Logo image of LOVE

LOVESAC CO/THE (LOVE) Stock Fundamental Analysis

NASDAQ:LOVE - Nasdaq - US54738L1098 - Common Stock - Currency: USD

21.65  -1.13 (-4.96%)

After market: 22.01 +0.36 (+1.66%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to LOVE. LOVE was compared to 67 industry peers in the Household Durables industry. The financial health of LOVE is average, but there are quite some concerns on its profitability. LOVE is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year LOVE was profitable.
LOVE had a positive operating cash flow in the past year.
Of the past 5 years LOVE 4 years were profitable.
In multiple years LOVE reported negative operating cash flow during the last 5 years.
LOVE Yearly Net Income VS EBIT VS OCF VS FCFLOVE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M

1.2 Ratios

Looking at the Return On Assets, with a value of 1.44%, LOVE is doing worse than 60.00% of the companies in the same industry.
LOVE has a Return On Equity of 3.66%. This is in the lower half of the industry: LOVE underperforms 60.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 1.32%, LOVE is doing worse than 66.15% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for LOVE is below the industry average of 12.03%.
The 3 year average ROIC (8.63%) for LOVE is well above the current ROIC(1.32%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 1.44%
ROE 3.66%
ROIC 1.32%
ROA(3y)8.1%
ROA(5y)4.16%
ROE(3y)18.27%
ROE(5y)10.31%
ROIC(3y)8.63%
ROIC(5y)N/A
LOVE Yearly ROA, ROE, ROICLOVE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300

1.3 Margins

LOVE has a worse Profit Margin (1.04%) than 60.00% of its industry peers.
LOVE's Profit Margin has declined in the last couple of years.
LOVE has a worse Operating Margin (0.93%) than 67.69% of its industry peers.
In the last couple of years the Operating Margin of LOVE has declined.
The Gross Margin of LOVE (58.25%) is better than 95.38% of its industry peers.
In the last couple of years the Gross Margin of LOVE has remained more or less at the same level.
Industry RankSector Rank
OM 0.93%
PM (TTM) 1.04%
GM 58.25%
OM growth 3Y-3.02%
OM growth 5YN/A
PM growth 3Y-9.41%
PM growth 5YN/A
GM growth 3Y1.66%
GM growth 5Y0.89%
LOVE Yearly Profit, Operating, Gross MarginsLOVE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so LOVE is destroying value.
LOVE has more shares outstanding than it did 1 year ago.
LOVE has more shares outstanding than it did 5 years ago.
LOVE has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
LOVE Yearly Shares OutstandingLOVE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M
LOVE Yearly Total Debt VS Total AssetsLOVE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.2 Solvency

An Altman-Z score of 2.27 indicates that LOVE is not a great score, but indicates only limited risk for bankruptcy at the moment.
With a Altman-Z score value of 2.27, LOVE is not doing good in the industry: 63.08% of the companies in the same industry are doing better.
LOVE has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 2.27
ROIC/WACC0.14
WACC9.18%
LOVE Yearly LT Debt VS Equity VS FCFLOVE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

2.3 Liquidity

A Current Ratio of 1.49 indicates that LOVE should not have too much problems paying its short term obligations.
With a Current ratio value of 1.49, LOVE is not doing good in the industry: 76.92% of the companies in the same industry are doing better.
A Quick Ratio of 0.68 indicates that LOVE may have some problems paying its short term obligations.
The Quick ratio of LOVE (0.68) is worse than 61.54% of its industry peers.
Industry RankSector Rank
Current Ratio 1.49
Quick Ratio 0.68
LOVE Yearly Current Assets VS Current LiabilitesLOVE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

5

3. Growth

3.1 Past

The earnings per share for LOVE have decreased strongly by -73.23% in the last year.
LOVE shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 17.18% yearly.
LOVE shows a small growth in Revenue. In the last year, the Revenue has grown by 0.20%.
Measured over the past years, LOVE shows a very strong growth in Revenue. The Revenue has been growing by 33.38% on average per year.
EPS 1Y (TTM)-73.23%
EPS 3Y17.18%
EPS 5YN/A
EPS Q2Q%-113.33%
Revenue 1Y (TTM)0.2%
Revenue growth 3Y29.73%
Revenue growth 5Y33.38%
Sales Q2Q%-2.68%

3.2 Future

LOVE is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 14.40% yearly.
Based on estimates for the next years, LOVE will show a small growth in Revenue. The Revenue will grow by 6.71% on average per year.
EPS Next Y-66.97%
EPS Next 2Y-10.34%
EPS Next 3Y1.22%
EPS Next 5Y14.41%
Revenue Next Year-6.38%
Revenue Next 2Y0.3%
Revenue Next 3Y3.78%
Revenue Next 5Y6.71%

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
LOVE Yearly Revenue VS EstimatesLOVE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 200M 400M 600M 800M 1B
LOVE Yearly EPS VS EstimatesLOVE Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 1 -1 2 3

2

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 63.68, the valuation of LOVE can be described as expensive.
67.69% of the companies in the same industry are cheaper than LOVE, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 29.63. LOVE is valued rather expensively when compared to this.
A Price/Forward Earnings ratio of 19.24 indicates a rather expensive valuation of LOVE.
Compared to the rest of the industry, the Price/Forward Earnings ratio of LOVE indicates a slightly more expensive valuation: LOVE is more expensive than 63.08% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of LOVE to the average of the S&P500 Index (22.68), we can say LOVE is valued inline with the index average.
Industry RankSector Rank
PE 63.68
Fwd PE 19.24
LOVE Price Earnings VS Forward Price EarningsLOVE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as LOVE.
Based on the Price/Free Cash Flow ratio, LOVE is valued cheaply inside the industry as 83.08% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 11.84
EV/EBITDA 13.09
LOVE Per share dataLOVE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-10.34%
EPS Next 3Y1.22%

