ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.01B | 938.70M | 649.30M | 641.40M | 1.33B | |
Receivables | | | 1.39B | 1.19B | 1.27B | 1.16B | 767.40M | |
Inventories | | | 1.20B | 964.30M | 1.24B | 1.14B | 505.90M | |
Other Current Assets | | | 4.70M | 68.80M | 62.10M | 69.50M | 52.00M | |
Total Current Assets | | | 3.60B | 3.16B | 3.21B | 3.01B | 2.65B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.49B | 1.79B | 1.64B | 1.31B | 1.09B | |
Investments And Advances | | | 38.40M | 128.40M | 93.60M | 13.20M | 8.20M | |
Goodwill | | | 3.37B | 2.66B | 2.50B | 1.91B | 1.48B | |
Intangibles | | | 239.20M | 188.40M | 191.80M | 93.20M | 82.70M | |
Other Non-Current Assets | | | 88.80M | 80.60M | 43.40M | 52.60M | 31.00M | |
Total Non-Current Assets | | | 6.22B | 4.84B | 4.47B | 3.38B | 2.69B | |
|
TOTAL ASSETS | | | 9.82B | 8.00B | 7.68B | 6.39B | 5.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 261.60M | 248.60M | 128.20M | 112.40M | 236.90M | |
Accrued Expenses | | | N/A | 575.80M | 574.50M | 563.50M | 380.60M | |
Accounts Payable | | | 1.56B | 610.90M | 661.70M | 726.80M | 419.90M | |
Other Current Liabilities | | | 430.70M | 477.60M | 436.30M | 266.70M | 165.80M | |
Total Current Liabilities | | | 2.25B | 1.91B | 1.80B | 1.67B | 1.20B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.56B | 1.89B | 2.26B | 1.44B | 1.46B | |
Deferred Taxes/Income | | | 113.90M | 60.90M | 55.20M | 34.70M | 32.40M | |
Other Non-Current Liabilities | | | 302.30M | 190.60M | 172.50M | 281.40M | 244.80M | |
Total Non-Current Liabilities | | | 3.27B | 2.24B | 2.56B | 1.83B | 1.79B | |
|
TOTAL LIABILITIES | | | 5.53B | 4.15B | 4.36B | 3.50B | 2.99B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.24B | 3.75B | 3.24B | 2.83B | 2.24B | |
Additional Paid In Capital | | | 215.90M | 129.30M | 112.40M | 94.40M | 95.60M | |
Minority Interest | | | 298.30M | 99.80M | 75.80M | 67.20M | 48.70M | |
Common Shares | | | 24.00M | 23.90M | 23.90M | 23.90M | 23.80M | |
Treasury Stock | | | -186.80M | -55.80M | -56.90M | -57.30M | -11.60M | |
Shares Outstanding | | | 181.96M | 181.92M | 181.61M | 181.34M | 181.53M | |
Tangible Book Value per Share | | | 3.78 | 5.49 | 3.48 | 4.91 | 4.34 | |
Total Shareholders' Equity | | | 4.29B | 3.85B | 3.32B | 2.89B | 2.35B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.82B | 8.00B | 7.68B | 6.39B | 5.34B | |
|
Statistics | |
---|
Debt/Equity | | | 0.60 | 0.49 | 0.68 | 0.50 | 0.62 | |
Current Ratio | | | 1.60 | 1.65 | 1.78 | 1.80 | 2.21 | |
Return On Assets (ROA) | | | 6.78% | 8.00% | 7.79% | 8.67% | 6.99% | |
Return On Equity (ROE) | | | 15.50% | 16.64% | 18.01% | 19.16% | 15.91% | |
Return On Invested Capital (ROIC) | | | 9.42% | 11.44% | 11.38% | 12.88% | 9.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.86% | 13.52% | 12.79% | 14.90% | 14.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 24.11% | 30.26% | 26.30% | 29.27% | 32.49% | |