Logo image of LLYVA

LIBERTY MEDIA CORP-LIBERTY-A (LLYVA) Stock Fundamental Analysis

NASDAQ:LLYVA - Nasdaq - US5312297485 - Currency: USD

70.97  -0.17 (-0.24%)

After market: 70.97 0 (0%)

Fundamental Rating

4

LLYVA gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 97 industry peers in the Media industry. LLYVA has only an average score on both its financial health and profitability. While showing a medium growth rate, LLYVA is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year LLYVA has reported negative net income.
In the past year LLYVA had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: LLYVA reported negative net income in multiple years.
LLYVA had a positive operating cash flow in 4 of the past 5 years.
LLYVA Yearly Net Income VS EBIT VS OCF VS FCFLLYVA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B

1.2 Ratios

The Return On Assets of LLYVA (-0.26%) is comparable to the rest of the industry.
LLYVA has a Return On Equity (-0.41%) which is comparable to the rest of the industry.
LLYVA has a Return On Invested Capital (2.91%) which is comparable to the rest of the industry.
LLYVA had an Average Return On Invested Capital over the past 3 years of 2.24%. This is below the industry average of 6.62%.
The last Return On Invested Capital (2.91%) for LLYVA is above the 3 year average (2.24%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -0.26%
ROE -0.41%
ROIC 2.91%
ROA(3y)2.2%
ROA(5y)-0.07%
ROE(3y)3.52%
ROE(5y)-0.31%
ROIC(3y)2.24%
ROIC(5y)N/A
LLYVA Yearly ROA, ROE, ROICLLYVA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

1.3 Margins

With a decent Operating Margin value of 10.73%, LLYVA is doing good in the industry, outperforming 71.13% of the companies in the same industry.
In the last couple of years the Operating Margin of LLYVA has grown nicely.
LLYVA has a worse Gross Margin (31.89%) than 60.82% of its industry peers.
LLYVA's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 10.73%
PM (TTM) N/A
GM 31.89%
OM growth 3Y78.95%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.73%
GM growth 5Y0.53%
LLYVA Yearly Profit, Operating, Gross MarginsLLYVA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so LLYVA is destroying value.
Compared to 1 year ago, LLYVA has more shares outstanding
Compared to 5 years ago, LLYVA has more shares outstanding
Compared to 1 year ago, LLYVA has an improved debt to assets ratio.
LLYVA Yearly Shares OutstandingLLYVA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
LLYVA Yearly Total Debt VS Total AssetsLLYVA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.2 Solvency

The Debt to FCF ratio of LLYVA is 6.08, which is on the high side as it means it would take LLYVA, 6.08 years of fcf income to pay off all of its debts.
LLYVA has a better Debt to FCF ratio (6.08) than 70.10% of its industry peers.
A Debt/Equity ratio of 0.40 indicates that LLYVA is not too dependend on debt financing.
With a decent Debt to Equity ratio value of 0.40, LLYVA is doing good in the industry, outperforming 67.01% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.4
Debt/FCF 6.08
Altman-Z N/A
ROIC/WACC0.35
WACC8.34%
LLYVA Yearly LT Debt VS Equity VS FCFLLYVA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 2.67 indicates that LLYVA has no problem at all paying its short term obligations.
LLYVA has a better Current ratio (2.67) than 85.57% of its industry peers.
LLYVA has a Quick Ratio of 2.67. This indicates that LLYVA is financially healthy and has no problem in meeting its short term obligations.
LLYVA has a better Quick ratio (2.67) than 85.57% of its industry peers.
Industry RankSector Rank
Current Ratio 2.67
Quick Ratio 2.67
LLYVA Yearly Current Assets VS Current LiabilitesLLYVA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

4

3. Growth

3.1 Past

LLYVA shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -120.69%.
The Revenue has grown by 13.38% in the past year. This is quite good.
The Revenue has been growing by 12.56% on average over the past years. This is quite good.
EPS 1Y (TTM)-120.69%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-512%
Revenue 1Y (TTM)13.38%
Revenue growth 3Y19.59%
Revenue growth 5Y12.56%
Sales Q2Q%-13.25%

3.2 Future

Based on estimates for the next years, LLYVA will show a very strong growth in Earnings Per Share. The EPS will grow by 140.12% on average per year.
LLYVA is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.91% yearly.
EPS Next Y1009.62%
EPS Next 2Y286.7%
EPS Next 3Y163.51%
EPS Next 5Y140.12%
Revenue Next Year7.38%
Revenue Next 2Y7.11%
Revenue Next 3Y7.94%
Revenue Next 5Y6.91%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
LLYVA Yearly Revenue VS EstimatesLLYVA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
LLYVA Yearly EPS VS EstimatesLLYVA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 2 -2

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for LLYVA. In the last year negative earnings were reported.
With a Price/Forward Earnings ratio of 65.02, LLYVA can be considered very expensive at the moment.
The rest of the industry has a similar Price/Forward Earnings ratio as LLYVA.
When comparing the Price/Forward Earnings ratio of LLYVA to the average of the S&P500 Index (21.38), we can say LLYVA is valued expensively.
Industry RankSector Rank
PE N/A
Fwd PE 65.02
LLYVA Price Earnings VS Forward Price EarningsLLYVA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -200 -400

