Logo image of LNR.CA

LINAMAR CORP (LNR.CA) Stock Fundamental Analysis

TSX:LNR - Toronto Stock Exchange - CA53278L1076 - Common Stock - Currency: CAD

50.59  +0.3 (+0.6%)

Fundamental Rating

6

Taking everything into account, LNR scores 6 out of 10 in our fundamental rating. LNR was compared to 4 industry peers in the Automobile Components industry. LNR has only an average score on both its financial health and profitability. LNR has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

LNR had positive earnings in the past year.
LNR had a positive operating cash flow in the past year.
In the past 5 years LNR has always been profitable.
LNR had a positive operating cash flow in each of the past 5 years.
LNR.CA Yearly Net Income VS EBIT VS OCF VS FCFLNR.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B

1.2 Ratios

LNR has a Return On Assets (2.46%) which is in line with its industry peers.
LNR has a Return On Equity (4.76%) which is in line with its industry peers.
LNR has a better Return On Invested Capital (7.30%) than 75.00% of its industry peers.
LNR had an Average Return On Invested Capital over the past 3 years of 6.55%. This is in line with the industry average of 7.35%.
The last Return On Invested Capital (7.30%) for LNR is above the 3 year average (6.55%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.46%
ROE 4.76%
ROIC 7.3%
ROA(3y)4.18%
ROA(5y)4.38%
ROE(3y)7.69%
ROE(5y)7.72%
ROIC(3y)6.55%
ROIC(5y)6.26%
LNR.CA Yearly ROA, ROE, ROICLNR.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

Looking at the Profit Margin, with a value of 2.44%, LNR is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
In the last couple of years the Profit Margin of LNR has declined.
LNR has a Operating Margin of 8.79%. This is amongst the best in the industry. LNR outperforms 100.00% of its industry peers.
In the last couple of years the Operating Margin of LNR has remained more or less at the same level.
LNR has a better Gross Margin (14.21%) than 75.00% of its industry peers.
In the last couple of years the Gross Margin of LNR has remained more or less at the same level.
Industry RankSector Rank
OM 8.79%
PM (TTM) 2.44%
GM 14.21%
OM growth 3Y-0.8%
OM growth 5Y0%
PM growth 3Y-27.61%
PM growth 5Y-15.91%
GM growth 3Y-0.31%
GM growth 5Y-0.22%
LNR.CA Yearly Profit, Operating, Gross MarginsLNR.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

6

2. Health

2.1 Basic Checks

LNR has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for LNR has been reduced compared to 1 year ago.
Compared to 5 years ago, LNR has less shares outstanding
LNR has a worse debt/assets ratio than last year.
LNR.CA Yearly Shares OutstandingLNR.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
LNR.CA Yearly Total Debt VS Total AssetsLNR.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

LNR has an Altman-Z score of 2.59. This is not the best score and indicates that LNR is in the grey zone with still only limited risk for bankruptcy at the moment.
LNR has a better Altman-Z score (2.59) than 75.00% of its industry peers.
LNR has a debt to FCF ratio of 3.32. This is a good value and a sign of high solvency as LNR would need 3.32 years to pay back of all of its debts.
LNR has a Debt to FCF ratio of 3.32. This is in the better half of the industry: LNR outperforms 75.00% of its industry peers.
LNR has a Debt/Equity ratio of 0.41. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of LNR (0.41) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.41
Debt/FCF 3.32
Altman-Z 2.59
ROIC/WACC1.02
WACC7.18%
LNR.CA Yearly LT Debt VS Equity VS FCFLNR.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 1.85 indicates that LNR should not have too much problems paying its short term obligations.
LNR's Current ratio of 1.85 is fine compared to the rest of the industry. LNR outperforms 75.00% of its industry peers.
LNR has a Quick Ratio of 1.02. This is a normal value and indicates that LNR is financially healthy and should not expect problems in meeting its short term obligations.
LNR has a better Quick ratio (1.02) than 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.85
Quick Ratio 1.02
LNR.CA Yearly Current Assets VS Current LiabilitesLNR.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

