Logo image of KTF.DE

MONDELEZ INTERNATIONAL INC-A (KTF.DE) Stock Fundamental Analysis

FRA:KTF - Deutsche Boerse Ag - US6092071058 - Common Stock - Currency: EUR

57.02  -1.47 (-2.51%)

Fundamental Rating

5

Taking everything into account, KTF scores 5 out of 10 in our fundamental rating. KTF was compared to 56 industry peers in the Food Products industry. While KTF has a great profitability rating, there are some minor concerns on its financial health. KTF does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

KTF had positive earnings in the past year.
KTF had a positive operating cash flow in the past year.
KTF had positive earnings in each of the past 5 years.
In the past 5 years KTF always reported a positive cash flow from operatings.
KTF.DE Yearly Net Income VS EBIT VS OCF VS FCFKTF.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

1.2 Ratios

With a decent Return On Assets value of 6.73%, KTF is doing good in the industry, outperforming 78.57% of the companies in the same industry.
The Return On Equity of KTF (17.12%) is better than 87.50% of its industry peers.
KTF has a Return On Invested Capital of 10.27%. This is amongst the best in the industry. KTF outperforms 87.50% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for KTF is in line with the industry average of 7.10%.
The last Return On Invested Capital (10.27%) for KTF is above the 3 year average (7.83%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 6.73%
ROE 17.12%
ROIC 10.27%
ROA(3y)5.83%
ROA(5y)5.83%
ROE(3y)14.91%
ROE(5y)14.57%
ROIC(3y)7.83%
ROIC(5y)7.26%
KTF.DE Yearly ROA, ROE, ROICKTF.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

Looking at the Profit Margin, with a value of 12.65%, KTF belongs to the top of the industry, outperforming 87.50% of the companies in the same industry.
In the last couple of years the Profit Margin of KTF has declined.
KTF has a Operating Margin of 18.37%. This is amongst the best in the industry. KTF outperforms 91.07% of its industry peers.
In the last couple of years the Operating Margin of KTF has grown nicely.
KTF has a Gross Margin (39.12%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of KTF has remained more or less at the same level.
Industry RankSector Rank
OM 18.37%
PM (TTM) 12.65%
GM 39.12%
OM growth 3Y2.71%
OM growth 5Y2.05%
PM growth 3Y-5.45%
PM growth 5Y-3.59%
GM growth 3Y-0.05%
GM growth 5Y-0.42%
KTF.DE Yearly Profit, Operating, Gross MarginsKTF.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so KTF is still creating some value.
The number of shares outstanding for KTF has been reduced compared to 1 year ago.
Compared to 5 years ago, KTF has less shares outstanding
KTF has a better debt/assets ratio than last year.
KTF.DE Yearly Shares OutstandingKTF.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
KTF.DE Yearly Total Debt VS Total AssetsKTF.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

KTF has an Altman-Z score of 2.73. This is not the best score and indicates that KTF is in the grey zone with still only limited risk for bankruptcy at the moment.
KTF's Altman-Z score of 2.73 is fine compared to the rest of the industry. KTF outperforms 67.86% of its industry peers.
The Debt to FCF ratio of KTF is 5.04, which is a neutral value as it means it would take KTF, 5.04 years of fcf income to pay off all of its debts.
KTF's Debt to FCF ratio of 5.04 is fine compared to the rest of the industry. KTF outperforms 62.50% of its industry peers.
KTF has a Debt/Equity ratio of 0.58. This is a neutral value indicating KTF is somewhat dependend on debt financing.
KTF has a Debt to Equity ratio (0.58) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF 5.04
Altman-Z 2.73
ROIC/WACC1.33
WACC7.74%
KTF.DE Yearly LT Debt VS Equity VS FCFKTF.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.3 Liquidity

KTF has a Current Ratio of 0.68. This is a bad value and indicates that KTF is not financially healthy enough and could expect problems in meeting its short term obligations.
KTF has a Current ratio of 0.68. This is amonst the worse of the industry: KTF underperforms 87.50% of its industry peers.
KTF has a Quick Ratio of 0.68. This is a bad value and indicates that KTF is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of KTF (0.48) is worse than 78.57% of its industry peers.
Industry RankSector Rank
Current Ratio 0.68
Quick Ratio 0.48
KTF.DE Yearly Current Assets VS Current LiabilitesKTF.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

