Logo image of LDO.MI

LEONARDO SPA (LDO.MI) Stock Fundamental Analysis

BIT:LDO - Euronext Milan - IT0003856405 - Common Stock - Currency: EUR

44.62  +0.26 (+0.59%)

Fundamental Rating

5

Overall LDO gets a fundamental rating of 5 out of 10. We evaluated LDO against 40 industry peers in the Aerospace & Defense industry. While LDO is still in line with the averages on profitability rating, there are concerns on its financial health. LDO has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

LDO had positive earnings in the past year.
In the past year LDO had a positive cash flow from operations.
In the past 5 years LDO has always been profitable.
In the past 5 years LDO always reported a positive cash flow from operatings.
LDO.MI Yearly Net Income VS EBIT VS OCF VS FCFLDO.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

1.2 Ratios

Looking at the Return On Assets, with a value of 4.97%, LDO is in the better half of the industry, outperforming 70.00% of the companies in the same industry.
Looking at the Return On Equity, with a value of 18.62%, LDO is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 9.48%, LDO is in the better half of the industry, outperforming 70.00% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for LDO is below the industry average of 8.80%.
The 3 year average ROIC (6.61%) for LDO is below the current ROIC(9.48%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.97%
ROE 18.62%
ROIC 9.48%
ROA(3y)2.86%
ROA(5y)2.31%
ROE(3y)11.1%
ROE(5y)9.4%
ROIC(3y)6.61%
ROIC(5y)6.35%
LDO.MI Yearly ROA, ROE, ROICLDO.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

The Profit Margin of LDO (6.56%) is better than 65.00% of its industry peers.
In the last couple of years the Profit Margin of LDO has remained more or less at the same level.
LDO has a Operating Margin (6.78%) which is comparable to the rest of the industry.
In the last couple of years the Operating Margin of LDO has remained more or less at the same level.
LDO has a Gross Margin (30.79%) which is in line with its industry peers.
In the last couple of years the Gross Margin of LDO has remained more or less at the same level.
Industry RankSector Rank
OM 6.78%
PM (TTM) 6.56%
GM 30.79%
OM growth 3Y4.63%
OM growth 5Y-1.19%
PM growth 3Y13.4%
PM growth 5Y0.3%
GM growth 3Y1.05%
GM growth 5Y-0.43%
LDO.MI Yearly Profit, Operating, Gross MarginsLDO.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so LDO is still creating some value.
LDO has about the same amout of shares outstanding than it did 1 year ago.
LDO has more shares outstanding than it did 5 years ago.
The debt/assets ratio for LDO has been reduced compared to a year ago.
LDO.MI Yearly Shares OutstandingLDO.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
LDO.MI Yearly Total Debt VS Total AssetsLDO.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

Based on the Altman-Z score of 1.79, we must say that LDO is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.79, LDO is in line with its industry, outperforming 42.50% of the companies in the same industry.
LDO has a debt to FCF ratio of 7.28. This is a slightly negative value and a sign of low solvency as LDO would need 7.28 years to pay back of all of its debts.
LDO has a Debt to FCF ratio (7.28) which is in line with its industry peers.
A Debt/Equity ratio of 0.26 indicates that LDO is not too dependend on debt financing.
The Debt to Equity ratio of LDO (0.26) is better than 87.50% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.26
Debt/FCF 7.28
Altman-Z 1.79
ROIC/WACC1.17
WACC8.09%
LDO.MI Yearly LT Debt VS Equity VS FCFLDO.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B

