Logo image of LUNR

INTUITIVE MACHINES INC (LUNR) Stock Fundamental Analysis

NASDAQ:LUNR - Nasdaq - US46125A1007 - Common Stock - Currency: USD

18.075  -1.64 (-8.34%)

After market: 18.25 +0.18 (+0.97%)

Fundamental Rating

1

Overall LUNR gets a fundamental rating of 1 out of 10. We evaluated LUNR against 66 industry peers in the Aerospace & Defense industry. Both the profitability and financial health of LUNR have multiple concerns. LUNR has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

In the past year LUNR has reported negative net income.
LUNR had a negative operating cash flow in the past year.
LUNR Yearly Net Income VS EBIT VS OCF VS FCFLUNR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 0 20M -20M 40M -40M 60M -60M

1.2 Ratios

LUNR's Return On Assets of -100.30% is on the low side compared to the rest of the industry. LUNR is outperformed by 92.19% of its industry peers.
Industry RankSector Rank
ROA -100.3%
ROE N/A
ROIC N/A
ROA(3y)-7.08%
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
LUNR Yearly ROA, ROE, ROICLUNR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 0 -500 -1K -1.5K

1.3 Margins

Looking at the Gross Margin, with a value of 5.67%, LUNR is doing worse than 82.81% of the companies in the same industry.
The Profit Margin and Operating Margin are not available for LUNR so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 5.67%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
LUNR Yearly Profit, Operating, Gross MarginsLUNR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 0 50 -50

2

2. Health

2.1 Basic Checks

LUNR does not have a ROIC to compare to the WACC, probably because it is not profitable.
LUNR has more shares outstanding than it did 1 year ago.
Compared to 1 year ago, LUNR has an improved debt to assets ratio.
LUNR Yearly Shares OutstandingLUNR Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 5M 10M 15M 20M
LUNR Yearly Total Debt VS Total AssetsLUNR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 20M 40M 60M 80M

2.2 Solvency

LUNR has an Altman-Z score of 0.20. This is a bad value and indicates that LUNR is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of LUNR (0.20) is worse than 84.38% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z 0.2
ROIC/WACCN/A
WACC9.28%
LUNR Yearly LT Debt VS Equity VS FCFLUNR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2021 2022 2023 0 -50M -100M -150M -200M

2.3 Liquidity

LUNR has a Current Ratio of 1.77. This is a normal value and indicates that LUNR is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of LUNR (1.77) is comparable to the rest of the industry.
LUNR has a Quick Ratio of 1.77. This is a normal value and indicates that LUNR is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.77, LUNR is in the better half of the industry, outperforming 70.31% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.77
Quick Ratio 1.77
LUNR Yearly Current Assets VS Current LiabilitesLUNR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 20M 40M 60M 80M

3

3. Growth

3.1 Past

LUNR shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -236.54%.
LUNR shows a strong growth in Revenue. In the last year, the Revenue has grown by 465.70%.
EPS 1Y (TTM)-236.54%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-173.45%
Revenue 1Y (TTM)465.7%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%359.34%

3.2 Future

LUNR is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -55.37% yearly.
LUNR is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 52.37% yearly.
EPS Next Y-194.8%
EPS Next 2Y-43.4%
EPS Next 3Y-55.37%
EPS Next 5YN/A
Revenue Next Year218.29%
Revenue Next 2Y123.59%
Revenue Next 3Y90.48%
Revenue Next 5Y52.37%

3.3 Evolution

LUNR Yearly Revenue VS EstimatesLUNR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M 400M 500M
LUNR Yearly EPS VS EstimatesLUNR Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 0 1 -1 2 -2

0

4. Valuation

4.1 Price/Earnings Ratio

LUNR reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year LUNR is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
LUNR Price Earnings VS Forward Price EarningsLUNR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 -50 -100

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
LUNR Per share dataLUNR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1 -2 -3

4.3 Compensation for Growth

A cheap valuation may be justified as LUNR's earnings are expected to decrease with -55.37% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-43.4%
EPS Next 3Y-55.37%

0

5. Dividend

5.1 Amount

No dividends for LUNR!.
Industry RankSector Rank
Dividend Yield N/A

INTUITIVE MACHINES INC

NASDAQ:LUNR (2/21/2025, 8:00:00 PM)

After market: 18.25 +0.18 (+0.97%)

18.075

-1.64 (-8.34%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)11-14 2024-11-14/bmo
Earnings (Next)03-20 2025-03-20/amc
Inst Owners43.1%
Inst Owner Change-84.26%
Ins Owners4.31%
Ins Owner Change2.72%
Market Cap2.76B
Analysts81.82
Price Target18.36 (1.58%)
Short Float %19.39%
Short Ratio1.1
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-183.3%
Min EPS beat(2)-578.1%
Max EPS beat(2)211.5%
EPS beat(4)2
Avg EPS beat(4)-309.52%
Min EPS beat(4)-1080.39%
Max EPS beat(4)211.5%
EPS beat(8)5
Avg EPS beat(8)23.69%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-0.11%
Min Revenue beat(2)-12.88%
Max Revenue beat(2)12.66%
Revenue beat(4)3
Avg Revenue beat(4)15.72%
Min Revenue beat(4)-12.88%
Max Revenue beat(4)34.96%
Revenue beat(8)3
Avg Revenue beat(8)-27%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)7.78%
PT rev (3m)31.39%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0.22%
EPS NY rev (3m)-34.13%
Revenue NQ rev (1m)2.1%
Revenue NQ rev (3m)2.1%
Revenue NY rev (1m)0.53%
Revenue NY rev (3m)2.7%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 9.96
P/FCF N/A
P/OCF N/A
P/B N/A
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-2.84
EYN/A
EPS(NY)-0.14
Fwd EYN/A
FCF(TTM)-0.56
FCFYN/A
OCF(TTM)-0.51
OCFYN/A
SpS1.82
BVpS-3.22
TBVpS-3.22
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -100.3%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 5.67%
FCFM N/A
ROA(3y)-7.08%
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover1.23
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 423.13%
Cap/Sales 2.68%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.77
Quick Ratio 1.77
Altman-Z 0.2
F-Score3
WACC9.28%
ROIC/WACCN/A
Cap/Depr(3y)1361.99%
Cap/Depr(5y)N/A
Cap/Sales(3y)20.36%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-236.54%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-173.45%
EPS Next Y-194.8%
EPS Next 2Y-43.4%
EPS Next 3Y-55.37%
EPS Next 5YN/A
Revenue 1Y (TTM)465.7%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%359.34%
Revenue Next Year218.29%
Revenue Next 2Y123.59%
Revenue Next 3Y90.48%
Revenue Next 5Y52.37%
EBIT growth 1Y6.07%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year48.39%
EBIT Next 3Y37.19%
EBIT Next 5YN/A
FCF growth 1Y-381.06%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-5905%
OCF growth 3YN/A
OCF growth 5YN/A