Logo image of KXS.CA

KINAXIS INC (KXS.CA) Stock Fundamental Analysis

TSX:KXS - Toronto Stock Exchange - CA49448Q1090 - Common Stock - Currency: CAD

180.85  +0.19 (+0.11%)

Fundamental Rating

6

KXS gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 60 industry peers in the Software industry. KXS has an excellent financial health rating, but there are some minor concerns on its profitability. KXS is growing strongly while it is still valued neutral. This is a good combination! This makes KXS very considerable for growth investing!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

KXS had positive earnings in the past year.
In the past year KXS had a positive cash flow from operations.
Of the past 5 years KXS 4 years were profitable.
KXS had a positive operating cash flow in each of the past 5 years.
KXS.CA Yearly Net Income VS EBIT VS OCF VS FCFKXS.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M

1.2 Ratios

The Return On Assets of KXS (0.01%) is better than 61.67% of its industry peers.
KXS has a Return On Equity of 0.01%. This is in the better half of the industry: KXS outperforms 63.33% of its industry peers.
Looking at the Return On Invested Capital, with a value of 2.79%, KXS is in the better half of the industry, outperforming 63.33% of the companies in the same industry.
KXS had an Average Return On Invested Capital over the past 3 years of 3.06%. This is significantly below the industry average of 13.09%.
Industry RankSector Rank
ROA 0.01%
ROE 0.01%
ROIC 2.79%
ROA(3y)1.52%
ROA(5y)1.51%
ROE(3y)2.41%
ROE(5y)2.35%
ROIC(3y)3.06%
ROIC(5y)N/A
KXS.CA Yearly ROA, ROE, ROICKXS.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

1.3 Margins

KXS has a Profit Margin of 0.01%. This is in the better half of the industry: KXS outperforms 61.67% of its industry peers.
In the last couple of years the Profit Margin of KXS has declined.
KXS has a better Operating Margin (3.57%) than 63.33% of its industry peers.
In the last couple of years the Operating Margin of KXS has declined.
KXS has a Gross Margin of 61.77%. This is in the better half of the industry: KXS outperforms 61.67% of its industry peers.
KXS's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 3.57%
PM (TTM) 0.01%
GM 61.77%
OM growth 3YN/A
OM growth 5Y-26.78%
PM growth 3YN/A
PM growth 5Y-75.12%
GM growth 3Y-0.26%
GM growth 5Y-2.99%
KXS.CA Yearly Profit, Operating, Gross MarginsKXS.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so KXS is destroying value.
The number of shares outstanding for KXS has been reduced compared to 1 year ago.
Compared to 5 years ago, KXS has more shares outstanding
KXS has a better debt/assets ratio than last year.
KXS.CA Yearly Shares OutstandingKXS.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
KXS.CA Yearly Total Debt VS Total AssetsKXS.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

An Altman-Z score of 9.00 indicates that KXS is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 9.00, KXS belongs to the top of the industry, outperforming 90.00% of the companies in the same industry.
The Debt to FCF ratio of KXS is 0.52, which is an excellent value as it means it would take KXS, only 0.52 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 0.52, KXS belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
KXS has a Debt/Equity ratio of 0.11. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.11, KXS is in the better half of the industry, outperforming 63.33% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 0.52
Altman-Z 9
ROIC/WACC0.29
WACC9.69%
KXS.CA Yearly LT Debt VS Equity VS FCFKXS.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.3 Liquidity

KXS has a Current Ratio of 1.97. This is a normal value and indicates that KXS is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.97, KXS is in the better half of the industry, outperforming 70.00% of the companies in the same industry.
A Quick Ratio of 1.97 indicates that KXS should not have too much problems paying its short term obligations.
KXS has a better Quick ratio (1.97) than 70.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.97
Quick Ratio 1.97
KXS.CA Yearly Current Assets VS Current LiabilitesKXS.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 48.75% over the past year.
Measured over the past years, KXS shows a quite strong growth in Earnings Per Share. The EPS has been growing by 12.01% on average per year.
Looking at the last year, KXS shows a quite strong growth in Revenue. The Revenue has grown by 13.15% in the last year.
The Revenue has been growing by 20.33% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)48.75%
EPS 3Y61.03%
EPS 5Y12.01%
EPS Q2Q%0%
Revenue 1Y (TTM)13.15%
Revenue growth 3Y24.44%
Revenue growth 5Y20.33%
Sales Q2Q%10.67%

3.2 Future

The Earnings Per Share is expected to grow by 26.84% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 17.74% on average over the next years. This is quite good.
EPS Next Y40.07%
EPS Next 2Y31.26%
EPS Next 3Y26.84%
EPS Next 5YN/A
Revenue Next Year12.16%
Revenue Next 2Y13.29%
Revenue Next 3Y13.35%
Revenue Next 5Y17.74%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
KXS.CA Yearly Revenue VS EstimatesKXS.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 500M 1B
KXS.CA Yearly EPS VS EstimatesKXS.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 54.80, the valuation of KXS can be described as expensive.
68.33% of the companies in the same industry are more expensive than KXS, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 28.79. KXS is valued rather expensively when compared to this.
A Price/Forward Earnings ratio of 39.14 indicates a quite expensive valuation of KXS.
76.67% of the companies in the same industry are more expensive than KXS, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of KXS to the average of the S&P500 Index (21.38), we can say KXS is valued expensively.
Industry RankSector Rank
PE 54.8
Fwd PE 39.14
KXS.CA Price Earnings VS Forward Price EarningsKXS.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of KXS is on the same level as its industry peers.
KXS's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. KXS is cheaper than 65.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 38.77
EV/EBITDA 78.03
KXS.CA Per share dataKXS.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as KXS's earnings are expected to grow with 26.84% in the coming years.
PEG (NY)1.37
PEG (5Y)4.56
EPS Next 2Y31.26%
EPS Next 3Y26.84%

