Logo image of MBIN

MERCHANTS BANCORP/IN (MBIN) Stock Fundamental Analysis

NASDAQ:MBIN - Nasdaq - US58844R1086 - Common Stock - Currency: USD

41.47  -1.24 (-2.9%)

After market: 41.47 0 (0%)

Fundamental Rating

3

Taking everything into account, MBIN scores 3 out of 10 in our fundamental rating. MBIN was compared to 101 industry peers in the Financial Services industry. Both the profitability and financial health of MBIN have multiple concerns. MBIN has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year MBIN was profitable.
In the past year MBIN has reported a negative cash flow from operations.
MBIN had positive earnings in each of the past 5 years.
MBIN had negative operating cash flow in 4 of the past 5 years.
MBIN Yearly Net Income VS EBIT VS OCF VS FCFMBIN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B

1.2 Ratios

MBIN has a Return On Assets (1.43%) which is in line with its industry peers.
MBIN's Return On Equity of 13.80% is fine compared to the rest of the industry. MBIN outperforms 62.38% of its industry peers.
Industry RankSector Rank
ROA 1.43%
ROE 13.8%
ROIC N/A
ROA(3y)1.5%
ROA(5y)1.61%
ROE(3y)13.43%
ROE(5y)15.73%
ROIC(3y)N/A
ROIC(5y)N/A
MBIN Yearly ROA, ROE, ROICMBIN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

With an excellent Profit Margin value of 42.08%, MBIN belongs to the best of the industry, outperforming 87.13% of the companies in the same industry.
MBIN's Profit Margin has been stable in the last couple of years.
The Operating Margin and Gross Margin are not available for MBIN so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 42.08%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-3.71%
PM growth 5Y1.01%
GM growth 3YN/A
GM growth 5YN/A
MBIN Yearly Profit, Operating, Gross MarginsMBIN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1

2. Health

2.1 Basic Checks

MBIN does not have a ROIC to compare to the WACC, probably because it is not profitable.
MBIN has more shares outstanding than it did 1 year ago.
MBIN has more shares outstanding than it did 5 years ago.
MBIN has a worse debt/assets ratio than last year.
MBIN Yearly Shares OutstandingMBIN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
MBIN Yearly Total Debt VS Total AssetsMBIN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

A Debt/Equity ratio of 0.10 indicates that MBIN is not too dependend on debt financing.
With a decent Debt to Equity ratio value of 0.10, MBIN is doing good in the industry, outperforming 79.21% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC27.37%
MBIN Yearly LT Debt VS Equity VS FCFMBIN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B 3B 4B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
MBIN Yearly Current Assets VS Current LiabilitesMBIN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 11.88% over the past year.
MBIN shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 31.91% yearly.
Looking at the last year, MBIN shows a quite strong growth in Revenue. The Revenue has grown by 19.19% in the last year.
The Revenue has been growing by 31.68% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)11.88%
EPS 3Y9.85%
EPS 5Y31.91%
EPS Q2Q%17.09%
Revenue 1Y (TTM)19.19%
Revenue growth 3Y15.5%
Revenue growth 5Y31.68%
Sales Q2Q%27.45%

3.2 Future

The Earnings Per Share is expected to decrease by -2.01% on average over the next years.
The Revenue is expected to grow by 4.80% on average over the next years.
EPS Next Y-9.96%
EPS Next 2Y-1.96%
EPS Next 3Y-2.01%
EPS Next 5YN/A
Revenue Next Year9.24%
Revenue Next 2Y7.5%
Revenue Next 3Y4.8%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
MBIN Yearly Revenue VS EstimatesMBIN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
MBIN Yearly EPS VS EstimatesMBIN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 6.57, which indicates a rather cheap valuation of MBIN.
Based on the Price/Earnings ratio, MBIN is valued cheaper than 89.11% of the companies in the same industry.
MBIN is valuated cheaply when we compare the Price/Earnings ratio to 29.63, which is the current average of the S&P500 Index.
MBIN is valuated cheaply with a Price/Forward Earnings ratio of 7.30.
Compared to the rest of the industry, the Price/Forward Earnings ratio of MBIN indicates a rather cheap valuation: MBIN is cheaper than 84.16% of the companies listed in the same industry.
MBIN's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.68.
Industry RankSector Rank
PE 6.57
Fwd PE 7.3
MBIN Price Earnings VS Forward Price EarningsMBIN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
MBIN Per share dataMBIN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

MBIN's earnings are expected to decrease with -2.01% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.21
EPS Next 2Y-1.96%
EPS Next 3Y-2.01%

