Logo image of MAS

MASCO CORP (MAS) Stock Fundamental Analysis

NYSE:MAS - New York Stock Exchange, Inc. - US5745991068 - Common Stock - Currency: USD

73.58  +1.08 (+1.49%)

After market: 73.58 0 (0%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to MAS. MAS was compared to 40 industry peers in the Building Products industry. While MAS belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. While showing a medium growth rate, MAS is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

MAS had positive earnings in the past year.
In the past year MAS had a positive cash flow from operations.
Each year in the past 5 years MAS has been profitable.
In the past 5 years MAS always reported a positive cash flow from operatings.
MAS Yearly Net Income VS EBIT VS OCF VS FCFMAS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B

1.2 Ratios

MAS has a better Return On Assets (16.39%) than 90.00% of its industry peers.
MAS's Return On Invested Capital of 30.11% is amongst the best of the industry. MAS outperforms 97.50% of its industry peers.
MAS had an Average Return On Invested Capital over the past 3 years of 29.73%. This is significantly above the industry average of 12.94%.
The last Return On Invested Capital (30.11%) for MAS is above the 3 year average (29.73%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 16.39%
ROE N/A
ROIC 30.11%
ROA(3y)16.52%
ROA(5y)15.57%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)29.73%
ROIC(5y)29.08%
MAS Yearly ROA, ROE, ROICMAS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500 -500

1.3 Margins

MAS's Profit Margin of 10.50% is fine compared to the rest of the industry. MAS outperforms 65.00% of its industry peers.
MAS's Profit Margin has declined in the last couple of years.
MAS has a better Operating Margin (17.40%) than 62.50% of its industry peers.
In the last couple of years the Operating Margin of MAS has remained more or less at the same level.
With a Gross Margin value of 36.16%, MAS perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
In the last couple of years the Gross Margin of MAS has remained more or less at the same level.
Industry RankSector Rank
OM 17.4%
PM (TTM) 10.5%
GM 36.17%
OM growth 3Y0.19%
OM growth 5Y1.26%
PM growth 3Y29.39%
PM growth 5Y-5.39%
GM growth 3Y1.89%
GM growth 5Y0.46%
MAS Yearly Profit, Operating, Gross MarginsMAS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

5

2. Health

2.1 Basic Checks

MAS has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
The number of shares outstanding for MAS has been reduced compared to 1 year ago.
Compared to 5 years ago, MAS has less shares outstanding
The debt/assets ratio for MAS is higher compared to a year ago.
MAS Yearly Shares OutstandingMAS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
MAS Yearly Total Debt VS Total AssetsMAS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

An Altman-Z score of 4.28 indicates that MAS is not in any danger for bankruptcy at the moment.
With a Altman-Z score value of 4.28, MAS perfoms like the industry average, outperforming 55.00% of the companies in the same industry.
MAS has a debt to FCF ratio of 3.25. This is a good value and a sign of high solvency as MAS would need 3.25 years to pay back of all of its debts.
With a Debt to FCF ratio value of 3.25, MAS perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 3.25
Altman-Z 4.28
ROIC/WACC3.02
WACC9.96%
MAS Yearly LT Debt VS Equity VS FCFMAS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

A Current Ratio of 1.75 indicates that MAS should not have too much problems paying its short term obligations.
MAS has a Current ratio of 1.75. This is in the lower half of the industry: MAS underperforms 67.50% of its industry peers.
A Quick Ratio of 1.15 indicates that MAS should not have too much problems paying its short term obligations.
MAS's Quick ratio of 1.15 is on the low side compared to the rest of the industry. MAS is outperformed by 60.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.75
Quick Ratio 1.15
MAS Yearly Current Assets VS Current LiabilitesMAS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

4

3. Growth

3.1 Past

MAS shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 5.40%.
Measured over the past years, MAS shows a quite strong growth in Earnings Per Share. The EPS has been growing by 10.05% on average per year.
MAS shows a decrease in Revenue. In the last year, the revenue decreased by -1.74%.
MAS shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.14% yearly.
EPS 1Y (TTM)5.4%
EPS 3Y3.57%
EPS 5Y10.05%
EPS Q2Q%7.23%
Revenue 1Y (TTM)-1.74%
Revenue growth 3Y-2.23%
Revenue growth 5Y3.14%
Sales Q2Q%-2.87%

