Logo image of LVS

LAS VEGAS SANDS CORP (LVS) Stock Fundamental Analysis

USA - NYSE:LVS - US5178341070 - Common Stock

52.935 USD
+0.23 (+0.43%)
Last: 9/18/2025, 2:50:07 PM
Fundamental Rating

4

Taking everything into account, LVS scores 4 out of 10 in our fundamental rating. LVS was compared to 133 industry peers in the Hotels, Restaurants & Leisure industry. Both the profitability and the financial health of LVS get a neutral evaluation. Nothing too spectacular is happening here. LVS has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year LVS was profitable.
LVS had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: LVS reported negative net income in multiple years.
The reported operating cash flow has been mixed in the past 5 years: LVS reported negative operating cash flow in multiple years.
LVS Yearly Net Income VS EBIT VS OCF VS FCFLVS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B

1.2 Ratios

LVS has a better Return On Assets (6.46%) than 75.19% of its industry peers.
Looking at the Return On Equity, with a value of 70.92%, LVS belongs to the top of the industry, outperforming 95.49% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 11.68%, LVS is in the better half of the industry, outperforming 77.44% of the companies in the same industry.
Industry RankSector Rank
ROA 6.46%
ROE 70.92%
ROIC 11.68%
ROA(3y)6.97%
ROA(5y)1.61%
ROE(3y)42.33%
ROE(5y)4.43%
ROIC(3y)N/A
ROIC(5y)N/A
LVS Yearly ROA, ROE, ROICLVS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

1.3 Margins

LVS's Profit Margin of 12.16% is fine compared to the rest of the industry. LVS outperforms 79.70% of its industry peers.
LVS's Profit Margin has declined in the last couple of years.
LVS has a better Operating Margin (21.70%) than 83.46% of its industry peers.
In the last couple of years the Operating Margin of LVS has declined.
LVS's Gross Margin of 46.98% is in line compared to the rest of the industry. LVS outperforms 47.37% of its industry peers.
In the last couple of years the Gross Margin of LVS has remained more or less at the same level.
Industry RankSector Rank
OM 21.7%
PM (TTM) 12.16%
GM 46.98%
OM growth 3YN/A
OM growth 5Y-5.25%
PM growth 3YN/A
PM growth 5Y-10.47%
GM growth 3Y8.77%
GM growth 5Y-0.34%
LVS Yearly Profit, Operating, Gross MarginsLVS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), LVS is creating some value.
Compared to 1 year ago, LVS has less shares outstanding
LVS has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, LVS has a worse debt to assets ratio.
LVS Yearly Shares OutstandingLVS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
LVS Yearly Total Debt VS Total AssetsLVS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

LVS has an Altman-Z score of 2.30. This is not the best score and indicates that LVS is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of LVS (2.30) is comparable to the rest of the industry.
LVS has a debt to FCF ratio of 28.82. This is a negative value and a sign of low solvency as LVS would need 28.82 years to pay back of all of its debts.
LVS has a Debt to FCF ratio (28.82) which is in line with its industry peers.
LVS has a Debt/Equity ratio of 7.48. This is a high value indicating a heavy dependency on external financing.
LVS has a worse Debt to Equity ratio (7.48) than 64.66% of its industry peers.
Industry RankSector Rank
Debt/Equity 7.48
Debt/FCF 28.82
Altman-Z 2.3
ROIC/WACC1.35
WACC8.65%
LVS Yearly LT Debt VS Equity VS FCFLVS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

2.3 Liquidity

LVS has a Current Ratio of 1.22. This is a normal value and indicates that LVS is financially healthy and should not expect problems in meeting its short term obligations.
LVS has a better Current ratio (1.22) than 60.90% of its industry peers.
A Quick Ratio of 1.21 indicates that LVS should not have too much problems paying its short term obligations.
LVS's Quick ratio of 1.21 is fine compared to the rest of the industry. LVS outperforms 63.91% of its industry peers.
Industry RankSector Rank
Current Ratio 1.22
Quick Ratio 1.21
LVS Yearly Current Assets VS Current LiabilitesLVS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