2.3 Liquidity

LDO has a Current Ratio of 0.96. This is a bad value and indicates that LDO is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of LDO (0.96) is worse than 77.50% of its industry peers.
LDO has a Quick Ratio of 0.96. This is a bad value and indicates that LDO is not financially healthy enough and could expect problems in meeting its short term obligations.
LDO has a worse Quick ratio (0.61) than 65.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.96
Quick Ratio 0.61
LDO.MI Yearly Current Assets VS Current LiabilitesLDO.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 13.39% over the past year.
Measured over the past years, LDO shows a decrease in Earnings Per Share. The EPS has been decreasing by -4.48% on average per year.
Looking at the last year, LDO shows a quite strong growth in Revenue. The Revenue has grown by 17.59% in the last year.
Measured over the past years, LDO shows a small growth in Revenue. The Revenue has been growing by 5.20% on average per year.
EPS 1Y (TTM)13.39%
EPS 3Y9.76%
EPS 5Y-4.48%
EPS Q2Q%11.06%
Revenue 1Y (TTM)17.59%
Revenue growth 3Y7.91%
Revenue growth 5Y5.2%
Sales Q2Q%13.24%

3.2 Future

The Earnings Per Share is expected to grow by 9.92% on average over the next years. This is quite good.
Based on estimates for the next years, LDO will show a small growth in Revenue. The Revenue will grow by 5.92% on average per year.
EPS Next Y36.56%
EPS Next 2Y27.15%
EPS Next 3Y23.76%
EPS Next 5Y9.92%
Revenue Next Year5.91%
Revenue Next 2Y5.83%
Revenue Next 3Y5.31%
Revenue Next 5Y5.92%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
LDO.MI Yearly Revenue VS EstimatesLDO.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 5B 10B 15B 20B
LDO.MI Yearly EPS VS EstimatesLDO.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0.5 1 1.5 2 2.5

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 34.32, the valuation of LDO can be described as expensive.
Compared to the rest of the industry, the Price/Earnings ratio of LDO is on the same level as its industry peers.
Compared to an average S&P500 Price/Earnings ratio of 28.79, LDO is valued at the same level.
With a Price/Forward Earnings ratio of 25.21, LDO can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Forward Earnings ratio of LDO is on the same level as its industry peers.
LDO's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 21.38.
Industry RankSector Rank
PE 34.32
Fwd PE 25.21
LDO.MI Price Earnings VS Forward Price EarningsLDO.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, LDO is valued cheaper than 90.00% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of LDO is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 39.93
EV/EBITDA 11.08
LDO.MI Per share dataLDO.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

LDO's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
LDO has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as LDO's earnings are expected to grow with 23.76% in the coming years.
PEG (NY)0.94
PEG (5Y)N/A
EPS Next 2Y27.15%
EPS Next 3Y23.76%

4

5. Dividend

5.1 Amount

LDO has a Yearly Dividend Yield of 1.15%.
Compared to an average industry Dividend Yield of 1.37, LDO has a dividend in line with its industry peers.
With a Dividend Yield of 1.15, LDO pays less dividend than the S&P500 average, which is at 2.51.
Industry RankSector Rank
Dividend Yield 1.15%

5.2 History

The dividend of LDO is nicely growing with an annual growth rate of 16.88%!
Dividend Growth(5Y)16.88%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

LDO pays out 10.57% of its income as dividend. This is a sustainable payout ratio.
LDO's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP10.57%
EPS Next 2Y27.15%
EPS Next 3Y23.76%
LDO.MI Yearly Income VS Free CF VS DividendLDO.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M 1B
LDO.MI Dividend Payout.LDO.MI Dividend Payout, showing the Payout Ratio.LDO.MI Dividend Payout.PayoutRetained Earnings

LEONARDO SPA

BIT:LDO (4/25/2025, 7:00:00 PM)

