Logo image of LEI.DE

LEIFHEIT AG (LEI.DE) Stock Fundamental Analysis

FRA:LEI - Deutsche Boerse Ag - DE0006464506 - Common Stock - Currency: EUR

16.85  -0.15 (-0.88%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to LEI. LEI was compared to 32 industry peers in the Household Durables industry. LEI has a great financial health rating, but its profitability evaluates not so good. LEI has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year LEI was profitable.
LEI had a positive operating cash flow in the past year.
Each year in the past 5 years LEI has been profitable.
In the past 5 years LEI always reported a positive cash flow from operatings.
LEI.DE Yearly Net Income VS EBIT VS OCF VS FCFLEI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5M -5M 10M 15M 20M

1.2 Ratios

Looking at the Return On Assets, with a value of 3.57%, LEI is in line with its industry, outperforming 51.43% of the companies in the same industry.
The Return On Equity of LEI (7.59%) is comparable to the rest of the industry.
LEI's Return On Invested Capital of 5.43% is on the low side compared to the rest of the industry. LEI is outperformed by 68.57% of its industry peers.
Industry RankSector Rank
ROA 3.57%
ROE 7.59%
ROIC 5.43%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
LEI.DE Yearly ROA, ROE, ROICLEI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8 10

1.3 Margins

LEI has a Profit Margin of 2.86%. This is in the lower half of the industry: LEI underperforms 62.86% of its industry peers.
LEI's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 5.37%, LEI is doing worse than 65.71% of the companies in the same industry.
In the last couple of years the Operating Margin of LEI has declined.
The Gross Margin of LEI (44.29%) is comparable to the rest of the industry.
LEI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 5.37%
PM (TTM) 2.86%
GM 44.29%
OM growth 3Y-27.13%
OM growth 5Y-12.75%
PM growth 3Y-35.45%
PM growth 5Y-19.16%
GM growth 3Y-2.26%
GM growth 5Y-0.77%
LEI.DE Yearly Profit, Operating, Gross MarginsLEI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30 40

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so LEI is destroying value.
LEI has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
LEI.DE Yearly Shares OutstandingLEI.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2M 4M 6M 8M
LEI.DE Yearly Total Debt VS Total AssetsLEI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M 200M

2.2 Solvency

An Altman-Z score of 3.33 indicates that LEI is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 3.33, LEI is in the better half of the industry, outperforming 80.00% of the companies in the same industry.
LEI has a debt to FCF ratio of 0.12. This is a very positive value and a sign of high solvency as it would only need 0.12 years to pay back of all of its debts.
The Debt to FCF ratio of LEI (0.12) is better than 100.00% of its industry peers.
A Debt/Equity ratio of 0.01 indicates that LEI is not too dependend on debt financing.
LEI's Debt to Equity ratio of 0.01 is amongst the best of the industry. LEI outperforms 100.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.01
Debt/FCF 0.12
Altman-Z 3.33
ROIC/WACC0.76
WACC7.11%
LEI.DE Yearly LT Debt VS Equity VS FCFLEI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20M 40M 60M 80M 100M

2.3 Liquidity

LEI has a Current Ratio of 2.72. This indicates that LEI is financially healthy and has no problem in meeting its short term obligations.
LEI has a Current ratio of 2.72. This is amongst the best in the industry. LEI outperforms 88.57% of its industry peers.
LEI has a Quick Ratio of 1.84. This is a normal value and indicates that LEI is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.84, LEI belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.72
Quick Ratio 1.84
LEI.DE Yearly Current Assets VS Current LiabilitesLEI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M

5

3. Growth

3.1 Past

LEI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 161.54%, which is quite impressive.
LEI shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -17.57% yearly.
The Revenue has been growing slightly by 0.33% in the past year.
Measured over the past years, LEI shows a small growth in Revenue. The Revenue has been growing by 1.98% on average per year.
EPS 1Y (TTM)161.54%
EPS 3Y-36.53%
EPS 5Y-17.57%
EPS Q2Q%219900%
Revenue 1Y (TTM)0.33%
Revenue growth 3Y-1.66%
Revenue growth 5Y1.98%
Sales Q2Q%6.26%

3.2 Future

The Earnings Per Share is expected to grow by 51.48% on average over the next years. This is a very strong growth
LEI is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.77% yearly.
EPS Next Y146.56%
EPS Next 2Y72.35%
EPS Next 3Y51.48%
EPS Next 5YN/A
Revenue Next Year2.78%
Revenue Next 2Y3.38%
Revenue Next 3Y3.54%
Revenue Next 5Y4.77%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
LEI.DE Yearly Revenue VS EstimatesLEI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 100M 200M 300M 400M
LEI.DE Yearly EPS VS EstimatesLEI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0.5 1

