MAGELLAN AEROSPACE CORP (MAL.CA) Fundamental Analysis & Valuation

TSX:MAL • CA5589122004

Current stock price

24.92 CAD
-0.91 (-3.52%)
Last:

This MAL.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. MAL.CA Profitability Analysis

1.1 Basic Checks

  • In the past year MAL was profitable.
  • MAL had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: MAL reported negative net income in multiple years.
  • MAL had a positive operating cash flow in 4 of the past 5 years.
MAL.CA Yearly Net Income VS EBIT VS OCF VS FCFMAL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M 100M 150M

1.2 Ratios

  • With a Return On Assets value of 3.38%, MAL perfoms like the industry average, outperforming 46.15% of the companies in the same industry.
  • MAL has a Return On Equity of 4.80%. This is in the better half of the industry: MAL outperforms 69.23% of its industry peers.
  • MAL has a worse Return On Invested Capital (5.09%) than 69.23% of its industry peers.
  • MAL had an Average Return On Invested Capital over the past 3 years of 3.94%. This is below the industry average of 8.83%.
  • The 3 year average ROIC (3.94%) for MAL is below the current ROIC(5.09%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.38%
ROE 4.8%
ROIC 5.09%
ROA(3y)2.46%
ROA(5y)1.03%
ROE(3y)3.5%
ROE(5y)1.48%
ROIC(3y)3.94%
ROIC(5y)N/A
MAL.CA Yearly ROA, ROE, ROICMAL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10 15

1.3 Margins

  • MAL's Profit Margin of 3.78% is on the low side compared to the rest of the industry. MAL is outperformed by 69.23% of its industry peers.
  • MAL's Profit Margin has improved in the last couple of years.
  • The Operating Margin of MAL (6.30%) is worse than 69.23% of its industry peers.
  • In the last couple of years the Operating Margin of MAL has remained more or less at the same level.
  • Looking at the Gross Margin, with a value of 13.86%, MAL is doing worse than 92.31% of the companies in the same industry.
  • MAL's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 6.3%
PM (TTM) 3.78%
GM 13.86%
OM growth 3YN/A
OM growth 5Y1%
PM growth 3YN/A
PM growth 5Y53.48%
GM growth 3Y54.65%
GM growth 5Y1.35%
MAL.CA Yearly Profit, Operating, Gross MarginsMAL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10 15

8

2. MAL.CA Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so MAL is destroying value.
  • Compared to 1 year ago, MAL has about the same amount of shares outstanding.
  • Compared to 5 years ago, MAL has less shares outstanding
  • Compared to 1 year ago, MAL has a worse debt to assets ratio.
MAL.CA Yearly Shares OutstandingMAL.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M 50M
MAL.CA Yearly Total Debt VS Total AssetsMAL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

2.2 Solvency

  • An Altman-Z score of 4.61 indicates that MAL is not in any danger for bankruptcy at the moment.
  • MAL's Altman-Z score of 4.61 is amongst the best of the industry. MAL outperforms 92.31% of its industry peers.
  • MAL has a debt to FCF ratio of 3.21. This is a good value and a sign of high solvency as MAL would need 3.21 years to pay back of all of its debts.
  • MAL's Debt to FCF ratio of 3.21 is amongst the best of the industry. MAL outperforms 84.62% of its industry peers.
  • A Debt/Equity ratio of 0.09 indicates that MAL is not too dependend on debt financing.
  • The Debt to Equity ratio of MAL (0.09) is better than 92.31% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 3.21
Altman-Z 4.61
ROIC/WACC0.58
WACC8.76%
MAL.CA Yearly LT Debt VS Equity VS FCFMAL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M

2.3 Liquidity

  • MAL has a Current Ratio of 2.75. This indicates that MAL is financially healthy and has no problem in meeting its short term obligations.
  • MAL has a Current ratio of 2.75. This is amongst the best in the industry. MAL outperforms 84.62% of its industry peers.
  • MAL has a Quick Ratio of 1.58. This is a normal value and indicates that MAL is financially healthy and should not expect problems in meeting its short term obligations.
  • MAL's Quick ratio of 1.58 is fine compared to the rest of the industry. MAL outperforms 76.92% of its industry peers.
Industry RankSector Rank
Current Ratio 2.75
Quick Ratio 1.58
MAL.CA Yearly Current Assets VS Current LiabilitesMAL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

