Logo image of KR

KROGER CO (KR) Stock Fundamental Analysis

NYSE:KR - New York Stock Exchange, Inc. - US5010441013 - Common Stock - Currency: USD

65.06  +0.67 (+1.04%)

After market: 65.3 +0.24 (+0.37%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to KR. KR was compared to 40 industry peers in the Consumer Staples Distribution & Retail industry. Both the profitability and the financial health of KR get a neutral evaluation. Nothing too spectacular is happening here. KR is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year KR was profitable.
In the past year KR had a positive cash flow from operations.
In the past 5 years KR has always been profitable.
In the past 5 years KR always reported a positive cash flow from operatings.
KR Yearly Net Income VS EBIT VS OCF VS FCFKR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

1.2 Ratios

KR's Return On Assets of 4.40% is fine compared to the rest of the industry. KR outperforms 64.10% of its industry peers.
KR's Return On Equity of 21.29% is fine compared to the rest of the industry. KR outperforms 79.49% of its industry peers.
KR has a better Return On Invested Capital (7.01%) than 64.10% of its industry peers.
KR had an Average Return On Invested Capital over the past 3 years of 8.46%. This is in line with the industry average of 8.35%.
Industry RankSector Rank
ROA 4.4%
ROE 21.29%
ROIC 7.01%
ROA(3y)4.02%
ROA(5y)4.19%
ROE(3y)19.32%
ROE(5y)20.74%
ROIC(3y)8.46%
ROIC(5y)7.59%
KR Yearly ROA, ROE, ROICKR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

The Profit Margin of KR (1.83%) is better than 61.54% of its industry peers.
KR's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 2.80%, KR is in line with its industry, outperforming 56.41% of the companies in the same industry.
KR's Operating Margin has been stable in the last couple of years.
KR has a Gross Margin (22.62%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of KR has remained more or less at the same level.
Industry RankSector Rank
OM 2.8%
PM (TTM) 1.83%
GM 22.62%
OM growth 3Y-0.65%
OM growth 5Y-0.87%
PM growth 3Y-9.49%
PM growth 5Y-10.84%
GM growth 3Y-1.45%
GM growth 5Y1.16%
KR Yearly Profit, Operating, Gross MarginsKR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

5

2. Health

2.1 Basic Checks

KR has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, KR has more shares outstanding
KR has less shares outstanding than it did 5 years ago.
KR has a better debt/assets ratio than last year.
KR Yearly Shares OutstandingKR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
KR Yearly Total Debt VS Total AssetsKR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

An Altman-Z score of 3.99 indicates that KR is not in any danger for bankruptcy at the moment.
KR's Altman-Z score of 3.99 is in line compared to the rest of the industry. KR outperforms 56.41% of its industry peers.
KR has a debt to FCF ratio of 10.37. This is a negative value and a sign of low solvency as KR would need 10.37 years to pay back of all of its debts.
KR has a Debt to FCF ratio of 10.37. This is comparable to the rest of the industry: KR outperforms 43.59% of its industry peers.
A Debt/Equity ratio of 1.74 is on the high side and indicates that KR has dependencies on debt financing.
KR has a Debt to Equity ratio of 1.74. This is amonst the worse of the industry: KR underperforms 84.62% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.74
Debt/FCF 10.37
Altman-Z 3.99
ROIC/WACC0.9
WACC7.75%
KR Yearly LT Debt VS Equity VS FCFKR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 1.54 indicates that KR should not have too much problems paying its short term obligations.
KR has a better Current ratio (1.54) than 74.36% of its industry peers.
KR has a Quick Ratio of 1.07. This is a normal value and indicates that KR is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.07, KR belongs to the top of the industry, outperforming 82.05% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.54
Quick Ratio 1.07
KR Yearly Current Assets VS Current LiabilitesKR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 6.12% over the past year.
The Earnings Per Share has been growing by 17.78% on average over the past years. This is quite good.
Looking at the last year, KR shows a small growth in Revenue. The Revenue has grown by 1.41% in the last year.
The Revenue has been growing slightly by 4.37% on average over the past years.
EPS 1Y (TTM)6.12%
EPS 3Y11.11%
EPS 5Y17.78%
EPS Q2Q%3.16%
Revenue 1Y (TTM)1.41%
Revenue growth 3Y4.23%
Revenue growth 5Y4.37%
Sales Q2Q%-0.95%

