Logo image of LBRDP

LIBERTY BROADBAND CORP - LBRDA 7 PERP (LBRDP) Stock Fundamental Analysis

NASDAQ:LBRDP - Nasdaq - US5303075031 - Currency: USD

25.06  +0.01 (+0.04%)

Fundamental Rating

5

LBRDP gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 97 industry peers in the Media industry. Both the profitability and the financial health of LBRDP get a neutral evaluation. Nothing too spectacular is happening here. LBRDP has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

LBRDP had positive earnings in the past year.
LBRDP had a positive operating cash flow in the past year.
LBRDP had positive earnings in each of the past 5 years.
In multiple years LBRDP reported negative operating cash flow during the last 5 years.
LBRDP Yearly Net Income VS EBIT VS OCF VS FCFLBRDP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

1.2 Ratios

Looking at the Return On Assets, with a value of 5.27%, LBRDP belongs to the top of the industry, outperforming 83.51% of the companies in the same industry.
LBRDP has a Return On Equity of 8.91%. This is in the better half of the industry: LBRDP outperforms 75.26% of its industry peers.
Looking at the Return On Invested Capital, with a value of 0.51%, LBRDP is in line with its industry, outperforming 40.21% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for LBRDP is significantly below the industry average of 7.56%.
The 3 year average ROIC (0.33%) for LBRDP is below the current ROIC(0.51%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 5.27%
ROE 8.91%
ROIC 0.51%
ROA(3y)5.97%
ROA(5y)4.82%
ROE(3y)10.44%
ROE(5y)8.3%
ROIC(3y)0.33%
ROIC(5y)N/A
LBRDP Yearly ROA, ROE, ROICLBRDP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

1.3 Margins

LBRDP has a better Profit Margin (86.40%) than 98.97% of its industry peers.
In the last couple of years the Profit Margin of LBRDP has declined.
The Operating Margin of LBRDP (10.32%) is better than 69.07% of its industry peers.
Industry RankSector Rank
OM 10.32%
PM (TTM) 86.4%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y4.9%
PM growth 5Y-35.84%
GM growth 3YN/A
GM growth 5YN/A
LBRDP Yearly Profit, Operating, Gross MarginsLBRDP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5K 10K 15K

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so LBRDP is destroying value.
The number of shares outstanding for LBRDP has been reduced compared to 1 year ago.
LBRDP has less shares outstanding than it did 5 years ago.
The debt/assets ratio for LBRDP has been reduced compared to a year ago.
LBRDP Yearly Shares OutstandingLBRDP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
LBRDP Yearly Total Debt VS Total AssetsLBRDP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

Based on the Altman-Z score of 0.98, we must say that LBRDP is in the distress zone and has some risk of bankruptcy.
LBRDP has a Altman-Z score (0.98) which is comparable to the rest of the industry.
LBRDP has a Debt/Equity ratio of 0.37. This is a healthy value indicating a solid balance between debt and equity.
LBRDP's Debt to Equity ratio of 0.37 is fine compared to the rest of the industry. LBRDP outperforms 64.95% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.37
Debt/FCF N/A
Altman-Z 0.98
ROIC/WACC0.08
WACC6.48%
LBRDP Yearly LT Debt VS Equity VS FCFLBRDP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 1.39 indicates that LBRDP should not have too much problems paying its short term obligations.
LBRDP has a Current ratio of 1.39. This is comparable to the rest of the industry: LBRDP outperforms 50.52% of its industry peers.
A Quick Ratio of 1.39 indicates that LBRDP should not have too much problems paying its short term obligations.
LBRDP's Quick ratio of 1.39 is in line compared to the rest of the industry. LBRDP outperforms 51.55% of its industry peers.
Industry RankSector Rank
Current Ratio 1.39
Quick Ratio 1.39
LBRDP Yearly Current Assets VS Current LiabilitesLBRDP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

5

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 6.28% over the past year.
The Earnings Per Share has been growing by 56.87% on average over the past years. This is a very strong growth
LBRDP shows a small growth in Revenue. In the last year, the Revenue has grown by 5.82%.
Measured over the past years, LBRDP shows a very strong growth in Revenue. The Revenue has been growing by 132.67% on average per year.
EPS 1Y (TTM)6.28%
EPS 3Y15.64%
EPS 5Y56.87%
EPS Q2Q%10.65%
Revenue 1Y (TTM)5.82%
Revenue growth 3Y0.94%
Revenue growth 5Y132.67%
Sales Q2Q%4.49%

3.2 Future

Based on estimates for the next years, LBRDP will show a small growth in Earnings Per Share. The EPS will grow by 2.63% on average per year.
The Revenue is expected to grow by 2.96% on average over the next years.
EPS Next Y-24.11%
EPS Next 2Y-7.78%
EPS Next 3Y-1.39%
EPS Next 5Y2.63%
Revenue Next Year4.19%
Revenue Next 2Y3.26%
Revenue Next 3Y3.57%
Revenue Next 5Y2.96%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
LBRDP Yearly Revenue VS EstimatesLBRDP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M 1B
LBRDP Yearly EPS VS EstimatesLBRDP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 4 6 8 10