6

3. MAL.CA Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 11.29% over the past year.
  • Measured over the past years, MAL shows a very strong growth in Earnings Per Share. The EPS has been growing by 22.51% on average per year.
  • The Revenue has grown by 10.86% in the past year. This is quite good.
  • The Revenue has been growing slightly by 7.01% on average over the past years.
EPS 1Y (TTM)11.29%
EPS 3YN/A
EPS 5Y22.51%
EPS Q2Q%-32.14%
Revenue 1Y (TTM)10.86%
Revenue growth 3Y10.97%
Revenue growth 5Y7.01%
Sales Q2Q%15.63%

3.2 Future

  • Based on estimates for the next years, MAL will show a very strong growth in Earnings Per Share. The EPS will grow by 24.34% on average per year.
  • The Revenue is expected to grow by 6.88% on average over the next years.
EPS Next Y103.46%
EPS Next 2Y53.99%
EPS Next 3Y37.6%
EPS Next 5Y24.34%
Revenue Next Year9.66%
Revenue Next 2Y8.09%
Revenue Next 3Y6.85%
Revenue Next 5Y6.88%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
MAL.CA Yearly Revenue VS EstimatesMAL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B
MAL.CA Yearly EPS VS EstimatesMAL.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 0.5 1 1.5 2

4

4. MAL.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 36.12, which means the current valuation is very expensive for MAL.
  • Based on the Price/Earnings ratio, MAL is valued a bit more expensive than the industry average as 69.23% of the companies are valued more cheaply.
  • The average S&P500 Price/Earnings ratio is at 27.42. MAL is valued slightly more expensive when compared to this.
  • MAL is valuated rather expensively with a Price/Forward Earnings ratio of 17.75.
  • 61.54% of the companies in the same industry are more expensive than MAL, based on the Price/Forward Earnings ratio.
  • MAL's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.29.
Industry RankSector Rank
PE 36.12
Fwd PE 17.75
MAL.CA Price Earnings VS Forward Price EarningsMAL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • MAL's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. MAL is cheaper than 61.54% of the companies in the same industry.
  • MAL's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. MAL is more expensive than 69.23% of the companies in the same industry.
Industry RankSector Rank
P/FCF 51.52
EV/EBITDA 12.56
MAL.CA Per share dataMAL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

  • MAL's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • MAL's earnings are expected to grow with 37.60% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.35
PEG (5Y)1.6
EPS Next 2Y53.99%
EPS Next 3Y37.6%

3

5. MAL.CA Dividend Analysis

5.1 Amount

  • MAL has a yearly dividend return of 0.77%, which is pretty low.
  • MAL's Dividend Yield is a higher than the industry average which is at 2.19.
  • With a Dividend Yield of 0.77, MAL pays less dividend than the S&P500 average, which is at 1.81.
Industry RankSector Rank
Dividend Yield 0.77%

5.2 History

  • The dividend of MAL decreases each year by -16.11%.
  • MAL has been paying a dividend for at least 10 years, so it has a reliable track record.
  • The dividend of MAL decreased in the last 3 years.
Dividend Growth(5Y)-16.11%
Div Incr Years1
Div Non Decr Years2
MAL.CA Yearly Dividends per shareMAL.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.1 0.2 0.3 0.4

5.3 Sustainability

  • 25.34% of the earnings are spent on dividend by MAL. This is a low number and sustainable payout ratio.
DP25.34%
EPS Next 2Y53.99%
EPS Next 3Y37.6%
MAL.CA Yearly Income VS Free CF VS DividendMAL.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M 100M
MAL.CA Dividend Payout.MAL.CA Dividend Payout, showing the Payout Ratio.MAL.CA Dividend Payout.PayoutRetained Earnings

MAL.CA Fundamentals: All Metrics, Ratios and Statistics

MAGELLAN AEROSPACE CORP

TSX:MAL (4/24/2026, 7:00:00 PM)

