DUB:KRX - Euronext Dublin - IE0004927939 - Common Stock - Currency: EUR
TTM (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 640.10M | 653.90M | 616.00M | 570.60M | 384.80M | |||
Depreciation Amortization | 258.00M | 232.60M | 197.50M | 167.90M | 145.50M | |||
Change In Working Capital | -153.80M | 85.70M | -324.30M | -585.60M | -8.30M | |||
Interest Paid | 57.90M | 58.90M | 33.60M | 34.60M | 22.60M | |||
Taxes Paid | 178.70M | 147.50M | 158.40M | 126.80M | 89.70M | |||
Other non cash items | 204.70M | 190.00M | 202.80M | 176.30M | 116.50M | |||
OPERATING CASH FLOW | 949.00M | 1.16B | 692.00M | 329.20M | 638.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -284.60M | -237.70M | -269.20M | -168.80M | -131.80M | |||
Other Investing Activity | -532.90M | -220.60M | -1.03B | -539.90M | -39.40M | |||
INVESTING CASH FLOW | -817.50M | -458.30M | -1.30B | -708.70M | -171.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -125.20M | -323.50M | 729.40M | -246.70M | 714.10M | |||
Stock Issued/Repurchased | N/A | -700.00K | -1.40M | -46.80M | 0.00 | |||
Dividend Paid | -96.70M | -91.20M | -93.70M | -73.50M | 0.00 | |||
Other Financing Activity | -12.80M | -900.00K | -3.50M | 15.30M | -1.20M | |||
FINANCING CASH FLOW | -370.00M | -416.30M | 630.80M | -351.70M | 712.90M | |||
Exchange Rate Effect | 12.60M | 1.80M | -11.90M | 42.90M | -41.40M | |||
CHANGE IN CASH | -225.90M | 289.40M | 7.90M | -688.30M | 1.14B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 949.00M | 1.16B | 692.00M | 329.20M | 638.50M | |||
Capital Expenditure | -284.60M | -237.70M | -269.20M | -168.80M | -131.80M | |||
FREE CASH FLOW | 664.40M | 924.50M | 422.80M | 160.40M | 506.70M |
All data in EUR