4

3. Growth

3.1 Past

LNR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.85%, which is quite good.
LNR shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 6.61% yearly.
LNR shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 8.72%.
LNR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.37% yearly.
EPS 1Y (TTM)11.85%
EPS 3Y14.51%
EPS 5Y6.61%
EPS Q2Q%-8.08%
Revenue 1Y (TTM)8.72%
Revenue growth 3Y17.42%
Revenue growth 5Y7.37%
Sales Q2Q%-3.19%

3.2 Future

LNR is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.37% yearly.
The Revenue is expected to grow by 0.63% on average over the next years.
EPS Next Y-2.06%
EPS Next 2Y6.37%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-2.23%
Revenue Next 2Y0.63%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
LNR.CA Yearly Revenue VS EstimatesLNR.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2B 4B 6B 8B 10B
LNR.CA Yearly EPS VS EstimatesLNR.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6 8 10

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 5.15 indicates a rather cheap valuation of LNR.
Based on the Price/Earnings ratio, LNR is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 28.88, LNR is valued rather cheaply.
The Price/Forward Earnings ratio is 5.26, which indicates a rather cheap valuation of LNR.
The rest of the industry has a similar Price/Forward Earnings ratio as LNR.
When comparing the Price/Forward Earnings ratio of LNR to the average of the S&P500 Index (21.20), we can say LNR is valued rather cheaply.
Industry RankSector Rank
PE 5.15
Fwd PE 5.26
LNR.CA Price Earnings VS Forward Price EarningsLNR.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

LNR's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. LNR is cheaper than 75.00% of the companies in the same industry.
LNR's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. LNR is cheaper than 75.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 4.39
EV/EBITDA 2.77
LNR.CA Per share dataLNR.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

The decent profitability rating of LNR may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.78
EPS Next 2Y6.37%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.98%, LNR has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 4.37, LNR is paying slightly less dividend.
LNR's Dividend Yield is comparable with the S&P500 average which is at 2.45.
Industry RankSector Rank
Dividend Yield 1.98%

5.2 History

The dividend of LNR is nicely growing with an annual growth rate of 15.99%!
LNR has paid a dividend for at least 10 years, which is a reliable track record.
LNR has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)15.99%
Div Incr Years4
Div Non Decr Years4
LNR.CA Yearly Dividends per shareLNR.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

LNR pays out 23.83% of its income as dividend. This is a sustainable payout ratio.
The dividend of LNR is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP23.83%
EPS Next 2Y6.37%
EPS Next 3YN/A
LNR.CA Yearly Income VS Free CF VS DividendLNR.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
LNR.CA Dividend Payout.LNR.CA Dividend Payout, showing the Payout Ratio.LNR.CA Dividend Payout.PayoutRetained Earnings

LINAMAR CORP

TSX:LNR (4/30/2025, 7:00:00 PM)