5

4. Valuation

4.1 Price/Earnings Ratio

LBRDP is valuated cheaply with a Price/Earnings ratio of 4.00.
Based on the Price/Earnings ratio, LBRDP is valued cheaply inside the industry as 94.85% of the companies are valued more expensively.
LBRDP's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.30.
The Price/Forward Earnings ratio is 4.85, which indicates a rather cheap valuation of LBRDP.
LBRDP's Price/Forward Earnings ratio is rather cheap when compared to the industry. LBRDP is cheaper than 90.72% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.76, LBRDP is valued rather cheaply.
Industry RankSector Rank
PE 4
Fwd PE 4.85
LBRDP Price Earnings VS Forward Price EarningsLBRDP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as LBRDP.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 23.5
LBRDP Per share dataLBRDP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.07
EPS Next 2Y-7.78%
EPS Next 3Y-1.39%

5

5. Dividend

5.1 Amount

LBRDP has a Yearly Dividend Yield of 8.73%, which is a nice return.
Compared to an average industry Dividend Yield of 4.62, LBRDP pays a better dividend. On top of this LBRDP pays more dividend than 97.94% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.37, LBRDP pays a better dividend.
Industry RankSector Rank
Dividend Yield 8.73%

5.2 History

LBRDP has been paying a dividend for over 5 years, so it has already some track record.
LBRDP has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years4
LBRDP Yearly Dividends per shareLBRDP Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

DPN/A
EPS Next 2Y-7.78%
EPS Next 3Y-1.39%
LBRDP Yearly Income VS Free CF VS DividendLBRDP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

LIBERTY BROADBAND CORP - LBRDA 7 PERP

NASDAQ:LBRDP (7/8/2025, 8:00:02 PM)

25.06

+0.01 (+0.04%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)05-07 2025-05-07/bmo
Earnings (Next)08-01 2025-08-01
Inst Owners85.36%
Inst Owner ChangeN/A
Ins Owners7.03%
Ins Owner ChangeN/A
Market Cap3.59B
Analysts80
Price Target28.89 (15.28%)
Short Float %0.07%
Short Ratio1.74
Dividend
Industry RankSector Rank
Dividend Yield 8.73%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years1
Div Non Decr Years4
Ex-Date06-30 2025-06-30 (0.4375)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)34.08%
Min EPS beat(2)31.56%
Max EPS beat(2)36.59%
EPS beat(4)2
Avg EPS beat(4)-5.79%
Min EPS beat(4)-46.22%
Max EPS beat(4)36.59%
EPS beat(8)3
Avg EPS beat(8)-21.28%
EPS beat(12)6
Avg EPS beat(12)-9.88%
EPS beat(16)10
Avg EPS beat(16)-2.41%
Revenue beat(2)1
Avg Revenue beat(2)0.45%
Min Revenue beat(2)-0.39%
Max Revenue beat(2)1.29%
Revenue beat(4)2
Avg Revenue beat(4)0.44%
Min Revenue beat(4)-3.19%
Max Revenue beat(4)4.03%
Revenue beat(8)2
Avg Revenue beat(8)-2.04%
Revenue beat(12)2
Avg Revenue beat(12)-2.1%
Revenue beat(16)2
Avg Revenue beat(16)-2.93%
PT rev (1m)3.57%
PT rev (3m)-4.59%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)-8.66%
EPS NY rev (3m)-15.1%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)2.2%
Valuation
Industry RankSector Rank
PE 4
Fwd PE 4.85
P/S 3.46
P/FCF N/A
P/OCF 27.63
P/B 0.36
P/tB 0.43
EV/EBITDA 23.5
EPS(TTM)6.26
EY24.98%
EPS(NY)5.17
Fwd EY20.63%
FCF(TTM)-0.84
FCFYN/A
OCF(TTM)0.91
OCFY3.62%
SpS7.24
BVpS70.13
TBVpS57.94
PEG (NY)N/A
PEG (5Y)0.07
Profitability
Industry RankSector Rank
ROA 5.27%
ROE 8.91%
ROCE 0.65%
ROIC 0.51%
ROICexc 0.52%
ROICexgc 0.58%
OM 10.32%
PM (TTM) 86.4%
GM N/A
FCFM N/A
ROA(3y)5.97%
ROA(5y)4.82%
ROE(3y)10.44%
ROE(5y)8.3%
ROIC(3y)0.33%
ROIC(5y)N/A
ROICexc(3y)0.33%
ROICexc(5y)N/A
ROICexgc(3y)0.37%
ROICexgc(5y)N/A
ROCE(3y)0.41%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y4.9%
PM growth 5Y-35.84%
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.37
Debt/FCF N/A
Debt/EBITDA 11.72
Cap/Depr 119.52%
Cap/Sales 24.2%
Interest Coverage 250
Cash Conversion 41.01%
Profit Quality N/A
Current Ratio 1.39
Quick Ratio 1.39
Altman-Z 0.98
F-Score3
WACC6.48%
ROIC/WACC0.08
Cap/Depr(3y)94.98%
Cap/Depr(5y)69.41%
Cap/Sales(3y)21.84%
Cap/Sales(5y)16.53%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)6.28%
EPS 3Y15.64%
EPS 5Y56.87%
EPS Q2Q%10.65%
EPS Next Y-24.11%
EPS Next 2Y-7.78%
EPS Next 3Y-1.39%
EPS Next 5Y2.63%
Revenue 1Y (TTM)5.82%
Revenue growth 3Y0.94%
Revenue growth 5Y132.67%
Sales Q2Q%4.49%
Revenue Next Year4.19%
Revenue Next 2Y3.26%
Revenue Next 3Y3.57%
Revenue Next 5Y2.96%
EBIT growth 1Y25.88%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year436.56%
EBIT Next 3Y41.78%
EBIT Next 5Y24.32%
FCF growth 1Y60.71%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y223.81%
OCF growth 3Y226.07%
OCF growth 5YN/A