Logo image of LHA.DE

DEUTSCHE LUFTHANSA-REG (LHA.DE) Stock Fundamental Analysis

FRA:LHA - Deutsche Boerse Ag - DE0008232125 - Common Stock - Currency: EUR

6.197  +0.01 (+0.24%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to LHA. LHA was compared to 12 industry peers in the Passenger Airlines industry. Both the profitability and financial health of LHA have multiple concerns. LHA is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

LHA had positive earnings in the past year.
LHA had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: LHA reported negative net income in multiple years.
LHA had a positive operating cash flow in 4 of the past 5 years.
LHA.DE Yearly Net Income VS EBIT VS OCF VS FCFLHA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B -2B 4B -4B -6B

1.2 Ratios

LHA has a Return On Assets of 1.93%. This is comparable to the rest of the industry: LHA outperforms 41.67% of its industry peers.
Looking at the Return On Equity, with a value of 8.83%, LHA is in line with its industry, outperforming 41.67% of the companies in the same industry.
With a Return On Invested Capital value of 4.10%, LHA is not doing good in the industry: 83.33% of the companies in the same industry are doing better.
Industry RankSector Rank
ROA 1.93%
ROE 8.83%
ROIC 4.1%
ROA(3y)0.12%
ROA(5y)-2.76%
ROE(3y)-7.5%
ROE(5y)-101.96%
ROIC(3y)N/A
ROIC(5y)N/A
LHA.DE Yearly ROA, ROE, ROICLHA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -100 -200 -300 -400

1.3 Margins

With a Profit Margin value of 2.43%, LHA perfoms like the industry average, outperforming 41.67% of the companies in the same industry.
In the last couple of years the Profit Margin of LHA has declined.
LHA has a Operating Margin of 3.62%. This is in the lower half of the industry: LHA underperforms 66.67% of its industry peers.
In the last couple of years the Operating Margin of LHA has declined.
LHA's Gross Margin of 42.44% is in line compared to the rest of the industry. LHA outperforms 41.67% of its industry peers.
LHA's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 3.62%
PM (TTM) 2.43%
GM 42.44%
OM growth 3YN/A
OM growth 5Y-4.13%
PM growth 3YN/A
PM growth 5Y-4.95%
GM growth 3Y4.5%
GM growth 5Y-2.19%
LHA.DE Yearly Profit, Operating, Gross MarginsLHA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 -40

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so LHA is destroying value.
The number of shares outstanding for LHA remains at a similar level compared to 1 year ago.
LHA has more shares outstanding than it did 5 years ago.
The debt/assets ratio for LHA has been reduced compared to a year ago.
LHA.DE Yearly Shares OutstandingLHA.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B
LHA.DE Yearly Total Debt VS Total AssetsLHA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B 40B

2.2 Solvency

Based on the Altman-Z score of 1.08, we must say that LHA is in the distress zone and has some risk of bankruptcy.
LHA has a Altman-Z score of 1.08. This is comparable to the rest of the industry: LHA outperforms 58.33% of its industry peers.
LHA has a debt to FCF ratio of 30.87. This is a negative value and a sign of low solvency as LHA would need 30.87 years to pay back of all of its debts.
LHA has a Debt to FCF ratio of 30.87. This is comparable to the rest of the industry: LHA outperforms 58.33% of its industry peers.
LHA has a Debt/Equity ratio of 1.18. This is a high value indicating a heavy dependency on external financing.
LHA's Debt to Equity ratio of 1.18 is amongst the best of the industry. LHA outperforms 83.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 30.87
Altman-Z 1.08
ROIC/WACC0.87
WACC4.69%
LHA.DE Yearly LT Debt VS Equity VS FCFLHA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B 10B 15B

