Logo image of M4I.DE

MASTERCARD INC - A (M4I.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:M4I - US57636Q1040 - Common Stock

467.2 EUR
-1.55 (-0.33%)
Last: 1/16/2026, 7:00:00 PM
Fundamental Rating

6

Taking everything into account, M4I scores 6 out of 10 in our fundamental rating. M4I was compared to 58 industry peers in the Financial Services industry. M4I gets an excellent profitability rating and is at the same time showing great financial health properties. M4I is valied quite expensively at the moment, while it does show a decent growth rate. These ratings would make M4I suitable for quality investing!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • In the past year M4I was profitable.
  • M4I had a positive operating cash flow in the past year.
  • Each year in the past 5 years M4I has been profitable.
  • In the past 5 years M4I always reported a positive cash flow from operatings.
M4I.DE Yearly Net Income VS EBIT VS OCF VS FCFM4I.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

1.2 Ratios

  • M4I has a better Return On Assets (26.74%) than 100.00% of its industry peers.
  • Looking at the Return On Equity, with a value of 180.29%, M4I belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
  • The Return On Invested Capital of M4I (47.55%) is better than 100.00% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for M4I is significantly above the industry average of 8.80%.
  • The last Return On Invested Capital (47.55%) for M4I is above the 3 year average (45.83%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 26.74%
ROE 180.29%
ROIC 47.55%
ROA(3y)26.26%
ROA(5y)24.19%
ROE(3y)172.59%
ROE(5y)147.38%
ROIC(3y)45.83%
ROIC(5y)40.7%
M4I.DE Yearly ROA, ROE, ROICM4I.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 50 100 150

1.3 Margins

  • M4I's Profit Margin of 45.28% is amongst the best of the industry. M4I outperforms 91.38% of its industry peers.
  • In the last couple of years the Profit Margin of M4I has remained more or less at the same level.
  • With an excellent Operating Margin value of 59.16%, M4I belongs to the best of the industry, outperforming 91.38% of the companies in the same industry.
  • In the last couple of years the Operating Margin of M4I has remained more or less at the same level.
Industry RankSector Rank
OM 59.16%
PM (TTM) 45.28%
GM N/A
OM growth 3Y2.69%
OM growth 5Y0.34%
PM growth 3Y-0.21%
PM growth 5Y-1.01%
GM growth 3YN/A
GM growth 5YN/A
M4I.DE Yearly Profit, Operating, Gross MarginsM4I.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

8

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), M4I is creating value.
  • Compared to 1 year ago, M4I has less shares outstanding
  • The number of shares outstanding for M4I has been reduced compared to 5 years ago.
  • M4I has a worse debt/assets ratio than last year.
M4I.DE Yearly Shares OutstandingM4I.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
M4I.DE Yearly Total Debt VS Total AssetsM4I.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.2 Solvency

  • An Altman-Z score of 10.42 indicates that M4I is not in any danger for bankruptcy at the moment.
  • M4I has a better Altman-Z score (10.42) than 94.83% of its industry peers.
  • The Debt to FCF ratio of M4I is 1.16, which is an excellent value as it means it would take M4I, only 1.16 years of fcf income to pay off all of its debts.
  • M4I's Debt to FCF ratio of 1.16 is amongst the best of the industry. M4I outperforms 87.93% of its industry peers.
  • A Debt/Equity ratio of 2.40 is on the high side and indicates that M4I has dependencies on debt financing.
  • With a Debt to Equity ratio value of 2.40, M4I is not doing good in the industry: 74.14% of the companies in the same industry are doing better.
  • Even though the debt/equity ratio score it not favorable for M4I, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 2.4
Debt/FCF 1.16
Altman-Z 10.42
ROIC/WACC5.5
WACC8.64%
M4I.DE Yearly LT Debt VS Equity VS FCFM4I.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

  • M4I has a Current Ratio of 1.12. This is a normal value and indicates that M4I is financially healthy and should not expect problems in meeting its short term obligations.
  • With a Current ratio value of 1.12, M4I perfoms like the industry average, outperforming 46.55% of the companies in the same industry.
  • M4I has a Quick Ratio of 1.12. This is a normal value and indicates that M4I is financially healthy and should not expect problems in meeting its short term obligations.
  • M4I has a Quick ratio (1.12) which is in line with its industry peers.
  • M4I does not score too well on the current and quick ratio evaluation. However, as it has excellent solvency and profitability, these ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.12
Quick Ratio 1.12
M4I.DE Yearly Current Assets VS Current LiabilitesM4I.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

