Logo image of KRX.I

KINGSPAN GROUP PLC (KRX.I) Stock Fundamental Analysis

DUB:KRX - Euronext Dublin - IE0004927939 - Common Stock - Currency: EUR

85.4  -0.75 (-0.87%)

Fundamental Rating

5

Taking everything into account, KRX scores 5 out of 10 in our fundamental rating. KRX was compared to 19 industry peers in the Building Products industry. While KRX belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. KRX is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year KRX was profitable.
KRX had a positive operating cash flow in the past year.
KRX had positive earnings in each of the past 5 years.
KRX had a positive operating cash flow in each of the past 5 years.
KRX.I Yearly Net Income VS EBIT VS OCF VS FCFKRX.I Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

1.2 Ratios

With an excellent Return On Assets value of 6.78%, KRX belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
KRX has a Return On Equity of 15.50%. This is amongst the best in the industry. KRX outperforms 94.44% of its industry peers.
The Return On Invested Capital of KRX (9.42%) is better than 94.44% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for KRX is above the industry average of 6.98%.
Industry RankSector Rank
ROA 6.78%
ROE 15.5%
ROIC 9.42%
ROA(3y)7.52%
ROA(5y)7.65%
ROE(3y)16.72%
ROE(5y)17.04%
ROIC(3y)10.74%
ROIC(5y)10.98%
KRX.I Yearly ROA, ROE, ROICKRX.I Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

KRX has a Profit Margin of 7.73%. This is amongst the best in the industry. KRX outperforms 94.44% of its industry peers.
In the last couple of years the Profit Margin of KRX has remained more or less at the same level.
KRX's Operating Margin of 10.02% is amongst the best of the industry. KRX outperforms 83.33% of its industry peers.
KRX's Operating Margin has been stable in the last couple of years.
KRX's Gross Margin of 29.58% is on the low side compared to the rest of the industry. KRX is outperformed by 61.11% of its industry peers.
KRX's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 10.02%
PM (TTM) 7.73%
GM 29.58%
OM growth 3Y-3.97%
OM growth 5Y-0.46%
PM growth 3Y-3.22%
PM growth 5Y-0.5%
GM growth 3Y1.17%
GM growth 5Y0.34%
KRX.I Yearly Profit, Operating, Gross MarginsKRX.I Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

6

2. Health

2.1 Basic Checks

KRX has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, KRX has about the same amount of shares outstanding.
The number of shares outstanding for KRX has been increased compared to 5 years ago.
KRX has a worse debt/assets ratio than last year.
KRX.I Yearly Shares OutstandingKRX.I Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
KRX.I Yearly Total Debt VS Total AssetsKRX.I Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

KRX has an Altman-Z score of 3.62. This indicates that KRX is financially healthy and has little risk of bankruptcy at the moment.
The Altman-Z score of KRX (3.62) is better than 100.00% of its industry peers.
KRX has a debt to FCF ratio of 5.35. This is a neutral value as KRX would need 5.35 years to pay back of all of its debts.
KRX has a Debt to FCF ratio of 5.35. This is in the better half of the industry: KRX outperforms 66.67% of its industry peers.
KRX has a Debt/Equity ratio of 0.60. This is a neutral value indicating KRX is somewhat dependend on debt financing.
With a decent Debt to Equity ratio value of 0.60, KRX is doing good in the industry, outperforming 72.22% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF 5.35
Altman-Z 3.62
ROIC/WACC1.41
WACC6.68%
KRX.I Yearly LT Debt VS Equity VS FCFKRX.I Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

KRX has a Current Ratio of 1.60. This is a normal value and indicates that KRX is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of KRX (1.60) is better than 61.11% of its industry peers.
KRX has a Quick Ratio of 1.07. This is a normal value and indicates that KRX is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Quick ratio value of 1.07, KRX is doing good in the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.6
Quick Ratio 1.07
KRX.I Yearly Current Assets VS Current LiabilitesKRX.I Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

5

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 3.67% over the past year.
Measured over the past years, KRX shows a quite strong growth in Earnings Per Share. The EPS has been growing by 12.30% on average per year.
The Revenue has been growing slightly by 6.40% in the past year.
The Revenue has been growing by 13.06% on average over the past years. This is quite good.
EPS 1Y (TTM)3.67%
EPS 3Y6.15%
EPS 5Y12.3%
EPS Q2Q%12.61%
Revenue 1Y (TTM)6.4%
Revenue growth 3Y9.83%
Revenue growth 5Y13.06%
Sales Q2Q%10.84%

3.2 Future

Based on estimates for the next years, KRX will show a very strong growth in Earnings Per Share. The EPS will grow by 21.22% on average per year.
KRX is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 7.78% yearly.
EPS Next Y13.77%
EPS Next 2Y13.37%
EPS Next 3Y21.36%
EPS Next 5Y21.22%
Revenue Next Year11.19%
Revenue Next 2Y9.31%
Revenue Next 3Y9.75%
Revenue Next 5Y7.78%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
KRX.I Yearly Revenue VS EstimatesKRX.I Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B 8B 10B
KRX.I Yearly EPS VS EstimatesKRX.I Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6

3

4. Valuation

4.1 Price/Earnings Ratio

KRX is valuated rather expensively with a Price/Earnings ratio of 23.59.
Based on the Price/Earnings ratio, KRX is valued a bit cheaper than the industry average as 61.11% of the companies are valued more expensively.
KRX's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 29.35.
A Price/Forward Earnings ratio of 20.98 indicates a rather expensive valuation of KRX.
KRX's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, KRX is valued at the same level.
Industry RankSector Rank
PE 23.59
Fwd PE 20.98
KRX.I Price Earnings VS Forward Price EarningsKRX.I Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, KRX is valued a bit more expensive than 72.22% of the companies in the same industry.
KRX's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. KRX is more expensive than 61.11% of the companies in the same industry.
Industry RankSector Rank
P/FCF 29.45
EV/EBITDA 15.25
KRX.I Per share dataKRX.I EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

