Logo image of MBIN

MERCHANTS BANCORP/IN (MBIN) Stock Fundamental Analysis

NASDAQ:MBIN - Nasdaq - US58844R1086 - Common Stock - Currency: USD

39.14  -0.3 (-0.76%)

After market: 39.14 0 (0%)

Fundamental Rating

4

Overall MBIN gets a fundamental rating of 4 out of 10. We evaluated MBIN against 101 industry peers in the Financial Services industry. MBIN has a bad profitability rating. Also its financial health evaluation is rather negative. MBIN is growing strongly while it is still valued neutral. This is a good combination!


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

MBIN had positive earnings in the past year.
MBIN had a negative operating cash flow in the past year.
In the past 5 years MBIN has always been profitable.
MBIN had negative operating cash flow in 4 of the past 5 years.
MBIN Yearly Net Income VS EBIT VS OCF VS FCFMBIN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M -1B

1.2 Ratios

MBIN has a Return On Assets (1.43%) which is in line with its industry peers.
With a decent Return On Equity value of 13.80%, MBIN is doing good in the industry, outperforming 62.38% of the companies in the same industry.
Industry RankSector Rank
ROA 1.43%
ROE 13.8%
ROIC N/A
ROA(3y)1.6%
ROA(5y)1.52%
ROE(3y)15.17%
ROE(5y)15.28%
ROIC(3y)N/A
ROIC(5y)N/A
MBIN Yearly ROA, ROE, ROICMBIN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15 20

1.3 Margins

The Profit Margin of MBIN (42.08%) is better than 86.14% of its industry peers.
MBIN's Profit Margin has been stable in the last couple of years.
The Operating Margin and Gross Margin are not available for MBIN so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 42.08%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-2.73%
PM growth 5Y0.37%
GM growth 3YN/A
GM growth 5YN/A
MBIN Yearly Profit, Operating, Gross MarginsMBIN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30 40

1

2. Health

2.1 Basic Checks

MBIN does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for MBIN has been increased compared to 1 year ago.
MBIN has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, MBIN has a worse debt to assets ratio.
MBIN Yearly Shares OutstandingMBIN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M
MBIN Yearly Total Debt VS Total AssetsMBIN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

2.2 Solvency

A Debt/Equity ratio of 0.10 indicates that MBIN is not too dependend on debt financing.
MBIN has a Debt to Equity ratio of 0.10. This is in the better half of the industry: MBIN outperforms 78.22% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC23.63%
MBIN Yearly LT Debt VS Equity VS FCFMBIN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M 1B -1B 1.5B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
MBIN Yearly Current Assets VS Current LiabilitesMBIN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M

7

3. Growth

3.1 Past

MBIN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 16.60%, which is quite good.
MBIN shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 32.39% yearly.
MBIN shows a strong growth in Revenue. In the last year, the Revenue has grown by 21.71%.
Measured over the past years, MBIN shows a very strong growth in Revenue. The Revenue has been growing by 32.16% on average per year.
EPS 1Y (TTM)16.6%
EPS 3Y13.54%
EPS 5Y32.39%
EPS Q2Q%-30.36%
Revenue 1Y (TTM)21.71%
Revenue growth 3Y16.97%
Revenue growth 5Y32.16%
Sales Q2Q%-4.57%

3.2 Future

The Earnings Per Share is expected to grow by 2.22% on average over the next years.
MBIN is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 9.72% yearly.
EPS Next Y4.53%
EPS Next 2Y-1.17%
EPS Next 3Y2.22%
EPS Next 5YN/A
Revenue Next Year19.1%
Revenue Next 2Y10.86%
Revenue Next 3Y9.72%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MBIN Yearly Revenue VS EstimatesMBIN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M
MBIN Yearly EPS VS EstimatesMBIN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 6.48, which indicates a rather cheap valuation of MBIN.
Based on the Price/Earnings ratio, MBIN is valued cheaply inside the industry as 88.12% of the companies are valued more expensively.
MBIN's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 28.64.
The Price/Forward Earnings ratio is 7.11, which indicates a rather cheap valuation of MBIN.
Compared to the rest of the industry, the Price/Forward Earnings ratio of MBIN indicates a rather cheap valuation: MBIN is cheaper than 84.16% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of MBIN to the average of the S&P500 Index (24.51), we can say MBIN is valued rather cheaply.
Industry RankSector Rank
PE 6.48
Fwd PE 7.11
MBIN Price Earnings VS Forward Price EarningsMBIN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
MBIN Per share dataMBIN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.43
PEG (5Y)0.2
EPS Next 2Y-1.17%
EPS Next 3Y2.22%

