LAS VEGAS SANDS CORP (LVS) Fundamental Analysis & Valuation

NYSE:LVS • US5178341070

Current stock price

55.22 USD
+1.2 (+2.22%)
Last:

This LVS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. LVS Profitability Analysis

1.1 Basic Checks

  • In the past year LVS was profitable.
  • In the past year LVS had a positive cash flow from operations.
  • Of the past 5 years LVS 4 years were profitable.
  • LVS had a positive operating cash flow in 4 of the past 5 years.
LVS Yearly Net Income VS EBIT VS OCF VS FCFLVS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B

1.2 Ratios

  • The Return On Assets of LVS (7.42%) is better than 76.19% of its industry peers.
  • LVS has a Return On Equity of 102.33%. This is amongst the best in the industry. LVS outperforms 97.62% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 15.04%, LVS belongs to the top of the industry, outperforming 82.54% of the companies in the same industry.
  • LVS had an Average Return On Invested Capital over the past 3 years of 13.69%. This is above the industry average of 10.56%.
  • The last Return On Invested Capital (15.04%) for LVS is above the 3 year average (13.69%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 7.42%
ROE 102.33%
ROIC 15.04%
ROA(3y)6.68%
ROA(5y)4.71%
ROE(3y)60.71%
ROE(5y)36.23%
ROIC(3y)13.69%
ROIC(5y)N/A
LVS Yearly ROA, ROE, ROICLVS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 100

1.3 Margins

  • LVS's Profit Margin of 12.50% is amongst the best of the industry. LVS outperforms 82.54% of its industry peers.
  • LVS's Profit Margin has declined in the last couple of years.
  • The Operating Margin of LVS (23.55%) is better than 86.51% of its industry peers.
  • LVS has a Gross Margin (47.65%) which is comparable to the rest of the industry.
  • LVS's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 23.55%
PM (TTM) 12.5%
GM 47.65%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-34.55%
PM growth 5YN/A
GM growth 3Y7.44%
GM growth 5Y12.26%
LVS Yearly Profit, Operating, Gross MarginsLVS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 -40

5

2. LVS Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), LVS is creating value.
  • Compared to 1 year ago, LVS has less shares outstanding
  • LVS has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for LVS is higher compared to a year ago.
LVS Yearly Shares OutstandingLVS Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
LVS Yearly Total Debt VS Total AssetsLVS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

2.2 Solvency

  • An Altman-Z score of 2.44 indicates that LVS is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • LVS's Altman-Z score of 2.44 is fine compared to the rest of the industry. LVS outperforms 63.49% of its industry peers.
  • LVS has a debt to FCF ratio of 8.87. This is a slightly negative value and a sign of low solvency as LVS would need 8.87 years to pay back of all of its debts.
  • LVS's Debt to FCF ratio of 8.87 is fine compared to the rest of the industry. LVS outperforms 63.49% of its industry peers.
  • A Debt/Equity ratio of 9.22 is on the high side and indicates that LVS has dependencies on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 9.22, LVS is doing worse than 69.84% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 9.22
Debt/FCF 8.87
Altman-Z 2.44
ROIC/WACC1.98
WACC7.59%
LVS Yearly LT Debt VS Equity VS FCFLVS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B

2.3 Liquidity

  • LVS has a Current Ratio of 1.14. This is a normal value and indicates that LVS is financially healthy and should not expect problems in meeting its short term obligations.
  • With a decent Current ratio value of 1.14, LVS is doing good in the industry, outperforming 60.32% of the companies in the same industry.
  • LVS has a Quick Ratio of 1.13. This is a normal value and indicates that LVS is financially healthy and should not expect problems in meeting its short term obligations.
  • LVS's Quick ratio of 1.13 is fine compared to the rest of the industry. LVS outperforms 62.70% of its industry peers.
Industry RankSector Rank
Current Ratio 1.14
Quick Ratio 1.13
LVS Yearly Current Assets VS Current LiabilitesLVS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

6

3. LVS Growth Analysis

3.1 Past

  • LVS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 32.02%, which is quite impressive.
  • LVS shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -0.59% yearly.
  • The Revenue has grown by 15.22% in the past year. This is quite good.
  • The Revenue has been growing by 34.66% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)32.02%
EPS 3Y-0.59%
EPS 5YN/A
EPS Q2Q%57.41%
Revenue 1Y (TTM)15.22%
Revenue growth 3Y46.86%
Revenue growth 5Y34.66%
Sales Q2Q%26%