0

5. Dividend

5.1 Amount

No dividends for LOVE!.
Industry RankSector Rank
Dividend Yield N/A

LOVESAC CO/THE

NASDAQ:LOVE (2/21/2025, 8:00:00 PM)

After market: 22.01 +0.36 (+1.66%)

21.65

-1.13 (-4.96%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryHousehold Durables
Earnings (Last)12-12 2024-12-12/bmo
Earnings (Next)04-09 2025-04-09/amc
Inst Owners105.74%
Inst Owner Change-2.5%
Ins Owners7.77%
Ins Owner Change-1.88%
Market Cap334.06M
Analysts83.33
Price Target37.74 (74.32%)
Short Float %24.13%
Short Ratio8.29
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)12.47%
Min EPS beat(2)9.93%
Max EPS beat(2)15.01%
EPS beat(4)3
Avg EPS beat(4)8.85%
Min EPS beat(4)-4.76%
Max EPS beat(4)15.24%
EPS beat(8)6
Avg EPS beat(8)23.93%
EPS beat(12)10
Avg EPS beat(12)54.42%
EPS beat(16)14
Avg EPS beat(16)110.59%
Revenue beat(2)0
Avg Revenue beat(2)-3.17%
Min Revenue beat(2)-5.35%
Max Revenue beat(2)-1%
Revenue beat(4)1
Avg Revenue beat(4)-3.06%
Min Revenue beat(4)-7.44%
Max Revenue beat(4)1.53%
Revenue beat(8)4
Avg Revenue beat(8)-0.36%
Revenue beat(12)7
Avg Revenue beat(12)2.68%
Revenue beat(16)11
Avg Revenue beat(16)3.89%
PT rev (1m)0%
PT rev (3m)5.21%
EPS NQ rev (1m)-25.91%
EPS NQ rev (3m)-10.37%
EPS NY rev (1m)-60.18%
EPS NY rev (3m)-60.18%
Revenue NQ rev (1m)-14.2%
Revenue NQ rev (3m)-13.89%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-6.1%
Valuation
Industry RankSector Rank
PE 63.68
Fwd PE 19.24
P/S 0.48
P/FCF 11.84
P/OCF 6.52
P/B 1.7
P/tB 1.71
EV/EBITDA 13.09
EPS(TTM)0.34
EY1.57%
EPS(NY)1.13
Fwd EY5.2%
FCF(TTM)1.83
FCFY8.45%
OCF(TTM)3.32
OCFY15.35%
SpS44.7
BVpS12.73
TBVpS12.63
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.44%
ROE 3.66%
ROCE 1.79%
ROIC 1.32%
ROICexc 1.59%
ROICexgc 1.6%
OM 0.93%
PM (TTM) 1.04%
GM 58.25%
FCFM 4.09%
ROA(3y)8.1%
ROA(5y)4.16%
ROE(3y)18.27%
ROE(5y)10.31%
ROIC(3y)8.63%
ROIC(5y)N/A
ROICexc(3y)11.88%
ROICexc(5y)N/A
ROICexgc(3y)11.97%
ROICexgc(5y)N/A
ROCE(3y)11.76%
ROCE(5y)N/A
ROICexcg growth 3Y-38.34%
ROICexcg growth 5YN/A
ROICexc growth 3Y-37.5%
ROICexc growth 5YN/A
OM growth 3Y-3.02%
OM growth 5YN/A
PM growth 3Y-9.41%
PM growth 5YN/A
GM growth 3Y1.66%
GM growth 5Y0.89%
F-Score5
Asset Turnover1.38
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 160.29%
Cap/Sales 3.34%
Interest Coverage 39.72
Cash Conversion 246.33%
Profit Quality 391.93%
Current Ratio 1.49
Quick Ratio 0.68
Altman-Z 2.27
F-Score5
WACC9.18%
ROIC/WACC0.14
Cap/Depr(3y)219.95%
Cap/Depr(5y)201.88%
Cap/Sales(3y)3.71%
Cap/Sales(5y)3.73%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-73.23%
EPS 3Y17.18%
EPS 5YN/A
EPS Q2Q%-113.33%
EPS Next Y-66.97%
EPS Next 2Y-10.34%
EPS Next 3Y1.22%
EPS Next 5Y14.41%
Revenue 1Y (TTM)0.2%
Revenue growth 3Y29.73%
Revenue growth 5Y33.38%
Sales Q2Q%-2.68%
Revenue Next Year-6.38%
Revenue Next 2Y0.3%
Revenue Next 3Y3.78%
Revenue Next 5Y6.71%
EBIT growth 1Y-75.43%
EBIT growth 3Y25.82%
EBIT growth 5YN/A
EBIT Next Year23.54%
EBIT Next 3Y20.57%
EBIT Next 5Y18.38%
FCF growth 1Y166.94%
FCF growth 3Y14.49%
FCF growth 5YN/A
OCF growth 1Y349.38%
OCF growth 3Y23.56%
OCF growth 5YN/A