Logo image of KOS

KOSMOS ENERGY LTD (KOS) Stock Fundamental Analysis

NYSE:KOS - New York Stock Exchange, Inc. - US5006881065 - Common Stock - Currency: USD

1.77  -0.03 (-1.67%)

Fundamental Rating

2

KOS gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 212 industry peers in the Oil, Gas & Consumable Fuels industry. There are concerns on the financial health of KOS while its profitability can be described as average. KOS has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

KOS had positive earnings in the past year.
KOS had a positive operating cash flow in the past year.
In multiple years KOS reported negative net income over the last 5 years.
Each year in the past 5 years KOS had a positive operating cash flow.
KOS Yearly Net Income VS EBIT VS OCF VS FCFKOS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B

1.2 Ratios

Looking at the Return On Assets, with a value of 3.58%, KOS is in line with its industry, outperforming 48.11% of the companies in the same industry.
KOS has a Return On Equity of 15.82%. This is in the better half of the industry: KOS outperforms 71.23% of its industry peers.
With a Return On Invested Capital value of 7.53%, KOS perfoms like the industry average, outperforming 58.96% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for KOS is significantly below the industry average of 27.43%.
The last Return On Invested Capital (7.53%) for KOS is well below the 3 year average (14.10%), which needs to be investigated, but indicates that KOS had better years and this may not be a problem.
Industry RankSector Rank
ROA 3.58%
ROE 15.82%
ROIC 7.53%
ROA(3y)4.28%
ROA(5y)0.13%
ROE(3y)21.75%
ROE(5y)-8.59%
ROIC(3y)14.1%
ROIC(5y)N/A
KOS Yearly ROA, ROE, ROICKOS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60 -80

1.3 Margins

Looking at the Profit Margin, with a value of 11.33%, KOS is in line with its industry, outperforming 56.60% of the companies in the same industry.
Looking at the Operating Margin, with a value of 26.82%, KOS is in the better half of the industry, outperforming 60.85% of the companies in the same industry.
KOS's Operating Margin has improved in the last couple of years.
KOS has a better Gross Margin (68.33%) than 75.00% of its industry peers.
In the last couple of years the Gross Margin of KOS has remained more or less at the same level.
Industry RankSector Rank
OM 26.82%
PM (TTM) 11.33%
GM 68.33%
OM growth 3Y-0.89%
OM growth 5Y9.48%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.63%
GM growth 5Y-1.35%
KOS Yearly Profit, Operating, Gross MarginsKOS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

0

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), KOS is creating value.
Compared to 1 year ago, KOS has more shares outstanding
The number of shares outstanding for KOS has been increased compared to 5 years ago.
The debt/assets ratio for KOS is higher compared to a year ago.
KOS Yearly Shares OutstandingKOS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
KOS Yearly Total Debt VS Total AssetsKOS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

KOS has an Altman-Z score of 0.40. This is a bad value and indicates that KOS is not financially healthy and even has some risk of bankruptcy.
KOS has a worse Altman-Z score (0.40) than 65.57% of its industry peers.
A Debt/Equity ratio of 2.29 is on the high side and indicates that KOS has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 2.29, KOS is doing worse than 85.38% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 2.29
Debt/FCF N/A
Altman-Z 0.4
ROIC/WACC1.08
WACC6.96%
KOS Yearly LT Debt VS Equity VS FCFKOS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

A Current Ratio of 0.75 indicates that KOS may have some problems paying its short term obligations.
KOS has a Current ratio of 0.75. This is in the lower half of the industry: KOS underperforms 72.17% of its industry peers.
A Quick Ratio of 0.46 indicates that KOS may have some problems paying its short term obligations.
With a Quick ratio value of 0.46, KOS is not doing good in the industry: 84.91% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.75
Quick Ratio 0.46
KOS Yearly Current Assets VS Current LiabilitesKOS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

1

3. Growth

3.1 Past

The earnings per share for KOS have decreased strongly by -45.57% in the last year.
Looking at the last year, KOS shows a decrease in Revenue. The Revenue has decreased by -1.54% in the last year.
Measured over the past years, KOS shows a small growth in Revenue. The Revenue has been growing by 2.24% on average per year.
EPS 1Y (TTM)-45.57%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-109.68%
Revenue 1Y (TTM)-1.54%
Revenue growth 3Y7.94%
Revenue growth 5Y2.24%
Sales Q2Q%-21.69%