3.2 Future

MAS is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 10.24% yearly.
The Revenue is expected to grow by 6.22% on average over the next years.
EPS Next Y6.29%
EPS Next 2Y8.38%
EPS Next 3Y8.96%
EPS Next 5Y10.24%
Revenue Next Year-1.47%
Revenue Next 2Y1.19%
Revenue Next 3Y2.23%
Revenue Next 5Y6.22%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
MAS Yearly Revenue VS EstimatesMAS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
MAS Yearly EPS VS EstimatesMAS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 17.95, the valuation of MAS can be described as rather expensive.
Compared to the rest of the industry, the Price/Earnings ratio of MAS is on the same level as its industry peers.
Compared to an average S&P500 Price/Earnings ratio of 29.71, MAS is valued a bit cheaper.
The Price/Forward Earnings ratio is 16.88, which indicates a correct valuation of MAS.
MAS's Price/Forward Earnings is on the same level as the industry average.
When comparing the Price/Forward Earnings ratio of MAS to the average of the S&P500 Index (22.34), we can say MAS is valued slightly cheaper.
Industry RankSector Rank
PE 17.95
Fwd PE 16.88
MAS Price Earnings VS Forward Price EarningsMAS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of MAS is on the same level as its industry peers.
MAS's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 17.2
EV/EBITDA 11.69
MAS Per share dataMAS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates MAS does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of MAS may justify a higher PE ratio.
PEG (NY)2.85
PEG (5Y)1.79
EPS Next 2Y8.38%
EPS Next 3Y8.96%

6

5. Dividend

5.1 Amount

MAS has a Yearly Dividend Yield of 1.66%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 1.17, MAS pays a better dividend. On top of this MAS pays more dividend than 90.00% of the companies listed in the same industry.
MAS's Dividend Yield is slightly below the S&P500 average, which is at 2.30.
Industry RankSector Rank
Dividend Yield 1.66%

5.2 History

On average, the dividend of MAS grows each year by 18.34%, which is quite nice.
MAS has paid a dividend for at least 10 years, which is a reliable track record.
MAS has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)18.34%
Div Incr Years11
Div Non Decr Years14
MAS Yearly Dividends per shareMAS Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

MAS pays out 30.90% of its income as dividend. This is a sustainable payout ratio.
MAS's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP30.9%
EPS Next 2Y8.38%
EPS Next 3Y8.96%
MAS Yearly Income VS Free CF VS DividendMAS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
MAS Dividend Payout.MAS Dividend Payout, showing the Payout Ratio.MAS Dividend Payout.PayoutRetained Earnings

MASCO CORP

NYSE:MAS (3/5/2025, 8:09:54 PM)

After market: 73.58 0 (0%)

