MAIRE SPA (MAIRE.MI) Fundamental Analysis & Valuation

BIT:MAIRE • IT0004931058

Current stock price

13.745 EUR
+0.44 (+3.35%)
Last:

This MAIRE.MI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. MAIRE.MI Profitability Analysis

1.1 Basic Checks

  • In the past year MAIRE was profitable.
  • In the past year MAIRE had a positive cash flow from operations.
  • In the past 5 years MAIRE has always been profitable.
  • In the past 5 years MAIRE always reported a positive cash flow from operatings.
MAIRE.MI Yearly Net Income VS EBIT VS OCF VS FCFMAIRE.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 2024 2025 0 100M 200M 300M 400M

1.2 Ratios

  • MAIRE has a Return On Assets (4.76%) which is comparable to the rest of the industry.
  • Looking at the Return On Equity, with a value of 54.53%, MAIRE belongs to the top of the industry, outperforming 93.48% of the companies in the same industry.
  • MAIRE has a Return On Invested Capital of 23.33%. This is amongst the best in the industry. MAIRE outperforms 84.78% of its industry peers.
Industry RankSector Rank
ROA 4.76%
ROE 54.53%
ROIC 23.33%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
MAIRE.MI Yearly ROA, ROE, ROICMAIRE.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 2024 2025 10 20 30

1.3 Margins

  • MAIRE has a Profit Margin (3.73%) which is in line with its industry peers.
  • In the last couple of years the Profit Margin of MAIRE has grown nicely.
  • The Operating Margin of MAIRE (6.14%) is comparable to the rest of the industry.
  • In the last couple of years the Operating Margin of MAIRE has grown nicely.
  • Looking at the Gross Margin, with a value of 61.22%, MAIRE is in the better half of the industry, outperforming 71.74% of the companies in the same industry.
  • In the last couple of years the Gross Margin of MAIRE has declined.
Industry RankSector Rank
OM 6.14%
PM (TTM) 3.73%
GM 61.22%
OM growth 3Y12.78%
OM growth 5Y13.71%
PM growth 3Y12.52%
PM growth 5Y10.7%
GM growth 3Y1.75%
GM growth 5Y-3.09%
MAIRE.MI Yearly Profit, Operating, Gross MarginsMAIRE.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 2024 2025 20 40 60

6

2. MAIRE.MI Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so MAIRE is creating value.
  • MAIRE has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
MAIRE.MI Yearly Shares OutstandingMAIRE.MI Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 100M 200M 300M
MAIRE.MI Yearly Total Debt VS Total AssetsMAIRE.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

  • An Altman-Z score of 2.09 indicates that MAIRE is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • MAIRE has a Altman-Z score of 2.09. This is in the better half of the industry: MAIRE outperforms 65.22% of its industry peers.
  • The Debt to FCF ratio of MAIRE is 2.48, which is a good value as it means it would take MAIRE, 2.48 years of fcf income to pay off all of its debts.
  • MAIRE has a better Debt to FCF ratio (2.48) than 73.91% of its industry peers.
  • A Debt/Equity ratio of 0.68 indicates that MAIRE is somewhat dependend on debt financing.
  • MAIRE's Debt to Equity ratio of 0.68 is in line compared to the rest of the industry. MAIRE outperforms 52.17% of its industry peers.
  • Even though the debt/equity ratio score it not favorable for MAIRE, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.68
Debt/FCF 2.48
Altman-Z 2.09
ROIC/WACC3.08
WACC7.57%
MAIRE.MI Yearly LT Debt VS Equity VS FCFMAIRE.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 2025 0 200M 400M 600M

2.3 Liquidity

  • MAIRE has a Current Ratio of 1.14. This is a normal value and indicates that MAIRE is financially healthy and should not expect problems in meeting its short term obligations.
  • MAIRE has a Current ratio (1.14) which is comparable to the rest of the industry.
  • A Quick Ratio of 1.13 indicates that MAIRE should not have too much problems paying its short term obligations.
  • With a decent Quick ratio value of 1.13, MAIRE is doing good in the industry, outperforming 67.39% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.14
Quick Ratio 1.13
MAIRE.MI Yearly Current Assets VS Current LiabilitesMAIRE.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 2B 4B 6B