3

3. Growth

3.1 Past

LVS shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -2.48%.
The Earnings Per Share has been decreasing by -6.90% on average over the past years.
The Revenue has been growing slightly by 1.62% in the past year.
The Revenue has been decreasing by -1.41% on average over the past years.
EPS 1Y (TTM)-2.48%
EPS 3YN/A
EPS 5Y-6.9%
EPS Q2Q%43.64%
Revenue 1Y (TTM)1.62%
Revenue growth 3Y38.7%
Revenue growth 5Y-1.41%
Sales Q2Q%14.99%

3.2 Future

Based on estimates for the next years, LVS will show a quite strong growth in Earnings Per Share. The EPS will grow by 17.43% on average per year.
The Revenue is expected to grow by 6.49% on average over the next years.
EPS Next Y17.97%
EPS Next 2Y13.45%
EPS Next 3Y12.8%
EPS Next 5Y17.43%
Revenue Next Year8.29%
Revenue Next 2Y6.56%
Revenue Next 3Y5.7%
Revenue Next 5Y6.49%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
LVS Yearly Revenue VS EstimatesLVS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B
LVS Yearly EPS VS EstimatesLVS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 2 -2 4 6 8

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 22.43 indicates a rather expensive valuation of LVS.
Compared to the rest of the industry, the Price/Earnings ratio of LVS indicates a somewhat cheap valuation: LVS is cheaper than 66.17% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 27.20. LVS is around the same levels.
With a Price/Forward Earnings ratio of 18.04, LVS is valued on the expensive side.
Based on the Price/Forward Earnings ratio, LVS is valued a bit cheaper than 65.41% of the companies in the same industry.
LVS is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.70, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 22.43
Fwd PE 18.04
LVS Price Earnings VS Forward Price EarningsLVS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

LVS's Enterprise Value to EBITDA is on the same level as the industry average.
The rest of the industry has a similar Price/Free Cash Flow ratio as LVS.
Industry RankSector Rank
P/FCF 66.19
EV/EBITDA 12.17
LVS Per share dataLVS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as LVS's earnings are expected to grow with 12.80% in the coming years.
PEG (NY)1.25
PEG (5Y)N/A
EPS Next 2Y13.45%
EPS Next 3Y12.8%

3

5. Dividend

5.1 Amount

LVS has a Yearly Dividend Yield of 1.83%.
Compared to an average industry Dividend Yield of 3.93, LVS pays a bit more dividend than its industry peers.
LVS's Dividend Yield is slightly below the S&P500 average, which is at 2.38.
Industry RankSector Rank
Dividend Yield 1.83%

5.2 History

The dividend of LVS decreases each year by -26.75%.
LVS has paid a dividend for at least 10 years, which is a reliable track record.
The dividend of LVS decreased recently.
Dividend Growth(5Y)-26.75%
Div Incr Years1
Div Non Decr Years1
LVS Yearly Dividends per shareLVS Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2023 2024 2025 1 2 3

5.3 Sustainability

50.71% of the earnings are spent on dividend by LVS. This is a bit on the high side, but may be sustainable.
DP50.71%
EPS Next 2Y13.45%
EPS Next 3Y12.8%
LVS Yearly Income VS Free CF VS DividendLVS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B
LVS Dividend Payout.LVS Dividend Payout, showing the Payout Ratio.LVS Dividend Payout.PayoutRetained Earnings

LAS VEGAS SANDS CORP

NYSE:LVS (9/18/2025, 2:50:07 PM)