73.58

+1.08 (+1.49%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryBuilding Products
Earnings (Last)02-11 2025-02-11/bmo
Earnings (Next)04-22 2025-04-22/bmo
Inst Owners98.41%
Inst Owner Change0.23%
Ins Owners0.24%
Ins Owner Change-0.98%
Market Cap15.60B
Analysts70.37
Price Target86.47 (17.52%)
Short Float %2.38%
Short Ratio3.46
Dividend
Industry RankSector Rank
Dividend Yield 1.66%
Yearly Dividend1.17
Dividend Growth(5Y)18.34%
DP30.9%
Div Incr Years11
Div Non Decr Years14
Ex-Date02-21 2025-02-21 (0.31)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.24%
Min EPS beat(2)-1.34%
Max EPS beat(2)0.86%
EPS beat(4)3
Avg EPS beat(4)1.09%
Min EPS beat(4)-1.34%
Max EPS beat(4)4.08%
EPS beat(8)7
Avg EPS beat(8)12.2%
EPS beat(12)8
Avg EPS beat(12)7.58%
EPS beat(16)11
Avg EPS beat(16)8.76%
Revenue beat(2)0
Avg Revenue beat(2)-1.52%
Min Revenue beat(2)-1.69%
Max Revenue beat(2)-1.35%
Revenue beat(4)0
Avg Revenue beat(4)-1.57%
Min Revenue beat(4)-1.69%
Max Revenue beat(4)-1.35%
Revenue beat(8)3
Avg Revenue beat(8)0.17%
Revenue beat(12)4
Avg Revenue beat(12)0.07%
Revenue beat(16)8
Avg Revenue beat(16)0.92%
PT rev (1m)-0.37%
PT rev (3m)-3.15%
EPS NQ rev (1m)-6.35%
EPS NQ rev (3m)-6.98%
EPS NY rev (1m)-2%
EPS NY rev (3m)-2.41%
Revenue NQ rev (1m)-3.29%
Revenue NQ rev (3m)-3.69%
Revenue NY rev (1m)-2.26%
Revenue NY rev (3m)-2.4%
Valuation
Industry RankSector Rank
PE 17.95
Fwd PE 16.88
P/S 1.99
P/FCF 17.2
P/OCF 14.51
P/B N/A
P/tB N/A
EV/EBITDA 11.69
EPS(TTM)4.1
EY5.57%
EPS(NY)4.36
Fwd EY5.92%
FCF(TTM)4.28
FCFY5.82%
OCF(TTM)5.07
OCFY6.89%
SpS36.93
BVpS-1.32
TBVpS-5.18
PEG (NY)2.85
PEG (5Y)1.79
Profitability
Industry RankSector Rank
ROA 16.39%
ROE N/A
ROCE 39.41%
ROIC 30.11%
ROICexc 36.88%
ROICexgc 51.91%
OM 17.4%
PM (TTM) 10.5%
GM 36.17%
FCFM 11.59%
ROA(3y)16.52%
ROA(5y)15.57%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)29.73%
ROIC(5y)29.08%
ROICexc(3y)35.59%
ROICexc(5y)37.39%
ROICexgc(3y)51.43%
ROICexgc(5y)55.89%
ROCE(3y)38.9%
ROCE(5y)38.06%
ROICexcg growth 3Y-6.31%
ROICexcg growth 5Y4.48%
ROICexc growth 3Y-3.35%
ROICexc growth 5Y4.14%
OM growth 3Y0.19%
OM growth 5Y1.26%
PM growth 3Y29.39%
PM growth 5Y-5.39%
GM growth 3Y1.89%
GM growth 5Y0.46%
F-Score7
Asset Turnover1.56
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 3.25
Debt/EBITDA 1.95
Cap/Depr 112%
Cap/Sales 2.15%
Interest Coverage 13.76
Cash Conversion 71.1%
Profit Quality 110.34%
Current Ratio 1.75
Quick Ratio 1.15
Altman-Z 4.28
F-Score7
WACC9.96%
ROIC/WACC3.02
Cap/Depr(3y)143.19%
Cap/Depr(5y)119.76%
Cap/Sales(3y)2.59%
Cap/Sales(5y)2.18%
Profit Quality(3y)104.12%
Profit Quality(5y)115.79%
High Growth Momentum
Growth
EPS 1Y (TTM)5.4%
EPS 3Y3.57%
EPS 5Y10.05%
EPS Q2Q%7.23%
EPS Next Y6.29%
EPS Next 2Y8.38%
EPS Next 3Y8.96%
EPS Next 5Y10.24%
Revenue 1Y (TTM)-1.74%
Revenue growth 3Y-2.23%
Revenue growth 5Y3.14%
Sales Q2Q%-2.87%
Revenue Next Year-1.47%
Revenue Next 2Y1.19%
Revenue Next 3Y2.23%
Revenue Next 5Y6.22%
EBIT growth 1Y-0.07%
EBIT growth 3Y-2.04%
EBIT growth 5Y4.44%
EBIT Next Year15.1%
EBIT Next 3Y10.28%
EBIT Next 5Y8.94%
FCF growth 1Y-22.48%
FCF growth 3Y4.19%
FCF growth 5Y6.21%
OCF growth 1Y-23.92%
OCF growth 3Y4.95%
OCF growth 5Y5.23%