3.2 Future

  • Based on estimates for the next years, LVS will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.67% on average per year.
  • LVS is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.71% yearly.
EPS Next Y8.6%
EPS Next 2Y11.43%
EPS Next 3Y10.14%
EPS Next 5Y12.67%
Revenue Next Year9.08%
Revenue Next 2Y6.77%
Revenue Next 3Y5.87%
Revenue Next 5Y5.71%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
LVS Yearly Revenue VS EstimatesLVS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 5B 10B 15B 20B
LVS Yearly EPS VS EstimatesLVS Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 0 2 -2 4 6 8

4

4. LVS Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 18.35, LVS is valued on the expensive side.
  • Compared to the rest of the industry, the Price/Earnings ratio of LVS indicates a somewhat cheap valuation: LVS is cheaper than 69.84% of the companies listed in the same industry.
  • When comparing the Price/Earnings ratio of LVS to the average of the S&P500 Index (26.21), we can say LVS is valued slightly cheaper.
  • The Price/Forward Earnings ratio is 16.89, which indicates a correct valuation of LVS.
  • 66.67% of the companies in the same industry are more expensive than LVS, based on the Price/Forward Earnings ratio.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 23.10, LVS is valued a bit cheaper.
Industry RankSector Rank
PE 18.35
Fwd PE 16.89
LVS Price Earnings VS Forward Price EarningsLVS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as LVS.
  • Based on the Price/Free Cash Flow ratio, LVS is valued a bit cheaper than 66.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF 20.84
EV/EBITDA 10.48
LVS Per share dataLVS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates LVS does not grow enough to justify the current Price/Earnings ratio.
  • The decent profitability rating of LVS may justify a higher PE ratio.
PEG (NY)2.13
PEG (5Y)N/A
EPS Next 2Y11.43%
EPS Next 3Y10.14%

5

5. LVS Dividend Analysis

5.1 Amount

  • LVS has a Yearly Dividend Yield of 2.32%.
  • LVS's Dividend Yield is rather good when compared to the industry average which is at 1.14. LVS pays more dividend than 81.75% of the companies in the same industry.
  • LVS's Dividend Yield is a higher than the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 2.32%

5.2 History

  • The dividend of LVS decreases each year by -21.03%.
  • LVS has paid a dividend for at least 10 years, which is a reliable track record.
  • The dividend of LVS decreased in the last 3 years.
Dividend Growth(5Y)-21.03%
Div Incr Years2
Div Non Decr Years2
LVS Yearly Dividends per shareLVS Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • 51.20% of the earnings are spent on dividend by LVS. This is a bit on the high side, but may be sustainable.
DP51.2%
EPS Next 2Y11.43%
EPS Next 3Y10.14%
LVS Yearly Income VS Free CF VS DividendLVS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B
LVS Dividend Payout.LVS Dividend Payout, showing the Payout Ratio.LVS Dividend Payout.PayoutRetained Earnings

LVS Fundamentals: All Metrics, Ratios and Statistics

LAS VEGAS SANDS CORP

NYSE:LVS (4/8/2026, 11:08:56 AM)