KRX's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
KRX has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as KRX's earnings are expected to grow with 21.36% in the coming years.
PEG (NY)1.71
PEG (5Y)1.92
EPS Next 2Y13.37%
EPS Next 3Y21.36%

3

5. Dividend

5.1 Amount

KRX has a yearly dividend return of 0.73%, which is pretty low.
KRX's Dividend Yield is slightly below the industry average, which is at 2.35.
Compared to an average S&P500 Dividend Yield of 2.33, KRX's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.73%

5.2 History

The dividend of KRX has a limited annual growth rate of 4.32%.
Dividend Growth(5Y)4.32%
Div Incr Years1
Div Non Decr Years1
KRX.I Yearly Dividends per shareKRX.I Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

14.52% of the earnings are spent on dividend by KRX. This is a low number and sustainable payout ratio.
The dividend of KRX is growing, but earnings are growing more, so the dividend growth is sustainable.
DP14.52%
EPS Next 2Y13.37%
EPS Next 3Y21.36%
KRX.I Yearly Income VS Free CF VS DividendKRX.I Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
KRX.I Dividend Payout.KRX.I Dividend Payout, showing the Payout Ratio.KRX.I Dividend Payout.PayoutRetained Earnings

KINGSPAN GROUP PLC

DUB:KRX (3/7/2025, 7:00:00 PM)

85.4

-0.75 (-0.87%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryBuilding Products
Earnings (Last)02-21 2025-02-21/amc
Earnings (Next)04-30 2025-04-30
Inst Owners60.65%
Inst Owner ChangeN/A
Ins Owners15.87%
Ins Owner ChangeN/A
Market Cap15.54B
Analysts75.24
Price Target95.17 (11.44%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.73%
Yearly Dividend0.53
Dividend Growth(5Y)4.32%
DP14.52%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.27%
PT rev (3m)-2.02%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.55%
EPS NY rev (3m)-0.7%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.78%
Revenue NY rev (3m)3.8%
Valuation
Industry RankSector Rank
PE 23.59
Fwd PE 20.98
P/S 1.81
P/FCF 29.45
P/OCF 17.38
P/B 3.62
P/tB 22.61
EV/EBITDA 15.25
EPS(TTM)3.62
EY4.24%
EPS(NY)4.07
Fwd EY4.77%
FCF(TTM)2.9
FCFY3.4%
OCF(TTM)4.91
OCFY5.75%
SpS47.29
BVpS23.58
TBVpS3.78
PEG (NY)1.71
PEG (5Y)1.92
Profitability
Industry RankSector Rank
ROA 6.78%
ROE 15.5%
ROCE 11.39%
ROIC 9.42%
ROICexc 10.86%
ROICexgc 24.11%
OM 10.02%
PM (TTM) 7.73%
GM 29.58%
FCFM 6.13%
ROA(3y)7.52%
ROA(5y)7.65%
ROE(3y)16.72%
ROE(5y)17.04%
ROIC(3y)10.74%
ROIC(5y)10.98%
ROICexc(3y)12.39%
ROICexc(5y)13.3%
ROICexgc(3y)26.89%
ROICexgc(5y)28.49%
ROCE(3y)12.99%
ROCE(5y)13.28%
ROICexcg growth 3Y-6.26%
ROICexcg growth 5Y-0.86%
ROICexc growth 3Y-10%
ROICexc growth 5Y-2.71%
OM growth 3Y-3.97%
OM growth 5Y-0.46%
PM growth 3Y-3.22%
PM growth 5Y-0.5%
GM growth 3Y1.17%
GM growth 5Y0.34%
F-Score5
Asset Turnover0.88
Health
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF 5.35
Debt/EBITDA 2.25
Cap/Depr 132.62%
Cap/Sales 4.26%
Interest Coverage 14.74
Cash Conversion 78.56%
Profit Quality 79.31%
Current Ratio 1.6
Quick Ratio 1.07
Altman-Z 3.62
F-Score5
WACC6.68%
ROIC/WACC1.41
Cap/Depr(3y)123.71%
Cap/Depr(5y)112.45%
Cap/Sales(3y)3.48%
Cap/Sales(5y)3.18%
Profit Quality(3y)98.13%
Profit Quality(5y)91.79%
High Growth Momentum
Growth
EPS 1Y (TTM)3.67%
EPS 3Y6.15%
EPS 5Y12.3%
EPS Q2Q%12.61%
EPS Next Y13.77%
EPS Next 2Y13.37%
EPS Next 3Y21.36%
EPS Next 5Y21.22%
Revenue 1Y (TTM)6.4%
Revenue growth 3Y9.83%
Revenue growth 5Y13.06%
Sales Q2Q%10.84%
Revenue Next Year11.19%
Revenue Next 2Y9.31%
Revenue Next 3Y9.75%
Revenue Next 5Y7.78%
EBIT growth 1Y3.22%
EBIT growth 3Y5.47%
EBIT growth 5Y12.54%
EBIT Next Year47.74%
EBIT Next 3Y27.95%
EBIT Next 5Y16.22%
FCF growth 1Y-42.91%
FCF growth 3Y48.74%
FCF growth 5Y7.99%
OCF growth 1Y-23.03%
OCF growth 3Y39.54%
OCF growth 5Y11.44%