50.59

+0.3 (+0.6%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)03-05 2025-03-05/amc
Earnings (Next)05-07 2025-05-07
Inst Owners20.39%
Inst Owner ChangeN/A
Ins Owners34.12%
Ins Owner ChangeN/A
Market Cap3.03B
Analysts74
Price Target67.93 (34.28%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.98%
Yearly Dividend1
Dividend Growth(5Y)15.99%
DP23.83%
Div Incr Years4
Div Non Decr Years4
Ex-Date03-28 2025-03-28 (0.25)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)6.96%
Min EPS beat(2)-0.57%
Max EPS beat(2)14.48%
EPS beat(4)3
Avg EPS beat(4)10.09%
Min EPS beat(4)-0.57%
Max EPS beat(4)24.48%
EPS beat(8)7
Avg EPS beat(8)10.39%
EPS beat(12)10
Avg EPS beat(12)9.67%
EPS beat(16)13
Avg EPS beat(16)15.3%
Revenue beat(2)0
Avg Revenue beat(2)-1.45%
Min Revenue beat(2)-1.47%
Max Revenue beat(2)-1.42%
Revenue beat(4)1
Avg Revenue beat(4)-1.39%
Min Revenue beat(4)-4.21%
Max Revenue beat(4)1.56%
Revenue beat(8)5
Avg Revenue beat(8)1.88%
Revenue beat(12)9
Avg Revenue beat(12)2.95%
Revenue beat(16)11
Avg Revenue beat(16)2.77%
PT rev (1m)-9.02%
PT rev (3m)-12.37%
EPS NQ rev (1m)0.92%
EPS NQ rev (3m)6.45%
EPS NY rev (1m)0%
EPS NY rev (3m)-3.58%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.15%
Revenue NY rev (3m)-2.24%
Valuation
Industry RankSector Rank
PE 5.15
Fwd PE 5.26
P/S 0.29
P/FCF 4.39
P/OCF 2.42
P/B 0.56
P/tB 0.88
EV/EBITDA 2.77
EPS(TTM)9.82
EY19.41%
EPS(NY)9.62
Fwd EY19.01%
FCF(TTM)11.52
FCFY22.78%
OCF(TTM)20.94
OCFY41.38%
SpS176.66
BVpS90.62
TBVpS57.77
PEG (NY)N/A
PEG (5Y)0.78
Profitability
Industry RankSector Rank
ROA 2.46%
ROE 4.76%
ROCE 11.61%
ROIC 7.3%
ROICexc 8.41%
ROICexgc 11.72%
OM 8.79%
PM (TTM) 2.44%
GM 14.21%
FCFM 6.52%
ROA(3y)4.18%
ROA(5y)4.38%
ROE(3y)7.69%
ROE(5y)7.72%
ROIC(3y)6.55%
ROIC(5y)6.26%
ROICexc(3y)7.42%
ROICexc(5y)7.24%
ROICexgc(3y)10.64%
ROICexgc(5y)10.8%
ROCE(3y)10.42%
ROCE(5y)9.96%
ROICexcg growth 3Y-1.07%
ROICexcg growth 5Y3.47%
ROICexc growth 3Y2.32%
ROICexc growth 5Y3.81%
OM growth 3Y-0.8%
OM growth 5Y0%
PM growth 3Y-27.61%
PM growth 5Y-15.91%
GM growth 3Y-0.31%
GM growth 5Y-0.22%
F-Score7
Asset Turnover1.01
Health
Industry RankSector Rank
Debt/Equity 0.41
Debt/FCF 3.32
Debt/EBITDA 1.46
Cap/Depr 93.12%
Cap/Sales 5.33%
Interest Coverage 250
Cash Conversion 81.65%
Profit Quality 267.3%
Current Ratio 1.85
Quick Ratio 1.02
Altman-Z 2.59
F-Score7
WACC7.18%
ROIC/WACC1.02
Cap/Depr(3y)116.63%
Cap/Depr(5y)94.15%
Cap/Sales(3y)6.26%
Cap/Sales(5y)5.54%
Profit Quality(3y)92.83%
Profit Quality(5y)168.68%
High Growth Momentum
Growth
EPS 1Y (TTM)11.85%
EPS 3Y14.51%
EPS 5Y6.61%
EPS Q2Q%-8.08%
EPS Next Y-2.06%
EPS Next 2Y6.37%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)8.72%
Revenue growth 3Y17.42%
Revenue growth 5Y7.37%
Sales Q2Q%-3.19%
Revenue Next Year-2.23%
Revenue Next 2Y0.63%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y17.2%
EBIT growth 3Y16.48%
EBIT growth 5Y7.37%
EBIT Next Year62.38%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y21082.4%
FCF growth 3Y1.81%
FCF growth 5Y2.55%
OCF growth 1Y58.03%
OCF growth 3Y11.33%
OCF growth 5Y1.44%