DUB:KRX - Euronext Dublin - IE0004927939 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 535.30M | 938.70M | 649.30M | 641.40M | 1.33B | |||
Receivables | 1.57B | 1.19B | 1.27B | 1.16B | 767.40M | |||
Inventories | 1.17B | 964.30M | 1.24B | 1.14B | 505.90M | |||
Other Current Assets | 11.70M | 68.80M | 62.10M | 69.50M | 52.00M | |||
Total Current Assets | 3.28B | 3.16B | 3.21B | 3.01B | 2.65B | |||
Non-Current Assets | ||||||||
PPE Net | 2.39B | 1.79B | 1.64B | 1.31B | 1.09B | |||
Investments And Advances | 146.70M | 128.40M | 93.60M | 13.20M | 8.20M | |||
Goodwill | 2.90B | 2.66B | 2.50B | 1.91B | 1.48B | |||
Intangibles | 244.90M | 188.40M | 191.80M | 93.20M | 82.70M | |||
Other Non-Current Assets | 80.60M | 80.60M | 43.40M | 52.60M | 31.00M | |||
Total Non-Current Assets | 5.76B | 4.84B | 4.47B | 3.38B | 2.69B | |||
TOTAL ASSETS | 9.04B | 8.00B | 7.68B | 6.39B | 5.34B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 552.60M | 248.60M | 128.20M | 112.40M | 236.90M | |||
Accrued Expenses | N/A | 575.80M | 574.50M | 563.50M | 380.60M | |||
Accounts Payable | 1.68B | 610.90M | 661.70M | 726.80M | 419.90M | |||
Other Current Liabilities | 448.40M | 477.60M | 436.30M | 266.70M | 165.80M | |||
Total Current Liabilities | 2.68B | 1.91B | 1.80B | 1.67B | 1.20B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.74B | 1.89B | 2.26B | 1.44B | 1.46B | |||
Deferred Taxes/Income | 79.70M | 60.90M | 55.20M | 34.70M | 32.40M | |||
Other Non-Current Liabilities | 220.10M | 190.60M | 172.50M | 281.40M | 244.80M | |||
Total Non-Current Liabilities | 2.34B | 2.24B | 2.56B | 1.83B | 1.79B | |||
TOTAL LIABILITIES | 5.02B | 4.15B | 4.36B | 3.50B | 2.99B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 3.97B | 3.75B | 3.24B | 2.83B | 2.24B | |||
Additional Paid In Capital | 213.10M | 129.30M | 112.40M | 94.40M | 95.60M | |||
Minority Interest | 297.80M | 99.80M | 75.80M | 67.20M | 48.70M | |||
Common Shares | 24.00M | 23.90M | 23.90M | 23.90M | 23.80M | |||
Treasury Stock | -187.50M | -55.80M | -56.90M | -57.30M | -11.60M | |||
Shares Outstanding | 181.85M | 181.92M | 181.61M | 181.34M | 181.53M | |||
Tangible Book Value per Share | 4.85 | 5.49 | 3.48 | 4.91 | 4.34 | |||
Total Shareholders' Equity | 4.02B | 3.85B | 3.32B | 2.89B | 2.35B | |||
TOTAL LIABILITIES AND EQUITY | 9.04B | 8.00B | 7.68B | 6.39B | 5.34B | |||
Statistics | ||||||||
Debt/Equity | 0.43 | 0.49 | 0.68 | 0.50 | 0.62 | |||
Current Ratio | 1.22 | 1.65 | 1.78 | 1.80 | 2.21 | |||
Return On Assets (ROA) | 6.92% | 8.00% | 7.79% | 8.67% | 6.99% | |||
Return On Equity (ROE) | 15.55% | 16.64% | 18.01% | 19.16% | 15.91% | |||
Return On Invested Capital (ROIC) | 10.60% | 11.40% | 11.34% | 12.83% | 9.76% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.57% | 13.48% | 12.75% | 14.85% | 14.38% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 25.11% | 30.16% | 26.21% | 29.18% | 32.39% |
All data in EUR , ROIC based on taxRate of 0.18