5

5. Dividend

5.1 Amount

MBIN has a yearly dividend return of 0.95%, which is pretty low.
Compared to an average industry Dividend Yield of 3.66, MBIN pays a bit more dividend than its industry peers.
With a Dividend Yield of 0.95, MBIN pays less dividend than the S&P500 average, which is at 2.28.
Industry RankSector Rank
Dividend Yield 0.95%

5.2 History

The dividend of MBIN is nicely growing with an annual growth rate of 25.83%!
MBIN has been paying a dividend for over 5 years, so it has already some track record.
As MBIN did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)25.83%
Div Incr Years6
Div Non Decr Years6
MBIN Yearly Dividends per shareMBIN Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 2023 2024 0.1 0.2 0.3

5.3 Sustainability

18.11% of the earnings are spent on dividend by MBIN. This is a low number and sustainable payout ratio.
The dividend of MBIN is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP18.11%
EPS Next 2Y-1.17%
EPS Next 3Y2.22%
MBIN Yearly Income VS Free CF VS DividendMBIN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M -1B
MBIN Dividend Payout.MBIN Dividend Payout, showing the Payout Ratio.MBIN Dividend Payout.PayoutRetained Earnings

MERCHANTS BANCORP/IN

NASDAQ:MBIN (1/23/2025, 9:17:24 PM)

After market: 39.14 0 (0%)

39.14

-0.3 (-0.76%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)10-28 2024-10-28/amc
Earnings (Next)01-28 2025-01-28/amc
Inst Owners32.84%
Inst Owner Change0.26%
Ins Owners37.33%
Ins Owner Change1.8%
Market Cap1.79B
Analysts80
Price Target53.55 (36.82%)
Short Float %2.25%
Short Ratio3.85
Dividend
Industry RankSector Rank
Dividend Yield 0.95%
Yearly Dividend1.12
Dividend Growth(5Y)25.83%
DP18.11%
Div Incr Years6
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-13.11%
Min EPS beat(2)-19.45%
Max EPS beat(2)-6.78%
EPS beat(4)2
Avg EPS beat(4)2.67%
Min EPS beat(4)-19.45%
Max EPS beat(4)29.24%
EPS beat(8)5
Avg EPS beat(8)4.47%
EPS beat(12)7
Avg EPS beat(12)5.36%
EPS beat(16)10
Avg EPS beat(16)9.12%
Revenue beat(2)0
Avg Revenue beat(2)-7.56%
Min Revenue beat(2)-12.42%
Max Revenue beat(2)-2.71%
Revenue beat(4)2
Avg Revenue beat(4)0.92%
Min Revenue beat(4)-12.42%
Max Revenue beat(4)14.21%
Revenue beat(8)5
Avg Revenue beat(8)2.49%
Revenue beat(12)7
Avg Revenue beat(12)3.71%
Revenue beat(16)10
Avg Revenue beat(16)6.06%
PT rev (1m)0%
PT rev (3m)-6.25%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-10.66%
EPS NY rev (1m)0%
EPS NY rev (3m)-7.06%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)3.19%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.67%
Valuation
Industry RankSector Rank
PE 6.48
Fwd PE 7.11
P/S 2.82
P/FCF N/A
P/OCF N/A
P/B 0.92
P/tB 1.02
EV/EBITDA N/A
EPS(TTM)6.04
EY15.43%
EPS(NY)5.51
Fwd EY14.07%
FCF(TTM)-2.78
FCFYN/A
OCF(TTM)-2.42
OCFYN/A
SpS13.89
BVpS42.38
TBVpS38.33
PEG (NY)1.43
PEG (5Y)0.2
Profitability
Industry RankSector Rank
ROA 1.43%
ROE 13.8%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 42.08%
GM N/A
FCFM N/A
ROA(3y)1.6%
ROA(5y)1.52%
ROE(3y)15.17%
ROE(5y)15.28%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-2.73%
PM growth 5Y0.37%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 541.85%
Cap/Sales 2.55%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score5
WACC23.63%
ROIC/WACCN/A
Cap/Depr(3y)261.72%
Cap/Depr(5y)523.49%
Cap/Sales(3y)1.39%
Cap/Sales(5y)2.69%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)16.6%
EPS 3Y13.54%
EPS 5Y32.39%
EPS Q2Q%-30.36%
EPS Next Y4.53%
EPS Next 2Y-1.17%
EPS Next 3Y2.22%
EPS Next 5YN/A
Revenue 1Y (TTM)21.71%
Revenue growth 3Y16.97%
Revenue growth 5Y32.16%
Sales Q2Q%-4.57%
Revenue Next Year19.1%
Revenue Next 2Y10.86%
Revenue Next 3Y9.72%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-105.87%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-105.11%
OCF growth 3YN/A
OCF growth 5YN/A