0

5. Dividend

5.1 Amount

KXS does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

KINAXIS INC

TSX:KXS (4/25/2025, 7:00:00 PM)

180.85

+0.19 (+0.11%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)02-26 2025-02-26/amc
Earnings (Next)05-07 2025-05-07
Inst Owners53.9%
Inst Owner ChangeN/A
Ins Owners0.23%
Ins Owner ChangeN/A
Market Cap5.09B
Analysts77.14
Price Target204 (12.8%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-3.76%
Min EPS beat(2)-36.93%
Max EPS beat(2)29.41%
EPS beat(4)3
Avg EPS beat(4)4.9%
Min EPS beat(4)-36.93%
Max EPS beat(4)29.41%
EPS beat(8)5
Avg EPS beat(8)9.28%
EPS beat(12)7
Avg EPS beat(12)16.39%
EPS beat(16)9
Avg EPS beat(16)12.95%
Revenue beat(2)0
Avg Revenue beat(2)-2.04%
Min Revenue beat(2)-2.19%
Max Revenue beat(2)-1.9%
Revenue beat(4)2
Avg Revenue beat(4)-0.57%
Min Revenue beat(4)-2.19%
Max Revenue beat(4)1.54%
Revenue beat(8)2
Avg Revenue beat(8)-0.87%
Revenue beat(12)4
Avg Revenue beat(12)-0.09%
Revenue beat(16)6
Avg Revenue beat(16)-0.01%
PT rev (1m)0.86%
PT rev (3m)1.96%
EPS NQ rev (1m)2.73%
EPS NQ rev (3m)0.87%
EPS NY rev (1m)3.45%
EPS NY rev (3m)3.45%
Revenue NQ rev (1m)0.32%
Revenue NQ rev (3m)-1.34%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.72%
Valuation
Industry RankSector Rank
PE 54.8
Fwd PE 39.14
P/S 7.6
P/FCF 38.77
P/OCF 37
P/B 9.28
P/tB 11.85
EV/EBITDA 78.03
EPS(TTM)3.3
EY1.82%
EPS(NY)4.62
Fwd EY2.56%
FCF(TTM)4.66
FCFY2.58%
OCF(TTM)4.89
OCFY2.7%
SpS23.8
BVpS19.48
TBVpS15.27
PEG (NY)1.37
PEG (5Y)4.56
Profitability
Industry RankSector Rank
ROA 0.01%
ROE 0.01%
ROCE 3.88%
ROIC 2.79%
ROICexc 8.49%
ROICexgc 20.46%
OM 3.57%
PM (TTM) 0.01%
GM 61.77%
FCFM 19.6%
ROA(3y)1.52%
ROA(5y)1.51%
ROE(3y)2.41%
ROE(5y)2.35%
ROIC(3y)3.06%
ROIC(5y)N/A
ROICexc(3y)7.28%
ROICexc(5y)N/A
ROICexgc(3y)14.81%
ROICexgc(5y)N/A
ROCE(3y)4.25%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-22.78%
ROICexc growth 3YN/A
ROICexc growth 5Y-35.23%
OM growth 3YN/A
OM growth 5Y-26.78%
PM growth 3YN/A
PM growth 5Y-75.12%
GM growth 3Y-0.26%
GM growth 5Y-2.99%
F-Score7
Asset Turnover0.7
Health
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 0.52
Debt/EBITDA 1.03
Cap/Depr 18.11%
Cap/Sales 0.93%
Interest Coverage 10.07
Cash Conversion 235.17%
Profit Quality 169104%
Current Ratio 1.97
Quick Ratio 1.97
Altman-Z 9
F-Score7
WACC9.69%
ROIC/WACC0.29
Cap/Depr(3y)33.23%
Cap/Depr(5y)71.64%
Cap/Sales(3y)2.15%
Cap/Sales(5y)5.28%
Profit Quality(3y)56633.6%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)48.75%
EPS 3Y61.03%
EPS 5Y12.01%
EPS Q2Q%0%
EPS Next Y40.07%
EPS Next 2Y31.26%
EPS Next 3Y26.84%
EPS Next 5YN/A
Revenue 1Y (TTM)13.15%
Revenue growth 3Y24.44%
Revenue growth 5Y20.33%
Sales Q2Q%10.67%
Revenue Next Year12.16%
Revenue Next 2Y13.29%
Revenue Next 3Y13.35%
Revenue Next 5Y17.74%
EBIT growth 1Y22.39%
EBIT growth 3YN/A
EBIT growth 5Y-11.89%
EBIT Next Year429.56%
EBIT Next 3Y97.49%
EBIT Next 5Y64.37%
FCF growth 1Y22.89%
FCF growth 3Y79.75%
FCF growth 5Y30.65%
OCF growth 1Y25.02%
OCF growth 3Y25.55%
OCF growth 5Y22.07%