6

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an nice 15.10% over the past year.
  • The Earnings Per Share has been growing by 13.43% on average over the past years. This is quite good.
  • M4I shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 15.60%.
  • M4I shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.78% yearly.
EPS 1Y (TTM)15.1%
EPS 3Y20.21%
EPS 5Y13.43%
EPS Q2Q%12.6%
Revenue 1Y (TTM)15.6%
Revenue growth 3Y14.26%
Revenue growth 5Y10.78%
Sales Q2Q%16.73%

3.2 Future

  • Based on estimates for the next years, M4I will show a quite strong growth in Earnings Per Share. The EPS will grow by 15.33% on average per year.
  • The Revenue is expected to grow by 11.67% on average over the next years. This is quite good.
EPS Next Y16.34%
EPS Next 2Y16.18%
EPS Next 3Y16.23%
EPS Next 5Y15.33%
Revenue Next Year16.73%
Revenue Next 2Y14.64%
Revenue Next 3Y13.76%
Revenue Next 5Y11.67%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
M4I.DE Yearly Revenue VS EstimatesM4I.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 10B 20B 30B 40B 50B
M4I.DE Yearly EPS VS EstimatesM4I.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5 10 15 20 25

2

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 33.78, M4I can be considered very expensive at the moment.
  • M4I's Price/Earnings ratio is in line with the industry average.
  • Compared to an average S&P500 Price/Earnings ratio of 27.47, M4I is valued a bit more expensive.
  • Based on the Price/Forward Earnings ratio of 27.54, the valuation of M4I can be described as expensive.
  • 60.34% of the companies in the same industry are cheaper than M4I, based on the Price/Forward Earnings ratio.
  • M4I is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 24.26, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 33.78
Fwd PE 27.54
M4I.DE Price Earnings VS Forward Price EarningsM4I.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of M4I is on the same level as its industry peers.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of M4I is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 29.91
EV/EBITDA 25.25
M4I.DE Per share dataM4I.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates M4I does not grow enough to justify the current Price/Earnings ratio.
  • The excellent profitability rating of M4I may justify a higher PE ratio.
  • A more expensive valuation may be justified as M4I's earnings are expected to grow with 16.23% in the coming years.
PEG (NY)2.07
PEG (5Y)2.52
EPS Next 2Y16.18%
EPS Next 3Y16.23%

4

5. Dividend

5.1 Amount

  • With a yearly dividend of 0.64%, M4I is not a good candidate for dividend investing.
  • M4I's Dividend Yield is comparable with the industry average which is at 1.97.
  • Compared to an average S&P500 Dividend Yield of 1.89, M4I's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.64%

5.2 History

  • The dividend of M4I is nicely growing with an annual growth rate of 14.95%!
Dividend Growth(5Y)14.95%
Div Incr Years6
Div Non Decr Years6
M4I.DE Yearly Dividends per shareM4I.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • M4I pays out 18.79% of its income as dividend. This is a sustainable payout ratio.
  • The dividend of M4I is growing around the same rate as the earnings are growing. If this keeps up the dividend growth is sustainable.
DP18.79%
EPS Next 2Y16.18%
EPS Next 3Y16.23%
M4I.DE Yearly Income VS Free CF VS DividendM4I.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B
M4I.DE Dividend Payout.M4I.DE Dividend Payout, showing the Payout Ratio.M4I.DE Dividend Payout.PayoutRetained Earnings

MASTERCARD INC - A

FRA:M4I (1/16/2026, 7:00:00 PM)