24.92

-0.91 (-3.52%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)03-27
Earnings (Next)04-30
Inst Owners2.66%
Inst Owner ChangeN/A
Ins Owners79.39%
Ins Owner ChangeN/A
Market Cap1.42B
Revenue(TTM)1.04B
Net Income(TTM)39.44M
Analysts83.33
Price Target28.73 (15.29%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.77%
Yearly Dividend0.18
Dividend Growth(5Y)-16.11%
DP25.34%
Div Incr Years1
Div Non Decr Years2
Ex-Date03-17
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-12.54%
Min EPS beat(2)-33.99%
Max EPS beat(2)8.91%
EPS beat(4)1
Avg EPS beat(4)-23.07%
Min EPS beat(4)-61.26%
Max EPS beat(4)8.91%
EPS beat(8)2
Avg EPS beat(8)-10.35%
EPS beat(12)3
Avg EPS beat(12)-9.18%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)1.33%
Min Revenue beat(2)0.33%
Max Revenue beat(2)2.33%
Revenue beat(4)3
Avg Revenue beat(4)1.05%
Min Revenue beat(4)-6.78%
Max Revenue beat(4)8.31%
Revenue beat(8)4
Avg Revenue beat(8)-0.57%
Revenue beat(12)6
Avg Revenue beat(12)0.24%
Revenue beat(16)7
Avg Revenue beat(16)-0.26%
PT rev (1m)39.79%
PT rev (3m)39.79%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)14.4%
EPS NY rev (3m)11.65%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)3.05%
Revenue NY rev (3m)2.14%
Valuation
Industry RankSector Rank
PE 36.12
Fwd PE 17.75
P/S 1.36
P/FCF 51.52
P/OCF 18.1
P/B 1.73
P/tB 1.86
EV/EBITDA 12.56
EPS(TTM)0.69
EY2.77%
EPS(NY)1.4
Fwd EY5.63%
FCF(TTM)0.48
FCFY1.94%
OCF(TTM)1.38
OCFY5.53%
SpS18.3
BVpS14.41
TBVpS13.37
PEG (NY)0.35
PEG (5Y)1.6
Graham Number14.9565 (-39.98%)
Profitability
Industry RankSector Rank
ROA 3.38%
ROE 4.8%
ROCE 7.09%
ROIC 5.09%
ROICexc 5.45%
ROICexgc 5.84%
OM 6.3%
PM (TTM) 3.78%
GM 13.86%
FCFM 2.64%
ROA(3y)2.46%
ROA(5y)1.03%
ROE(3y)3.5%
ROE(5y)1.48%
ROIC(3y)3.94%
ROIC(5y)N/A
ROICexc(3y)4.15%
ROICexc(5y)N/A
ROICexgc(3y)4.45%
ROICexgc(5y)N/A
ROCE(3y)5.48%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y6.14%
ROICexc growth 3YN/A
ROICexc growth 5Y6.74%
OM growth 3YN/A
OM growth 5Y1%
PM growth 3YN/A
PM growth 5Y53.48%
GM growth 3Y54.65%
GM growth 5Y1.35%
F-Score9
Asset Turnover0.9
Health
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 3.21
Debt/EBITDA 0.68
Cap/Depr 107.24%
Cap/Sales 4.88%
Interest Coverage 110.38
Cash Conversion 69.35%
Profit Quality 70.01%
Current Ratio 2.75
Quick Ratio 1.58
Altman-Z 4.61
F-Score9
WACC8.76%
ROIC/WACC0.58
Cap/Depr(3y)76.36%
Cap/Depr(5y)62.54%
Cap/Sales(3y)3.63%
Cap/Sales(5y)3.31%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)11.29%
EPS 3YN/A
EPS 5Y22.51%
EPS Q2Q%-32.14%
EPS Next Y103.46%
EPS Next 2Y53.99%
EPS Next 3Y37.6%
EPS Next 5Y24.34%
Revenue 1Y (TTM)10.86%
Revenue growth 3Y10.97%
Revenue growth 5Y7.01%
Sales Q2Q%15.63%
Revenue Next Year9.66%
Revenue Next 2Y8.09%
Revenue Next 3Y6.85%
Revenue Next 5Y6.88%
EBIT growth 1Y32.9%
EBIT growth 3YN/A
EBIT growth 5Y8.08%
EBIT Next Year151.18%
EBIT Next 3YN/A
EBIT Next 5Y27.78%
FCF growth 1Y-56.31%
FCF growth 3Y-7.64%
FCF growth 5Y-19.45%
OCF growth 1Y-20.84%
OCF growth 3Y10.32%
OCF growth 5Y-5.81%

MAGELLAN AEROSPACE CORP / MAL.CA Fundamental Analysis FAQ

What is the fundamental rating for MAL stock?

ChartMill assigns a fundamental rating of 6 / 10 to MAL.CA.


What is the valuation status for MAL stock?

ChartMill assigns a valuation rating of 4 / 10 to MAGELLAN AEROSPACE CORP (MAL.CA). This can be considered as Fairly Valued.


What is the profitability of MAL stock?

MAGELLAN AEROSPACE CORP (MAL.CA) has a profitability rating of 4 / 10.


Can you provide the PE and PB ratios for MAL stock?

The Price/Earnings (PE) ratio for MAGELLAN AEROSPACE CORP (MAL.CA) is 36.12 and the Price/Book (PB) ratio is 1.73.


Is the dividend of MAGELLAN AEROSPACE CORP sustainable?

The dividend rating of MAGELLAN AEROSPACE CORP (MAL.CA) is 3 / 10 and the dividend payout ratio is 25.34%.