3.2 Future

KR is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 2.31% yearly.
Based on estimates for the next years, KR will show a small growth in Revenue. The Revenue will grow by 1.38% on average per year.
EPS Next Y-3.78%
EPS Next 2Y1.6%
EPS Next 3Y3.37%
EPS Next 5Y2.31%
Revenue Next Year-1.3%
Revenue Next 2Y-0.22%
Revenue Next 3Y0.62%
Revenue Next 5Y1.38%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
KR Yearly Revenue VS EstimatesKR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 50B 100B 150B
KR Yearly EPS VS EstimatesKR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 13.90 indicates a correct valuation of KR.
71.79% of the companies in the same industry are more expensive than KR, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 29.63, KR is valued rather cheaply.
KR is valuated correctly with a Price/Forward Earnings ratio of 13.24.
79.49% of the companies in the same industry are more expensive than KR, based on the Price/Forward Earnings ratio.
KR is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.68, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 13.9
Fwd PE 13.24
KR Price Earnings VS Forward Price EarningsKR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, KR is valued a bit cheaper than 74.36% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, KR is valued a bit cheaper than the industry average as 71.79% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 21.6
EV/EBITDA 7.53
KR Per share dataKR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150 200

4.3 Compensation for Growth

KR has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.78
EPS Next 2Y1.6%
EPS Next 3Y3.37%

6

5. Dividend

5.1 Amount

KR has a Yearly Dividend Yield of 1.95%.
Compared to an average industry Dividend Yield of 2.53, KR pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.29, KR has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.95%

5.2 History

The dividend of KR is nicely growing with an annual growth rate of 16.17%!
KR has paid a dividend for at least 10 years, which is a reliable track record.
KR has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)16.17%
Div Incr Years5
Div Non Decr Years5
KR Yearly Dividends per shareKR Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

31.35% of the earnings are spent on dividend by KR. This is a low number and sustainable payout ratio.
The dividend of KR is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP31.35%
EPS Next 2Y1.6%
EPS Next 3Y3.37%
KR Yearly Income VS Free CF VS DividendKR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
KR Dividend Payout.KR Dividend Payout, showing the Payout Ratio.KR Dividend Payout.PayoutRetained Earnings

KROGER CO

NYSE:KR (2/21/2025, 8:04:00 PM)

After market: 65.3 +0.24 (+0.37%)