7

3. MAIRE.MI Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 34.59% over the past year.
  • Measured over the past years, MAIRE shows a very strong growth in Earnings Per Share. The EPS has been growing by 35.32% on average per year.
  • The Revenue has grown by 20.98% in the past year. This is a very strong growth!
  • MAIRE shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 22.05% yearly.
EPS 1Y (TTM)34.59%
EPS 3Y42.88%
EPS 5Y35.32%
EPS Q2Q%10.75%
Revenue 1Y (TTM)20.98%
Revenue growth 3Y26.67%
Revenue growth 5Y22.05%
Sales Q2Q%5.36%

3.2 Future

  • MAIRE is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 13.68% yearly.
  • Based on estimates for the next years, MAIRE will show a small growth in Revenue. The Revenue will grow by 6.34% on average per year.
EPS Next Y21.13%
EPS Next 2Y17.7%
EPS Next 3Y15.79%
EPS Next 5Y13.68%
Revenue Next Year7.27%
Revenue Next 2Y6.54%
Revenue Next 3Y4.99%
Revenue Next 5Y6.34%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
MAIRE.MI Yearly Revenue VS EstimatesMAIRE.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B 8B
MAIRE.MI Yearly EPS VS EstimatesMAIRE.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0.2 0.4 0.6 0.8 1

5

4. MAIRE.MI Valuation Analysis

4.1 Price/Earnings Ratio

  • MAIRE is valuated rather expensively with a Price/Earnings ratio of 17.18.
  • Based on the Price/Earnings ratio, MAIRE is valued a bit more expensive than the industry average as 63.04% of the companies are valued more cheaply.
  • MAIRE is valuated rather cheaply when we compare the Price/Earnings ratio to 25.35, which is the current average of the S&P500 Index.
  • MAIRE is valuated correctly with a Price/Forward Earnings ratio of 14.22.
  • MAIRE's Price/Forward Earnings is on the same level as the industry average.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 22.61, MAIRE is valued a bit cheaper.
Industry RankSector Rank
PE 17.18
Fwd PE 14.22
MAIRE.MI Price Earnings VS Forward Price EarningsMAIRE.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 80.43% of the companies in the same industry are more expensive than MAIRE, based on the Enterprise Value to EBITDA ratio.
  • MAIRE's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 14.69
EV/EBITDA 5.23
MAIRE.MI Per share dataMAIRE.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • MAIRE has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as MAIRE's earnings are expected to grow with 15.79% in the coming years.
PEG (NY)0.81
PEG (5Y)0.49
EPS Next 2Y17.7%
EPS Next 3Y15.79%

7

5. MAIRE.MI Dividend Analysis

5.1 Amount

  • MAIRE has a Yearly Dividend Yield of 4.43%, which is a nice return.
  • MAIRE's Dividend Yield is rather good when compared to the industry average which is at 2.48. MAIRE pays more dividend than 82.61% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.89, MAIRE pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.43%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • 30.88% of the earnings are spent on dividend by MAIRE. This is a low number and sustainable payout ratio.
DP30.88%
EPS Next 2Y17.7%
EPS Next 3Y15.79%
MAIRE.MI Yearly Income VS Free CF VS DividendMAIRE.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2020 2021 2022 2023 2024 2025 0 100M 200M 300M
MAIRE.MI Dividend Payout.MAIRE.MI Dividend Payout, showing the Payout Ratio.MAIRE.MI Dividend Payout.PayoutRetained Earnings

MAIRE.MI Fundamentals: All Metrics, Ratios and Statistics

MAIRE SPA

BIT:MAIRE (4/1/2026, 12:34:47 PM)