3

3. Growth

3.1 Past

KTF shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 4.23%.
KTF shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 6.91% yearly.
Looking at the last year, KTF shows a small growth in Revenue. The Revenue has grown by 1.18% in the last year.
The Revenue has been growing slightly by 7.09% on average over the past years.
EPS 1Y (TTM)4.23%
EPS 3Y6.58%
EPS 5Y6.91%
EPS Q2Q%-22.62%
Revenue 1Y (TTM)1.18%
Revenue growth 3Y8.26%
Revenue growth 5Y7.09%
Sales Q2Q%3.11%

3.2 Future

KTF is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 4.43% yearly.
Based on estimates for the next years, KTF will show a small growth in Revenue. The Revenue will grow by 3.62% on average per year.
EPS Next Y-13.83%
EPS Next 2Y-2.33%
EPS Next 3Y1.52%
EPS Next 5Y4.43%
Revenue Next Year2.85%
Revenue Next 2Y3.55%
Revenue Next 3Y3.74%
Revenue Next 5Y3.62%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
KTF.DE Yearly Revenue VS EstimatesKTF.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B 40B 50B
KTF.DE Yearly EPS VS EstimatesKTF.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3 4 5

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 18.82, KTF is valued on the expensive side.
KTF's Price/Earnings is on the same level as the industry average.
The average S&P500 Price/Earnings ratio is at 28.79. KTF is valued slightly cheaper when compared to this.
With a Price/Forward Earnings ratio of 21.82, KTF is valued on the expensive side.
KTF's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. KTF is more expensive than 66.07% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.38, KTF is valued at the same level.
Industry RankSector Rank
PE 18.82
Fwd PE 21.82
KTF.DE Price Earnings VS Forward Price EarningsKTF.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, KTF is valued a bit more expensive than 69.64% of the companies in the same industry.
KTF's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 23.85
EV/EBITDA 12.82
KTF.DE Per share dataKTF.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20

4.3 Compensation for Growth

KTF has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)2.72
EPS Next 2Y-2.33%
EPS Next 3Y1.52%

4

5. Dividend

5.1 Amount

KTF has a Yearly Dividend Yield of 2.79%. Purely for dividend investing, there may be better candidates out there.
KTF's Dividend Yield is a higher than the industry average which is at 3.23.
KTF's Dividend Yield is comparable with the S&P500 average which is at 2.51.
Industry RankSector Rank
Dividend Yield 2.79%

5.2 History

On average, the dividend of KTF grows each year by 10.52%, which is quite nice.
Dividend Growth(5Y)10.52%
Div Incr Years4
Div Non Decr Years4
KTF.DE Yearly Dividends per shareKTF.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

KTF pays out 50.94% of its income as dividend. This is a bit on the high side, but may be sustainable.
KTF's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP50.94%
EPS Next 2Y-2.33%
EPS Next 3Y1.52%
KTF.DE Yearly Income VS Free CF VS DividendKTF.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B
KTF.DE Dividend Payout.KTF.DE Dividend Payout, showing the Payout Ratio.KTF.DE Dividend Payout.PayoutRetained Earnings

MONDELEZ INTERNATIONAL INC-A

FRA:KTF (4/25/2025, 7:00:00 PM)