44.62

+0.26 (+0.59%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)03-11 2025-03-11/dmh
Earnings (Next)05-08 2025-05-08
Inst Owners23.43%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap25.80B
Analysts77
Price Target46.9 (5.11%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.15%
Yearly Dividend0.31
Dividend Growth(5Y)16.88%
DP10.57%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)247.05%
Min EPS beat(2)1.01%
Max EPS beat(2)493.08%
EPS beat(4)3
Avg EPS beat(4)128.86%
Min EPS beat(4)-54.68%
Max EPS beat(4)493.08%
EPS beat(8)3
Avg EPS beat(8)56.58%
EPS beat(12)7
Avg EPS beat(12)99.95%
EPS beat(16)10
Avg EPS beat(16)78.61%
Revenue beat(2)2
Avg Revenue beat(2)3.73%
Min Revenue beat(2)0.09%
Max Revenue beat(2)7.38%
Revenue beat(4)4
Avg Revenue beat(4)5.96%
Min Revenue beat(4)0.09%
Max Revenue beat(4)8.89%
Revenue beat(8)5
Avg Revenue beat(8)2.11%
Revenue beat(12)9
Avg Revenue beat(12)30.27%
Revenue beat(16)12
Avg Revenue beat(16)32.4%
PT rev (1m)33.51%
PT rev (3m)68.77%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)5.49%
EPS NY rev (3m)4.22%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.89%
Valuation
Industry RankSector Rank
PE 34.32
Fwd PE 25.21
P/S 1.01
P/FCF 39.93
P/OCF 16.74
P/B 2.87
P/tB 98.46
EV/EBITDA 11.08
EPS(TTM)1.3
EY2.91%
EPS(NY)1.77
Fwd EY3.97%
FCF(TTM)1.12
FCFY2.5%
OCF(TTM)2.67
OCFY5.97%
SpS44.14
BVpS15.55
TBVpS0.45
PEG (NY)0.94
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.97%
ROE 18.62%
ROCE 11.53%
ROIC 9.48%
ROICexc 11.43%
ROICexgc 38.21%
OM 6.78%
PM (TTM) 6.56%
GM 30.79%
FCFM 2.53%
ROA(3y)2.86%
ROA(5y)2.31%
ROE(3y)11.1%
ROE(5y)9.4%
ROIC(3y)6.61%
ROIC(5y)6.35%
ROICexc(3y)7.82%
ROICexc(5y)7.66%
ROICexgc(3y)23.66%
ROICexgc(5y)24.69%
ROCE(3y)8.05%
ROCE(5y)7.73%
ROICexcg growth 3Y7.63%
ROICexcg growth 5Y-1.46%
ROICexc growth 3Y6%
ROICexc growth 5Y-1.29%
OM growth 3Y4.63%
OM growth 5Y-1.19%
PM growth 3Y13.4%
PM growth 5Y0.3%
GM growth 3Y1.05%
GM growth 5Y-0.43%
F-Score6
Asset Turnover0.76
Health
Industry RankSector Rank
Debt/Equity 0.26
Debt/FCF 7.28
Debt/EBITDA 0.95
Cap/Depr 115.19%
Cap/Sales 3.51%
Interest Coverage 9.67
Cash Conversion 61.44%
Profit Quality 38.59%
Current Ratio 0.96
Quick Ratio 0.61
Altman-Z 1.79
F-Score6
WACC8.09%
ROIC/WACC1.17
Cap/Depr(3y)119.32%
Cap/Depr(5y)102.84%
Cap/Sales(3y)5.11%
Cap/Sales(5y)4.4%
Profit Quality(3y)54.54%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)13.39%
EPS 3Y9.76%
EPS 5Y-4.48%
EPS Q2Q%11.06%
EPS Next Y36.56%
EPS Next 2Y27.15%
EPS Next 3Y23.76%
EPS Next 5Y9.92%
Revenue 1Y (TTM)17.59%
Revenue growth 3Y7.91%
Revenue growth 5Y5.2%
Sales Q2Q%13.24%
Revenue Next Year5.91%
Revenue Next 2Y5.83%
Revenue Next 3Y5.31%
Revenue Next 5Y5.92%
EBIT growth 1Y31.04%
EBIT growth 3Y12.91%
EBIT growth 5Y3.95%
EBIT Next Year70.9%
EBIT Next 3Y28.22%
EBIT Next 5Y23.87%
FCF growth 1Y59.9%
FCF growth 3Y71.98%
FCF growth 5Y70.37%
OCF growth 1Y29.93%
OCF growth 3Y27.59%
OCF growth 5Y19.25%