52.935

+0.23 (+0.43%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)07-23 2025-07-23/amc
Earnings (Next)10-21 2025-10-21/amc
Inst Owners46.82%
Inst Owner Change-6.49%
Ins Owners26.07%
Ins Owner Change0%
Market Cap36.34B
Analysts79.13
Price Target61.05 (15.33%)
Short Float %5.01%
Short Ratio3.19
Dividend
Industry RankSector Rank
Dividend Yield 1.83%
Yearly Dividend0.8
Dividend Growth(5Y)-26.75%
DP50.71%
Div Incr Years1
Div Non Decr Years1
Ex-Date08-05 2025-08-05 (0.25)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)25.58%
Min EPS beat(2)2.9%
Max EPS beat(2)48.26%
EPS beat(4)2
Avg EPS beat(4)6.22%
Min EPS beat(4)-18.44%
Max EPS beat(4)48.26%
EPS beat(8)4
Avg EPS beat(8)4.27%
EPS beat(12)6
Avg EPS beat(12)-3.87%
EPS beat(16)7
Avg EPS beat(16)-15.49%
Revenue beat(2)1
Avg Revenue beat(2)4.48%
Min Revenue beat(2)-2.09%
Max Revenue beat(2)11.05%
Revenue beat(4)1
Avg Revenue beat(4)1.08%
Min Revenue beat(4)-4.52%
Max Revenue beat(4)11.05%
Revenue beat(8)2
Avg Revenue beat(8)0.32%
Revenue beat(12)5
Avg Revenue beat(12)1.33%
Revenue beat(16)6
Avg Revenue beat(16)-2%
PT rev (1m)3.04%
PT rev (3m)17.05%
EPS NQ rev (1m)0.94%
EPS NQ rev (3m)2.98%
EPS NY rev (1m)11.44%
EPS NY rev (3m)11.34%
Revenue NQ rev (1m)0.59%
Revenue NQ rev (3m)2.95%
Revenue NY rev (1m)0.78%
Revenue NY rev (3m)3.85%
Valuation
Industry RankSector Rank
PE 22.43
Fwd PE 18.04
P/S 3.13
P/FCF 66.19
P/OCF 15.27
P/B 18.25
P/tB 26.92
EV/EBITDA 12.17
EPS(TTM)2.36
EY4.46%
EPS(NY)2.93
Fwd EY5.54%
FCF(TTM)0.8
FCFY1.51%
OCF(TTM)3.47
OCFY6.55%
SpS16.92
BVpS2.9
TBVpS1.97
PEG (NY)1.25
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 6.46%
ROE 70.92%
ROCE 13.74%
ROIC 11.68%
ROICexc 14.38%
ROICexgc 15.03%
OM 21.7%
PM (TTM) 12.16%
GM 46.98%
FCFM 4.73%
ROA(3y)6.97%
ROA(5y)1.61%
ROE(3y)42.33%
ROE(5y)4.43%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y0.93%
ROICexc growth 3YN/A
ROICexc growth 5Y-0.02%
OM growth 3YN/A
OM growth 5Y-5.25%
PM growth 3YN/A
PM growth 5Y-10.47%
GM growth 3Y8.77%
GM growth 5Y-0.34%
F-Score4
Asset Turnover0.53
Health
Industry RankSector Rank
Debt/Equity 7.48
Debt/FCF 28.82
Debt/EBITDA 3.73
Cap/Depr 124.56%
Cap/Sales 15.76%
Interest Coverage 3.83
Cash Conversion 59.63%
Profit Quality 38.88%
Current Ratio 1.22
Quick Ratio 1.21
Altman-Z 2.3
F-Score4
WACC8.65%
ROIC/WACC1.35
Cap/Depr(3y)95.43%
Cap/Depr(5y)95.88%
Cap/Sales(3y)15.03%
Cap/Sales(5y)21.33%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-2.48%
EPS 3YN/A
EPS 5Y-6.9%
EPS Q2Q%43.64%
EPS Next Y17.97%
EPS Next 2Y13.45%
EPS Next 3Y12.8%
EPS Next 5Y17.43%
Revenue 1Y (TTM)1.62%
Revenue growth 3Y38.7%
Revenue growth 5Y-1.41%
Sales Q2Q%14.99%
Revenue Next Year8.29%
Revenue Next 2Y6.56%
Revenue Next 3Y5.7%
Revenue Next 5Y6.49%
EBIT growth 1Y-8.16%
EBIT growth 3YN/A
EBIT growth 5Y-6.58%
EBIT Next Year79.43%
EBIT Next 3Y25.88%
EBIT Next 5Y20.2%
FCF growth 1Y196.76%
FCF growth 3YN/A
FCF growth 5Y-3.76%
OCF growth 1Y110.99%
OCF growth 3Y497.77%
OCF growth 5Y1.07%