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 49.56, the valuation of LEI can be described as expensive.
80.00% of the companies in the same industry are cheaper than LEI, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of LEI to the average of the S&P500 Index (29.35), we can say LEI is valued expensively.
The Price/Forward Earnings ratio is 16.68, which indicates a correct valuation of LEI.
65.71% of the companies in the same industry are cheaper than LEI, based on the Price/Forward Earnings ratio.
LEI is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 49.56
Fwd PE 16.68
LEI.DE Price Earnings VS Forward Price EarningsLEI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of LEI indicates a somewhat cheap valuation: LEI is cheaper than 62.86% of the companies listed in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as LEI.
Industry RankSector Rank
P/FCF 12.84
EV/EBITDA 5.64
LEI.DE Per share dataLEI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as LEI's earnings are expected to grow with 51.48% in the coming years.
PEG (NY)0.34
PEG (5Y)N/A
EPS Next 2Y72.35%
EPS Next 3Y51.48%

5

5. Dividend

5.1 Amount

LEI has a Yearly Dividend Yield of 5.59%, which is a nice return.
Compared to an average industry Dividend Yield of 5.11, LEI pays a better dividend. On top of this LEI pays more dividend than 82.86% of the companies listed in the same industry.
LEI's Dividend Yield is rather good when compared to the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 5.59%

5.2 History

The dividend of LEI decreases each year by -6.25%.
Dividend Growth(5Y)-6.25%
Div Incr Years1
Div Non Decr Years1
LEI.DE Yearly Dividends per shareLEI.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

134.91% of the earnings are spent on dividend by LEI. This is not a sustainable payout ratio.
DP134.91%
EPS Next 2Y72.35%
EPS Next 3Y51.48%
LEI.DE Yearly Income VS Free CF VS DividendLEI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5M -5M 10M
LEI.DE Dividend Payout.LEI.DE Dividend Payout, showing the Payout Ratio.LEI.DE Dividend Payout.PayoutRetained Earnings

LEIFHEIT AG

FRA:LEI (3/7/2025, 7:00:00 PM)

16.85

-0.15 (-0.88%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryHousehold Durables
Earnings (Last)11-12 2024-11-12
Earnings (Next)03-25 2025-03-25/amc
Inst Owners34.96%
Inst Owner ChangeN/A
Ins Owners8.26%
Ins Owner ChangeN/A
Market Cap168.50M
Analysts83.33
Price Target23.97 (42.26%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.59%
Yearly Dividend1.05
Dividend Growth(5Y)-6.25%
DP134.91%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-21.7%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.47%
Revenue NY rev (3m)-0.81%
Valuation
Industry RankSector Rank
PE 49.56
Fwd PE 16.68
P/S 0.65
P/FCF 12.84
P/OCF 7.46
P/B 1.73
P/tB 2.08
EV/EBITDA 5.64
EPS(TTM)0.34
EY2.02%
EPS(NY)1.01
Fwd EY5.99%
FCF(TTM)1.31
FCFY7.79%
OCF(TTM)2.26
OCFY13.4%
SpS25.91
BVpS9.75
TBVpS8.09
PEG (NY)0.34
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.57%
ROE 7.59%
ROCE 9.03%
ROIC 5.43%
ROICexc 7.52%
ROICexgc 8.84%
OM 5.37%
PM (TTM) 2.86%
GM 44.29%
FCFM 5.06%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-27.13%
OM growth 5Y-12.75%
PM growth 3Y-35.45%
PM growth 5Y-19.16%
GM growth 3Y-2.26%
GM growth 5Y-0.77%
F-Score6
Asset Turnover1.25
Health
Industry RankSector Rank
Debt/Equity 0.01
Debt/FCF 0.12
Debt/EBITDA 0.04
Cap/Depr 108.85%
Cap/Sales 3.65%
Interest Coverage 250
Cash Conversion 99.92%
Profit Quality 177.19%
Current Ratio 2.72
Quick Ratio 1.84
Altman-Z 3.33
F-Score6
WACC7.11%
ROIC/WACC0.76
Cap/Depr(3y)87.74%
Cap/Depr(5y)89.7%
Cap/Sales(3y)2.7%
Cap/Sales(5y)2.84%
Profit Quality(3y)383.94%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)161.54%
EPS 3Y-36.53%
EPS 5Y-17.57%
EPS Q2Q%219900%
EPS Next Y146.56%
EPS Next 2Y72.35%
EPS Next 3Y51.48%
EPS Next 5YN/A
Revenue 1Y (TTM)0.33%
Revenue growth 3Y-1.66%
Revenue growth 5Y1.98%
Sales Q2Q%6.26%
Revenue Next Year2.78%
Revenue Next 2Y3.38%
Revenue Next 3Y3.54%
Revenue Next 5Y4.77%
EBIT growth 1Y136.35%
EBIT growth 3Y-28.34%
EBIT growth 5Y-11.02%
EBIT Next Year295.56%
EBIT Next 3Y63.55%
EBIT Next 5YN/A
FCF growth 1Y206.92%
FCF growth 3YN/A
FCF growth 5Y27.13%
OCF growth 1Y98.71%
OCF growth 3Y72.69%
OCF growth 5Y15.32%