2.3 Liquidity

LHA has a Current Ratio of 0.82. This is a bad value and indicates that LHA is not financially healthy enough and could expect problems in meeting its short term obligations.
With a decent Current ratio value of 0.82, LHA is doing good in the industry, outperforming 66.67% of the companies in the same industry.
A Quick Ratio of 0.77 indicates that LHA may have some problems paying its short term obligations.
With a decent Quick ratio value of 0.77, LHA is doing good in the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.82
Quick Ratio 0.77
LHA.DE Yearly Current Assets VS Current LiabilitesLHA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

3

3. Growth

3.1 Past

The earnings per share for LHA have decreased strongly by -50.33% in the last year.
The earnings per share for LHA have been decreasing by -16.50% on average. This is quite bad
LHA shows a small growth in Revenue. In the last year, the Revenue has grown by 3.77%.
The Revenue has been decreasing by -0.06% on average over the past years.
EPS 1Y (TTM)-50.33%
EPS 3YN/A
EPS 5Y-16.5%
EPS Q2Q%-8%
Revenue 1Y (TTM)3.77%
Revenue growth 3Y37.65%
Revenue growth 5Y-0.06%
Sales Q2Q%4.51%

3.2 Future

Based on estimates for the next years, LHA will show a small growth in Earnings Per Share. The EPS will grow by 4.14% on average per year.
The Revenue is expected to grow by 3.81% on average over the next years.
EPS Next Y-32.16%
EPS Next 2Y-7.26%
EPS Next 3Y0.83%
EPS Next 5Y4.14%
Revenue Next Year2.81%
Revenue Next 2Y3.89%
Revenue Next 3Y3.98%
Revenue Next 5Y3.81%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
LHA.DE Yearly Revenue VS EstimatesLHA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B
LHA.DE Yearly EPS VS EstimatesLHA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 -4 -6 -8

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 8.15, the valuation of LHA can be described as reasonable.
Based on the Price/Earnings ratio, LHA is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of LHA to the average of the S&P500 Index (28.47), we can say LHA is valued rather cheaply.
A Price/Forward Earnings ratio of 5.42 indicates a rather cheap valuation of LHA.
Based on the Price/Forward Earnings ratio, LHA is valued cheaper than 83.33% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 92.74. LHA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.15
Fwd PE 5.42
LHA.DE Price Earnings VS Forward Price EarningsLHA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, LHA is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
LHA's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 16.43
EV/EBITDA 1.37
LHA.DE Per share dataLHA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-7.26%
EPS Next 3Y0.83%

6

5. Dividend

5.1 Amount

LHA has a Yearly Dividend Yield of 4.74%, which is a nice return.
LHA's Dividend Yield is rather good when compared to the industry average which is at 3.15. LHA pays more dividend than 91.67% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.28, LHA pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.74%

5.2 History

The dividend of LHA decreases each year by -47.55%.
Dividend Growth(5Y)-47.55%
Div Incr Years0
Div Non Decr Years0
LHA.DE Yearly Dividends per shareLHA.DE Yearly Dividends per shareYearly Dividends per share 2019 2024 0.2 0.4 0.6

5.3 Sustainability

LHA pays out 41.58% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP41.58%
EPS Next 2Y-7.26%
EPS Next 3Y0.83%
LHA.DE Yearly Income VS Free CF VS DividendLHA.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B -2B -4B -6B
LHA.DE Dividend Payout.LHA.DE Dividend Payout, showing the Payout Ratio.LHA.DE Dividend Payout.PayoutRetained Earnings

DEUTSCHE LUFTHANSA-REG

FRA:LHA (2/5/2025, 3:49:09 PM)