13.745

+0.44 (+3.35%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryConstruction & Engineering
Earnings (Last)03-04
Earnings (Next)04-29
Inst Owners16.33%
Inst Owner ChangeN/A
Ins Owners55.75%
Ins Owner ChangeN/A
Market Cap4.52B
Revenue(TTM)10.42B
Net Income(TTM)388.71M
Analysts81.25
Price Target16.47 (19.83%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.43%
Yearly Dividend0.25
Dividend Growth(5Y)N/A
DP30.88%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-4.77%
Min EPS beat(2)-11.11%
Max EPS beat(2)1.57%
EPS beat(4)2
Avg EPS beat(4)-0.61%
Min EPS beat(4)-11.11%
Max EPS beat(4)8.51%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)1.41%
Min Revenue beat(2)-0.81%
Max Revenue beat(2)3.63%
Revenue beat(4)2
Avg Revenue beat(4)1%
Min Revenue beat(4)-1.52%
Max Revenue beat(4)3.63%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)10.14%
PT rev (3m)13.04%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)1.13%
EPS NY rev (3m)1.13%
Revenue NQ rev (1m)2.77%
Revenue NQ rev (3m)2.77%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.4%
Valuation
Industry RankSector Rank
PE 17.18
Fwd PE 14.22
P/S 0.43
P/FCF 14.69
P/OCF 13.88
P/B 6.34
P/tB 28.8
EV/EBITDA 5.23
EPS(TTM)0.8
EY5.82%
EPS(NY)0.97
Fwd EY7.03%
FCF(TTM)0.94
FCFY6.81%
OCF(TTM)0.99
OCFY7.21%
SpS31.71
BVpS2.17
TBVpS0.48
PEG (NY)0.81
PEG (5Y)0.49
Graham Number6.25
Profitability
Industry RankSector Rank
ROA 4.76%
ROE 54.53%
ROCE 34.13%
ROIC 23.33%
ROICexc 92.82%
ROICexgc N/A
OM 6.14%
PM (TTM) 3.73%
GM 61.22%
FCFM 2.95%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y12.78%
OM growth 5Y13.71%
PM growth 3Y12.52%
PM growth 5Y10.7%
GM growth 3Y1.75%
GM growth 5Y-3.09%
F-Score8
Asset Turnover1.28
Health
Industry RankSector Rank
Debt/Equity 0.68
Debt/FCF 2.48
Debt/EBITDA 0.68
Cap/Depr 26.81%
Cap/Sales 0.17%
Interest Coverage 117.13
Cash Conversion 46.04%
Profit Quality 79.1%
Current Ratio 1.14
Quick Ratio 1.13
Altman-Z 2.09
F-Score8
WACC7.57%
ROIC/WACC3.08
Cap/Depr(3y)20.61%
Cap/Depr(5y)17.98%
Cap/Sales(3y)0.23%
Cap/Sales(5y)0.22%
Profit Quality(3y)181.05%
Profit Quality(5y)214.31%
High Growth Momentum
Growth
EPS 1Y (TTM)34.59%
EPS 3Y42.88%
EPS 5Y35.32%
EPS Q2Q%10.75%
EPS Next Y21.13%
EPS Next 2Y17.7%
EPS Next 3Y15.79%
EPS Next 5Y13.68%
Revenue 1Y (TTM)20.98%
Revenue growth 3Y26.67%
Revenue growth 5Y22.05%
Sales Q2Q%5.36%
Revenue Next Year7.27%
Revenue Next 2Y6.54%
Revenue Next 3Y4.99%
Revenue Next 5Y6.34%
EBIT growth 1Y35.94%
EBIT growth 3Y42.85%
EBIT growth 5Y38.78%
EBIT Next Year28.45%
EBIT Next 3Y15.62%
EBIT Next 5Y14%
FCF growth 1Y11.91%
FCF growth 3Y4.31%
FCF growth 5YN/A
OCF growth 1Y14.24%
OCF growth 3Y5.68%
OCF growth 5YN/A

MAIRE SPA / MAIRE.MI Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for MAIRE SPA?

ChartMill assigns a fundamental rating of 6 / 10 to MAIRE.MI.


Can you provide the valuation status for MAIRE SPA?

ChartMill assigns a valuation rating of 5 / 10 to MAIRE SPA (MAIRE.MI). This can be considered as Fairly Valued.


How profitable is MAIRE SPA (MAIRE.MI) stock?

MAIRE SPA (MAIRE.MI) has a profitability rating of 6 / 10.


Can you provide the expected EPS growth for MAIRE stock?

The Earnings per Share (EPS) of MAIRE SPA (MAIRE.MI) is expected to grow by 21.13% in the next year.


Can you provide the dividend sustainability for MAIRE stock?

The dividend rating of MAIRE SPA (MAIRE.MI) is 7 / 10 and the dividend payout ratio is 30.88%.