ins Owner ChangeN/A
Market Cap92.27M
Analysts81.82
Price Target6.27 (118.47%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)4.8%
Min Revenue beat(2)-0.39%
Max Revenue beat(2)9.98%
Revenue beat(4)2
Avg Revenue beat(4)1.5%
Min Revenue beat(4)-3.94%
Max Revenue beat(4)9.98%
Revenue beat(8)4
Avg Revenue beat(8)-0.58%
Revenue beat(12)7
Avg Revenue beat(12)1.65%
Revenue beat(16)8
Avg Revenue beat(16)-5.93%
PT rev (1m)34.11%
PT rev (3m)61.49%
EPS NQ rev (1m)-72.52%
EPS NQ rev (3m)-130%
EPS NY rev (1m)-23.12%
EPS NY rev (3m)-67.29%
Revenue NQ rev (1m)3.14%
Revenue NQ rev (3m)-13.54%
Revenue NY rev (1m)2.94%
Revenue NY rev (3m)3.01%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.59
P/FCF 3.17
P/OCF 2.78
P/B 1.96
P/tB N/A
EV/EBITDA 4.54
EPS(TTM)-0.01
EYN/A
EPS(NY)-0.2
Fwd EYN/A
FCF(TTM)0.9
FCFY31.5%
OCF(TTM)1.03
OCFY35.95%
SpS4.84
BVpS1.46
TBVpS-1.6
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.44%
ROE 10.76%
ROCE 18.88%
ROIC 13.6%
ROICexc 15.21%
ROICexgc 569.19%
OM 13.73%
PM (TTM) 3.25%
GM 52.45%
FCFM 18.69%
ROA(3y)-0.48%
ROA(5y)-5.11%
ROE(3y)-3.82%
ROE(5y)-38.83%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.06%
GM growth 5Y-2.29%
F-Score5
Asset Turnover0.75
Health
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF 1.95
Debt/EBITDA 1.04
Cap/Depr 46.7%
Cap/Sales 2.64%
Interest Coverage 3.16
Cash Conversion 110.07%
Profit Quality 574.79%
Current Ratio 1.01
Quick Ratio 0.49
Altman-Z 0.85
F-Score5
WACC8.82%
ROIC/WACC1.54
Cap/Depr(3y)45.36%
Cap/Depr(5y)67.78%
Cap/Sales(3y)3.54%
Cap/Sales(5y)5.07%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)80%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%234.56%
EPS Next Y410.57%
EPS Next 2Y-272.66%
EPS Next 3Y259.44%
EPS Next 5Y131.62%
Revenue 1Y (TTM)-5.34%
Revenue growth 3Y12.38%
Revenue growth 5Y27.27%
Sales Q2Q%18.96%
Revenue Next Year-4.93%
Revenue Next 2Y-6.29%
Revenue Next 3Y2.86%
Revenue Next 5Y3.75%
EBIT growth 1Y17.57%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year51.85%
EBIT Next 3Y20.96%
EBIT Next 5Y30.02%
FCF growth 1Y706.64%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y1632.13%
OCF growth 3Y54.85%
OCF growth 5YN/A