65.06

+0.67 (+1.04%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)12-05 2024-12-05/bmo
Earnings (Next)06-18 2025-06-18/bmo
Inst Owners75.36%
Inst Owner Change1.05%
Ins Owners0.77%
Ins Owner Change-0.4%
Market Cap47.08B
Analysts77.5
Price Target67.03 (3.03%)
Short Float %6.49%
Short Ratio6.98
Dividend
Industry RankSector Rank
Dividend Yield 1.95%
Yearly Dividend1.11
Dividend Growth(5Y)16.17%
DP31.35%
Div Incr Years5
Div Non Decr Years5
Ex-Date02-14 2025-02-14 (0.32)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-1.81%
Min EPS beat(2)-2.62%
Max EPS beat(2)-0.99%
EPS beat(4)2
Avg EPS beat(4)3.54%
Min EPS beat(4)-2.62%
Max EPS beat(4)14.77%
EPS beat(8)6
Avg EPS beat(8)3.21%
EPS beat(12)10
Avg EPS beat(12)5.32%
EPS beat(16)14
Avg EPS beat(16)8.01%
Revenue beat(2)0
Avg Revenue beat(2)-3.98%
Min Revenue beat(2)-4.53%
Max Revenue beat(2)-3.42%
Revenue beat(4)0
Avg Revenue beat(4)-3.36%
Min Revenue beat(4)-4.53%
Max Revenue beat(4)-2.46%
Revenue beat(8)0
Avg Revenue beat(8)-3.26%
Revenue beat(12)0
Avg Revenue beat(12)-2.95%
Revenue beat(16)2
Avg Revenue beat(16)-2.41%
PT rev (1m)1.72%
PT rev (3m)10.85%
EPS NQ rev (1m)-1.15%
EPS NQ rev (3m)-1.31%
EPS NY rev (1m)0.3%
EPS NY rev (3m)-0.09%
Revenue NQ rev (1m)-1.81%
Revenue NQ rev (3m)-1.35%
Revenue NY rev (1m)0.04%
Revenue NY rev (3m)-0.92%
Valuation
Industry RankSector Rank
PE 13.9
Fwd PE 13.24
P/S 0.31
P/FCF 21.6
P/OCF 7.46
P/B 3.65
P/tB 5.03
EV/EBITDA 7.53
EPS(TTM)4.68
EY7.19%
EPS(NY)4.91
Fwd EY7.55%
FCF(TTM)3.01
FCFY4.63%
OCF(TTM)8.72
OCFY13.4%
SpS207.13
BVpS17.83
TBVpS12.94
PEG (NY)N/A
PEG (5Y)0.78
Profitability
Industry RankSector Rank
ROA 4.4%
ROE 21.29%
ROCE 9.1%
ROIC 7.01%
ROICexc 9.86%
ROICexgc 11.06%
OM 2.8%
PM (TTM) 1.83%
GM 22.62%
FCFM 1.45%
ROA(3y)4.02%
ROA(5y)4.19%
ROE(3y)19.32%
ROE(5y)20.74%
ROIC(3y)8.46%
ROIC(5y)7.59%
ROICexc(3y)8.86%
ROICexc(5y)7.92%
ROICexgc(3y)10.11%
ROICexgc(5y)9.07%
ROCE(3y)10.98%
ROCE(5y)9.86%
ROICexcg growth 3Y2.08%
ROICexcg growth 5Y-4.69%
ROICexc growth 3Y2.53%
ROICexc growth 5Y-3.14%
OM growth 3Y-0.65%
OM growth 5Y-0.87%
PM growth 3Y-9.49%
PM growth 5Y-10.84%
GM growth 3Y-1.45%
GM growth 5Y1.16%
F-Score7
Asset Turnover2.4
Health
Industry RankSector Rank
Debt/Equity 1.74
Debt/FCF 10.37
Debt/EBITDA 3.02
Cap/Depr 128.46%
Cap/Sales 2.76%
Interest Coverage 16.28
Cash Conversion 85.1%
Profit Quality 79.39%
Current Ratio 1.54
Quick Ratio 1.07
Altman-Z 3.99
F-Score7
WACC7.75%
ROIC/WACC0.9
Cap/Depr(3y)107.1%
Cap/Depr(5y)108.74%
Cap/Sales(3y)2.19%
Cap/Sales(5y)2.26%
Profit Quality(3y)138.81%
Profit Quality(5y)132.92%
High Growth Momentum
Growth
EPS 1Y (TTM)6.12%
EPS 3Y11.11%
EPS 5Y17.78%
EPS Q2Q%3.16%
EPS Next Y-3.78%
EPS Next 2Y1.6%
EPS Next 3Y3.37%
EPS Next 5Y2.31%
Revenue 1Y (TTM)1.41%
Revenue growth 3Y4.23%
Revenue growth 5Y4.37%
Sales Q2Q%-0.95%
Revenue Next Year-1.3%
Revenue Next 2Y-0.22%
Revenue Next 3Y0.62%
Revenue Next 5Y1.38%
EBIT growth 1Y53.9%
EBIT growth 3Y3.56%
EBIT growth 5Y3.46%
EBIT Next Year67.62%
EBIT Next 3Y20.83%
EBIT Next 5Y12.43%
FCF growth 1Y16.58%
FCF growth 3Y-9.95%
FCF growth 5Y19.23%
OCF growth 1Y33.21%
OCF growth 3Y-0.13%
OCF growth 5Y10.27%