4.2 Price Multiples

62.89% of the companies in the same industry are cheaper than LLYVA, based on the Enterprise Value to EBITDA ratio.
The rest of the industry has a similar Price/Free Cash Flow ratio as LLYVA.
Industry RankSector Rank
P/FCF 49.2
EV/EBITDA 33.1
LLYVA Per share dataLLYVA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

LLYVA's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as LLYVA's earnings are expected to grow with 163.51% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y286.7%
EPS Next 3Y163.51%

0

5. Dividend

5.1 Amount

LLYVA does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

LIBERTY MEDIA CORP-LIBERTY-A

NASDAQ:LLYVA (4/29/2025, 8:19:26 PM)

After market: 70.97 0 (0%)

70.97

-0.17 (-0.24%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)02-27 2025-02-27/amc
Earnings (Next)05-07 2025-05-07
Inst Owners85.42%
Inst Owner Change2.03%
Ins Owners1.94%
Ins Owner ChangeN/A
Market Cap24.21B
Analysts85.33
Price Target85.44 (20.39%)
Short Float %2.6%
Short Ratio3.09
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-96.43%
Min EPS beat(2)-366.77%
Max EPS beat(2)173.9%
EPS beat(4)2
Avg EPS beat(4)105.33%
Min EPS beat(4)-366.77%
Max EPS beat(4)681.44%
EPS beat(8)4
Avg EPS beat(8)82.87%
EPS beat(12)8
Avg EPS beat(12)240.77%
EPS beat(16)10
Avg EPS beat(16)108.2%
Revenue beat(2)0
Avg Revenue beat(2)-13.04%
Min Revenue beat(2)-23.35%
Max Revenue beat(2)-2.74%
Revenue beat(4)0
Avg Revenue beat(4)-7.71%
Min Revenue beat(4)-23.35%
Max Revenue beat(4)-2.19%
Revenue beat(8)0
Avg Revenue beat(8)-6.19%
Revenue beat(12)2
Avg Revenue beat(12)-1.79%
Revenue beat(16)6
Avg Revenue beat(16)1.73%
PT rev (1m)11.38%
PT rev (3m)18.3%
EPS NQ rev (1m)-9.34%
EPS NQ rev (3m)-73.52%
EPS NY rev (1m)-15.51%
EPS NY rev (3m)-23.08%
Revenue NQ rev (1m)-1%
Revenue NQ rev (3m)-3.01%
Revenue NY rev (1m)-0.31%
Revenue NY rev (3m)-2.68%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 65.02
P/S 6.63
P/FCF 49.2
P/OCF 42.69
P/B 3.28
P/tB 42.85
EV/EBITDA 33.1
EPS(TTM)-0.12
EYN/A
EPS(NY)1.09
Fwd EY1.54%
FCF(TTM)1.44
FCFY2.03%
OCF(TTM)1.66
OCFY2.34%
SpS10.71
BVpS21.66
TBVpS1.66
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.26%
ROE -0.41%
ROCE 3.69%
ROIC 2.91%
ROICexc 3.87%
ROICexgc 26.36%
OM 10.73%
PM (TTM) N/A
GM 31.89%
FCFM 13.47%
ROA(3y)2.2%
ROA(5y)-0.07%
ROE(3y)3.52%
ROE(5y)-0.31%
ROIC(3y)2.24%
ROIC(5y)N/A
ROICexc(3y)2.8%
ROICexc(5y)N/A
ROICexgc(3y)18.43%
ROICexgc(5y)N/A
ROCE(3y)2.84%
ROCE(5y)N/A
ROICexcg growth 3Y90.59%
ROICexcg growth 5YN/A
ROICexc growth 3Y116.61%
ROICexc growth 5YN/A
OM growth 3Y78.95%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.73%
GM growth 5Y0.53%
F-Score5
Asset Turnover0.31
Health
Industry RankSector Rank
Debt/Equity 0.4
Debt/FCF 6.08
Debt/EBITDA 3.99
Cap/Depr 21.31%
Cap/Sales 2.05%
Interest Coverage 250
Cash Conversion 76.21%
Profit Quality N/A
Current Ratio 2.67
Quick Ratio 2.67
Altman-Z N/A
F-Score5
WACC8.34%
ROIC/WACC0.35
Cap/Depr(3y)72.38%
Cap/Depr(5y)45.24%
Cap/Sales(3y)8.86%
Cap/Sales(5y)5.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-120.69%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-512%
EPS Next Y1009.62%
EPS Next 2Y286.7%
EPS Next 3Y163.51%
EPS Next 5Y140.12%
Revenue 1Y (TTM)13.38%
Revenue growth 3Y19.59%
Revenue growth 5Y12.56%
Sales Q2Q%-13.25%
Revenue Next Year7.38%
Revenue Next 2Y7.11%
Revenue Next 3Y7.94%
Revenue Next 5Y6.91%
EBIT growth 1Y31.99%
EBIT growth 3Y114%
EBIT growth 5YN/A
EBIT Next Year115.86%
EBIT Next 3Y38.32%
EBIT Next 5Y19.65%
FCF growth 1Y154.92%
FCF growth 3Y1.97%
FCF growth 5Y14.5%
OCF growth 1Y-8.4%
OCF growth 3Y5.64%
OCF growth 5Y14.04%