5

5. Dividend

5.1 Amount

MBIN has a yearly dividend return of 0.84%, which is pretty low.
Compared to an average industry Dividend Yield of 3.86, MBIN pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.27, MBIN's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.84%

5.2 History

On average, the dividend of MBIN grows each year by 25.83%, which is quite nice.
MBIN has been paying a dividend for over 5 years, so it has already some track record.
MBIN has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)25.83%
Div Incr Years6
Div Non Decr Years6
MBIN Yearly Dividends per shareMBIN Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 2023 2024 0.1 0.2 0.3

5.3 Sustainability

18.11% of the earnings are spent on dividend by MBIN. This is a low number and sustainable payout ratio.
DP18.11%
EPS Next 2Y-1.96%
EPS Next 3Y-2.01%
MBIN Yearly Income VS Free CF VS DividendMBIN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B
MBIN Dividend Payout.MBIN Dividend Payout, showing the Payout Ratio.MBIN Dividend Payout.PayoutRetained Earnings

MERCHANTS BANCORP/IN

NASDAQ:MBIN (2/21/2025, 8:00:01 PM)

After market: 41.47 0 (0%)

41.47

-1.24 (-2.9%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)01-28 2025-01-28/amc
Earnings (Next)04-28 2025-04-28/amc
Inst Owners92.62%
Inst Owner Change-45.25%
Ins Owners35.19%
Ins Owner Change0.57%
Market Cap1.90B
Analysts80
Price Target53.21 (28.31%)
Short Float %3.03%
Short Ratio5.04
Dividend
Industry RankSector Rank
Dividend Yield 0.84%
Yearly Dividend1.12
Dividend Growth(5Y)25.83%
DP18.11%
Div Incr Years6
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-13.11%
Min EPS beat(2)-19.45%
Max EPS beat(2)-6.78%
EPS beat(4)2
Avg EPS beat(4)2.67%
Min EPS beat(4)-19.45%
Max EPS beat(4)29.24%
EPS beat(8)5
Avg EPS beat(8)4.47%
EPS beat(12)7
Avg EPS beat(12)5.36%
EPS beat(16)10
Avg EPS beat(16)9.12%
Revenue beat(2)0
Avg Revenue beat(2)-7.56%
Min Revenue beat(2)-12.42%
Max Revenue beat(2)-2.71%
Revenue beat(4)2
Avg Revenue beat(4)0.92%
Min Revenue beat(4)-12.42%
Max Revenue beat(4)14.21%
Revenue beat(8)5
Avg Revenue beat(8)2.49%
Revenue beat(12)7
Avg Revenue beat(12)3.71%
Revenue beat(16)10
Avg Revenue beat(16)6.06%
PT rev (1m)-0.63%
PT rev (3m)-6.85%
EPS NQ rev (1m)1.3%
EPS NQ rev (3m)-0.92%
EPS NY rev (1m)3.14%
EPS NY rev (3m)0.14%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.19%
Revenue NY rev (1m)5.87%
Revenue NY rev (3m)4.97%
Valuation
Industry RankSector Rank
PE 6.57
Fwd PE 7.3
P/S 2.99
P/FCF N/A
P/OCF N/A
P/B 0.98
P/tB 1.08
EV/EBITDA N/A
EPS(TTM)6.31
EY15.22%
EPS(NY)5.68
Fwd EY13.7%
FCF(TTM)-2.78
FCFYN/A
OCF(TTM)-2.42
OCFYN/A
SpS13.89
BVpS42.37
TBVpS38.32
PEG (NY)N/A
PEG (5Y)0.21
Profitability
Industry RankSector Rank
ROA 1.43%
ROE 13.8%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 42.08%
GM N/A
FCFM N/A
ROA(3y)1.5%
ROA(5y)1.61%
ROE(3y)13.43%
ROE(5y)15.73%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-3.71%
PM growth 5Y1.01%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 541.85%
Cap/Sales 2.55%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score5
WACC27.37%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)11.88%
EPS 3Y9.85%
EPS 5Y31.91%
EPS Q2Q%17.09%
EPS Next Y-9.96%
EPS Next 2Y-1.96%
EPS Next 3Y-2.01%
EPS Next 5YN/A
Revenue 1Y (TTM)19.19%
Revenue growth 3Y15.5%
Revenue growth 5Y31.68%
Sales Q2Q%27.45%
Revenue Next Year9.24%
Revenue Next 2Y7.5%
Revenue Next 3Y4.8%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y93.42%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y94.25%
OCF growth 3YN/A
OCF growth 5YN/A