6.197

+0.01 (+0.24%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)10-29 2024-10-29/bmo
Earnings (Next)N/A N/A
Inst Owners17.92%
Inst Owner ChangeN/A
Ins Owners15.05%
Ins Owner ChangeN/A
Market Cap7.43B
Analysts55.71
Price Target7.36 (18.77%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.74%
Yearly Dividend0.02
Dividend Growth(5Y)-47.55%
DP41.58%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)4.38%
Min EPS beat(2)-14.23%
Max EPS beat(2)22.99%
EPS beat(4)1
Avg EPS beat(4)-22.14%
Min EPS beat(4)-74.45%
Max EPS beat(4)22.99%
EPS beat(8)4
Avg EPS beat(8)-13.2%
EPS beat(12)6
Avg EPS beat(12)-28.36%
EPS beat(16)9
Avg EPS beat(16)-16.65%
Revenue beat(2)0
Avg Revenue beat(2)-0.66%
Min Revenue beat(2)-1.04%
Max Revenue beat(2)-0.28%
Revenue beat(4)1
Avg Revenue beat(4)-1.46%
Min Revenue beat(4)-6.13%
Max Revenue beat(4)1.59%
Revenue beat(8)1
Avg Revenue beat(8)-3.21%
Revenue beat(12)4
Avg Revenue beat(12)-1.64%
Revenue beat(16)5
Avg Revenue beat(16)-1.95%
PT rev (1m)-0.24%
PT rev (3m)3.5%
EPS NQ rev (1m)-14.36%
EPS NQ rev (3m)-45.31%
EPS NY rev (1m)0.66%
EPS NY rev (3m)0.66%
Revenue NQ rev (1m)-1.01%
Revenue NQ rev (3m)-0.27%
Revenue NY rev (1m)-0.5%
Revenue NY rev (3m)-0.5%
Valuation
Industry RankSector Rank
PE 8.15
Fwd PE 5.42
P/S 0.2
P/FCF 16.43
P/OCF 1.86
P/B 0.73
P/tB 0.84
EV/EBITDA 1.37
EPS(TTM)0.76
EY12.26%
EPS(NY)1.14
Fwd EY18.46%
FCF(TTM)0.38
FCFY6.09%
OCF(TTM)3.34
OCFY53.86%
SpS30.79
BVpS8.48
TBVpS7.37
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.93%
ROE 8.83%
ROCE 4.98%
ROIC 4.1%
ROICexc 6.12%
ROICexgc 6.61%
OM 3.62%
PM (TTM) 2.43%
GM 42.44%
FCFM 1.23%
ROA(3y)0.12%
ROA(5y)-2.76%
ROE(3y)-7.5%
ROE(5y)-101.96%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-3.1%
ROICexc growth 3YN/A
ROICexc growth 5Y-2.62%
OM growth 3YN/A
OM growth 5Y-4.13%
PM growth 3YN/A
PM growth 5Y-4.95%
GM growth 3Y4.5%
GM growth 5Y-2.19%
F-Score4
Asset Turnover0.79
Health
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 30.87
Debt/EBITDA 3.24
Cap/Depr 150.98%
Cap/Sales 9.62%
Interest Coverage 2.26
Cash Conversion 108.52%
Profit Quality 50.39%
Current Ratio 0.82
Quick Ratio 0.77
Altman-Z 1.08
F-Score4
WACC4.69%
ROIC/WACC0.87
Cap/Depr(3y)102.19%
Cap/Depr(5y)92.46%
Cap/Sales(3y)8.5%
Cap/Sales(5y)8.85%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-50.33%
EPS 3YN/A
EPS 5Y-16.5%
EPS Q2Q%-8%
EPS Next Y-32.16%
EPS Next 2Y-7.26%
EPS Next 3Y0.83%
EPS Next 5Y4.14%
Revenue 1Y (TTM)3.77%
Revenue growth 3Y37.65%
Revenue growth 5Y-0.06%
Sales Q2Q%4.51%
Revenue Next Year2.81%
Revenue Next 2Y3.89%
Revenue Next 3Y3.98%
Revenue Next 5Y3.81%
EBIT growth 1Y-51.13%
EBIT growth 3YN/A
EBIT growth 5Y-4.18%
EBIT Next Year46.28%
EBIT Next 3Y23.53%
EBIT Next 5Y16.28%
FCF growth 1Y-85.16%
FCF growth 3YN/A
FCF growth 5Y28.49%
OCF growth 1Y-23.28%
OCF growth 3YN/A
OCF growth 5Y3.77%