55.22

+1.2 (+2.22%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)01-28
Earnings (Next)04-29
Inst Owners41.56%
Inst Owner Change0%
Ins Owners25.93%
Ins Owner Change0.56%
Market Cap37.10B
Revenue(TTM)13.02B
Net Income(TTM)1.63B
Analysts80
Price Target71.35 (29.21%)
Short Float %3.6%
Short Ratio1.95
Dividend
Industry RankSector Rank
Dividend Yield 2.32%
Yearly Dividend1.2
Dividend Growth(5Y)-21.03%
DP51.2%
Div Incr Years2
Div Non Decr Years2
Ex-Date02-09
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)19.74%
Min EPS beat(2)10.93%
Max EPS beat(2)28.55%
EPS beat(4)4
Avg EPS beat(4)22.66%
Min EPS beat(4)2.9%
Max EPS beat(4)48.26%
EPS beat(8)5
Avg EPS beat(8)10.15%
EPS beat(12)8
Avg EPS beat(12)9.84%
EPS beat(16)8
Avg EPS beat(16)-5.81%
Revenue beat(2)2
Avg Revenue beat(2)8.52%
Min Revenue beat(2)8.15%
Max Revenue beat(2)8.89%
Revenue beat(4)3
Avg Revenue beat(4)6.5%
Min Revenue beat(4)-2.09%
Max Revenue beat(4)11.05%
Revenue beat(8)3
Avg Revenue beat(8)2.31%
Revenue beat(12)6
Avg Revenue beat(12)3.19%
Revenue beat(16)8
Avg Revenue beat(16)1.32%
PT rev (1m)0%
PT rev (3m)3.65%
EPS NQ rev (1m)0.5%
EPS NQ rev (3m)9.94%
EPS NY rev (1m)0%
EPS NY rev (3m)0.79%
Revenue NQ rev (1m)0.18%
Revenue NQ rev (3m)5.68%
Revenue NY rev (1m)0.13%
Revenue NY rev (3m)3.46%
Valuation
Industry RankSector Rank
PE 18.35
Fwd PE 16.89
P/S 2.85
P/FCF 20.84
P/OCF 12.27
P/B 23.34
P/tB 36.48
EV/EBITDA 10.48
EPS(TTM)3.01
EY5.45%
EPS(NY)3.27
Fwd EY5.92%
FCF(TTM)2.65
FCFY4.8%
OCF(TTM)4.5
OCFY8.15%
SpS19.37
BVpS2.37
TBVpS1.51
PEG (NY)2.13
PEG (5Y)N/A
Graham Number12.66
Profitability
Industry RankSector Rank
ROA 7.42%
ROE 102.33%
ROCE 17.32%
ROIC 15.04%
ROICexc 19.21%
ROICexgc 20.04%
OM 23.55%
PM (TTM) 12.5%
GM 47.65%
FCFM 13.67%
ROA(3y)6.68%
ROA(5y)4.71%
ROE(3y)60.71%
ROE(5y)36.23%
ROIC(3y)13.69%
ROIC(5y)N/A
ROICexc(3y)18.26%
ROICexc(5y)N/A
ROICexgc(3y)19.15%
ROICexgc(5y)N/A
ROCE(3y)15.77%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-34.55%
PM growth 5YN/A
GM growth 3Y7.44%
GM growth 5Y12.26%
F-Score7
Asset Turnover0.59
Health
Industry RankSector Rank
Debt/Equity 9.22
Debt/FCF 8.87
Debt/EBITDA 3.18
Cap/Depr 80.71%
Cap/Sales 9.55%
Interest Coverage 4.32
Cash Conversion 65.65%
Profit Quality 109.4%
Current Ratio 1.14
Quick Ratio 1.13
Altman-Z 2.44
F-Score7
WACC7.59%
ROIC/WACC1.98
Cap/Depr(3y)98.5%
Cap/Depr(5y)88.7%
Cap/Sales(3y)11.88%
Cap/Sales(5y)14.89%
Profit Quality(3y)127.69%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)32.02%
EPS 3Y-0.59%
EPS 5YN/A
EPS Q2Q%57.41%
EPS Next Y8.6%
EPS Next 2Y11.43%
EPS Next 3Y10.14%
EPS Next 5Y12.67%
Revenue 1Y (TTM)15.22%
Revenue growth 3Y46.86%
Revenue growth 5Y34.66%
Sales Q2Q%26%
Revenue Next Year9.08%
Revenue Next 2Y6.77%
Revenue Next 3Y5.87%
Revenue Next 5Y5.71%
EBIT growth 1Y25%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year67.85%
EBIT Next 3Y22.55%
EBIT Next 5Y17.24%
FCF growth 1Y9.61%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-5.65%
OCF growth 3YN/A
OCF growth 5YN/A

LAS VEGAS SANDS CORP / LVS Fundamental Analysis FAQ

What is the fundamental rating for LVS stock?

ChartMill assigns a fundamental rating of 6 / 10 to LVS.


What is the valuation status for LVS stock?

ChartMill assigns a valuation rating of 4 / 10 to LAS VEGAS SANDS CORP (LVS). This can be considered as Fairly Valued.


What is the profitability of LVS stock?

LAS VEGAS SANDS CORP (LVS) has a profitability rating of 7 / 10.


How financially healthy is LAS VEGAS SANDS CORP?

The financial health rating of LAS VEGAS SANDS CORP (LVS) is 5 / 10.


How sustainable is the dividend of LAS VEGAS SANDS CORP (LVS) stock?

The dividend rating of LAS VEGAS SANDS CORP (LVS) is 5 / 10 and the dividend payout ratio is 51.2%.