57.02

-1.47 (-2.51%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryFood Products
Earnings (Last)02-04 2025-02-04/amc
Earnings (Next)04-29 2025-04-29/amc
Inst Owners85.54%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner ChangeN/A
Market Cap73.87B
Analysts76
Price Target64.17 (12.54%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.79%
Yearly Dividend1.55
Dividend Growth(5Y)10.52%
DP50.94%
Div Incr Years4
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)5.6%
Min EPS beat(2)-3.07%
Max EPS beat(2)14.26%
EPS beat(4)3
Avg EPS beat(4)5.8%
Min EPS beat(4)-3.07%
Max EPS beat(4)14.26%
EPS beat(8)7
Avg EPS beat(8)6.14%
EPS beat(12)11
Avg EPS beat(12)5.85%
EPS beat(16)12
Avg EPS beat(16)4.67%
Revenue beat(2)0
Avg Revenue beat(2)-1.66%
Min Revenue beat(2)-2.33%
Max Revenue beat(2)-0.99%
Revenue beat(4)0
Avg Revenue beat(4)-1.79%
Min Revenue beat(4)-3.26%
Max Revenue beat(4)-0.6%
Revenue beat(8)3
Avg Revenue beat(8)-0.17%
Revenue beat(12)7
Avg Revenue beat(12)0.95%
Revenue beat(16)10
Avg Revenue beat(16)0.83%
PT rev (1m)-0.98%
PT rev (3m)-17.08%
EPS NQ rev (1m)-1.53%
EPS NQ rev (3m)-21.99%
EPS NY rev (1m)0.47%
EPS NY rev (3m)-14.41%
Revenue NQ rev (1m)-0.44%
Revenue NQ rev (3m)-3.5%
Revenue NY rev (1m)0.43%
Revenue NY rev (3m)-1.32%
Valuation
Industry RankSector Rank
PE 18.82
Fwd PE 21.82
P/S 2.31
P/FCF 23.85
P/OCF 17.12
P/B 3.12
P/tB N/A
EV/EBITDA 12.82
EPS(TTM)3.03
EY5.31%
EPS(NY)2.61
Fwd EY4.58%
FCF(TTM)2.39
FCFY4.19%
OCF(TTM)3.33
OCFY5.84%
SpS24.73
BVpS18.27
TBVpS-10.13
PEG (NY)N/A
PEG (5Y)2.72
Profitability
Industry RankSector Rank
ROA 6.73%
ROE 17.12%
ROCE 13.68%
ROIC 10.27%
ROICexc 10.56%
ROICexgc 86.77%
OM 18.37%
PM (TTM) 12.65%
GM 39.12%
FCFM 9.67%
ROA(3y)5.83%
ROA(5y)5.83%
ROE(3y)14.91%
ROE(5y)14.57%
ROIC(3y)7.83%
ROIC(5y)7.26%
ROICexc(3y)8.08%
ROICexc(5y)7.6%
ROICexgc(3y)56.9%
ROICexgc(5y)49.07%
ROCE(3y)10.54%
ROCE(5y)9.74%
ROICexcg growth 3Y30.99%
ROICexcg growth 5Y25.82%
ROICexc growth 3Y12.8%
ROICexc growth 5Y10.57%
OM growth 3Y2.71%
OM growth 5Y2.05%
PM growth 3Y-5.45%
PM growth 5Y-3.59%
GM growth 3Y-0.05%
GM growth 5Y-0.42%
F-Score8
Asset Turnover0.53
Health
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF 5.04
Debt/EBITDA 1.97
Cap/Depr 106.53%
Cap/Sales 3.81%
Interest Coverage 12.09
Cash Conversion 61.39%
Profit Quality 76.4%
Current Ratio 0.68
Quick Ratio 0.48
Altman-Z 2.73
F-Score8
WACC7.74%
ROIC/WACC1.33
Cap/Depr(3y)93.3%
Cap/Depr(5y)88.79%
Cap/Sales(3y)3.26%
Cap/Sales(5y)3.28%
Profit Quality(3y)86.51%
Profit Quality(5y)84.12%
High Growth Momentum
Growth
EPS 1Y (TTM)4.23%
EPS 3Y6.58%
EPS 5Y6.91%
EPS Q2Q%-22.62%
EPS Next Y-13.83%
EPS Next 2Y-2.33%
EPS Next 3Y1.52%
EPS Next 5Y4.43%
Revenue 1Y (TTM)1.18%
Revenue growth 3Y8.26%
Revenue growth 5Y7.09%
Sales Q2Q%3.11%
Revenue Next Year2.85%
Revenue Next 2Y3.55%
Revenue Next 3Y3.74%
Revenue Next 5Y3.62%
EBIT growth 1Y17.29%
EBIT growth 3Y11.2%
EBIT growth 5Y9.29%
EBIT Next Year7.92%
EBIT Next 3Y7.96%
EBIT Next 5Y8.23%
FCF growth 1Y-2.19%
FCF growth 3Y3.52%
FCF growth 5Y2.99%
OCF growth 1Y4.16%
OCF growth 3Y5.84%
OCF growth 5Y4.37%