467.2

-1.55 (-0.33%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)10-30
Earnings (Next)01-29
Inst Owners90.75%
Inst Owner ChangeN/A
Ins Owners0.05%
Ins Owner ChangeN/A
Market Cap419.55B
Revenue(TTM)31.47B
Net Income(TTM)14.25B
Analysts81.22
Price Target577.98 (23.71%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.64%
Yearly Dividend2.28
Dividend Growth(5Y)14.95%
DP18.79%
Div Incr Years6
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.74%
Min EPS beat(2)-1.55%
Max EPS beat(2)0.08%
EPS beat(4)3
Avg EPS beat(4)0.08%
Min EPS beat(4)-1.55%
Max EPS beat(4)1.41%
EPS beat(8)5
Avg EPS beat(8)-0.01%
EPS beat(12)7
Avg EPS beat(12)0.14%
EPS beat(16)11
Avg EPS beat(16)2.22%
Revenue beat(2)0
Avg Revenue beat(2)-1.5%
Min Revenue beat(2)-2.14%
Max Revenue beat(2)-0.87%
Revenue beat(4)0
Avg Revenue beat(4)-1.42%
Min Revenue beat(4)-2.14%
Max Revenue beat(4)-0.87%
Revenue beat(8)0
Avg Revenue beat(8)-1.66%
Revenue beat(12)0
Avg Revenue beat(12)-1.76%
Revenue beat(16)2
Avg Revenue beat(16)-1.27%
PT rev (1m)-1.28%
PT rev (3m)0.97%
EPS NQ rev (1m)-0.05%
EPS NQ rev (3m)1.52%
EPS NY rev (1m)-0.01%
EPS NY rev (3m)0.83%
Revenue NQ rev (1m)-0.04%
Revenue NQ rev (3m)1.08%
Revenue NY rev (1m)-0.01%
Revenue NY rev (3m)0.53%
Valuation
Industry RankSector Rank
PE 33.78
Fwd PE 27.54
P/S 15.49
P/FCF 29.91
P/OCF 27.9
P/B 61.7
P/tB N/A
EV/EBITDA 25.25
EPS(TTM)13.83
EY2.96%
EPS(NY)16.97
Fwd EY3.63%
FCF(TTM)15.62
FCFY3.34%
OCF(TTM)16.75
OCFY3.58%
SpS30.15
BVpS7.57
TBVpS-6.96
PEG (NY)2.07
PEG (5Y)2.52
Graham Number48.54
Profitability
Industry RankSector Rank
ROA 26.74%
ROE 180.29%
ROCE 57.12%
ROIC 47.55%
ROICexc 70.61%
ROICexgc 228.49%
OM 59.16%
PM (TTM) 45.28%
GM N/A
FCFM 51.8%
ROA(3y)26.26%
ROA(5y)24.19%
ROE(3y)172.59%
ROE(5y)147.38%
ROIC(3y)45.83%
ROIC(5y)40.7%
ROICexc(3y)67.38%
ROICexc(5y)62.88%
ROICexgc(3y)222.96%
ROICexgc(5y)196.71%
ROCE(3y)55.06%
ROCE(5y)48.9%
ROICexgc growth 3Y16.14%
ROICexgc growth 5Y5.63%
ROICexc growth 3Y10.13%
ROICexc growth 5Y-4%
OM growth 3Y2.69%
OM growth 5Y0.34%
PM growth 3Y-0.21%
PM growth 5Y-1.01%
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.59
Health
Industry RankSector Rank
Debt/Equity 2.4
Debt/FCF 1.16
Debt/EBITDA 0.96
Cap/Depr 109.1%
Cap/Sales 3.73%
Interest Coverage 250
Cash Conversion 88.75%
Profit Quality 114.42%
Current Ratio 1.12
Quick Ratio 1.12
Altman-Z 10.42
F-Score8
WACC8.64%
ROIC/WACC5.5
Cap/Depr(3y)138.52%
Cap/Depr(5y)129.95%
Cap/Sales(3y)4.5%
Cap/Sales(5y)4.49%
Profit Quality(3y)101.51%
Profit Quality(5y)101.14%
High Growth Momentum
Growth
EPS 1Y (TTM)15.1%
EPS 3Y20.21%
EPS 5Y13.43%
EPS Q2Q%12.6%
EPS Next Y16.34%
EPS Next 2Y16.18%
EPS Next 3Y16.23%
EPS Next 5Y15.33%
Revenue 1Y (TTM)15.6%
Revenue growth 3Y14.26%
Revenue growth 5Y10.78%
Sales Q2Q%16.73%
Revenue Next Year16.73%
Revenue Next 2Y14.64%
Revenue Next 3Y13.76%
Revenue Next 5Y11.67%
EBIT growth 1Y16.51%
EBIT growth 3Y17.33%
EBIT growth 5Y11.15%
EBIT Next Year24.88%
EBIT Next 3Y16.79%
EBIT Next 5Y13.75%
FCF growth 1Y66.51%
FCF growth 3Y16.25%
FCF growth 5Y12.75%
OCF growth 1Y59.63%
OCF growth 3Y16.02%
OCF growth 5Y12.55%

MASTERCARD INC - A / M4I.DE FAQ

What is the ChartMill fundamental rating of MASTERCARD INC - A (M4I.DE) stock?

ChartMill assigns a fundamental rating of 6 / 10 to M4I.DE.


Can you provide the valuation status for MASTERCARD INC - A?

ChartMill assigns a valuation rating of 2 / 10 to MASTERCARD INC - A (M4I.DE). This can be considered as Overvalued.


How profitable is MASTERCARD INC - A (M4I.DE) stock?

MASTERCARD INC - A (M4I.DE) has a profitability rating of 8 / 10.


What is the financial health of MASTERCARD INC - A (M4I.DE) stock?

The financial health rating of MASTERCARD INC - A (M4I.DE) is 8 / 10.


Can you provide the dividend sustainability for M4I stock?

The dividend rating of MASTERCARD INC - A (M4I.DE) is 4 / 10 and the dividend payout ratio is 18.79%.