3.2 Future

KOS is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -32.42% yearly.
Based on estimates for the next years, KOS will show a decrease in Revenue. The Revenue will decrease by -1.12% on average per year.
EPS Next Y-100.08%
EPS Next 2Y-20.22%
EPS Next 3Y-10.91%
EPS Next 5Y-32.42%
Revenue Next Year-1.05%
Revenue Next 2Y4%
Revenue Next 3Y1.13%
Revenue Next 5Y-1.12%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
KOS Yearly Revenue VS EstimatesKOS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B 2B
KOS Yearly EPS VS EstimatesKOS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 0.5 -0.5 1

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 4.12 indicates a rather cheap valuation of KOS.
89.15% of the companies in the same industry are more expensive than KOS, based on the Price/Earnings ratio.
KOS's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.63.
The Forward Price/Earnings Ratio is negative for KOS. No positive earnings are expected for the next year.
Industry RankSector Rank
PE 4.12
Fwd PE N/A
KOS Price Earnings VS Forward Price EarningsKOS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -1K -2K -3K -4K -5K

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, KOS is valued a bit cheaper than 73.58% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 3.85
KOS Per share dataKOS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3

4.3 Compensation for Growth

KOS's earnings are expected to decrease with -10.91% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-20.22%
EPS Next 3Y-10.91%

0

5. Dividend

5.1 Amount

KOS does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

KOSMOS ENERGY LTD

NYSE:KOS (4/22/2025, 1:50:02 PM)

1.77

-0.03 (-1.67%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)02-24 2025-02-24/bmo
Earnings (Next)05-06 2025-05-06/bmo
Inst Owners97.76%
Inst Owner Change-3.72%
Ins Owners2.1%
Ins Owner Change1.37%
Market Cap845.88M
Analysts78.46
Price Target5.73 (223.73%)
Short Float %10.53%
Short Ratio5.48
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-76.36%
Min EPS beat(2)-151.72%
Max EPS beat(2)-0.99%
EPS beat(4)2
Avg EPS beat(4)-20.33%
Min EPS beat(4)-151.72%
Max EPS beat(4)36.1%
EPS beat(8)4
Avg EPS beat(8)-8.59%
EPS beat(12)8
Avg EPS beat(12)8.17%
EPS beat(16)9
Avg EPS beat(16)-6.79%
Revenue beat(2)1
Avg Revenue beat(2)0.4%
Min Revenue beat(2)-0.85%
Max Revenue beat(2)1.64%
Revenue beat(4)2
Avg Revenue beat(4)0.76%
Min Revenue beat(4)-0.85%
Max Revenue beat(4)2.29%
Revenue beat(8)4
Avg Revenue beat(8)0.54%
Revenue beat(12)6
Avg Revenue beat(12)0.58%
Revenue beat(16)8
Avg Revenue beat(16)-0.4%
PT rev (1m)-11.24%
PT rev (3m)-16.98%
EPS NQ rev (1m)-41.27%
EPS NQ rev (3m)-202.33%
EPS NY rev (1m)-100.08%
EPS NY rev (3m)-100.06%
Revenue NQ rev (1m)-0.77%
Revenue NQ rev (3m)-27.89%
Revenue NY rev (1m)1.07%
Revenue NY rev (3m)-14.34%
Valuation
Industry RankSector Rank
PE 4.12
Fwd PE N/A
P/S 0.5
P/FCF N/A
P/OCF 1.25
P/B 0.7
P/tB 0.7
EV/EBITDA 3.85
EPS(TTM)0.43
EY24.29%
EPS(NY)0
Fwd EYN/A
FCF(TTM)-0.53
FCFYN/A
OCF(TTM)1.42
OCFY80.18%
SpS3.51
BVpS2.51
TBVpS2.51
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.58%
ROE 15.82%
ROCE 9.53%
ROIC 7.53%
ROICexc 7.67%
ROICexgc 7.67%
OM 26.82%
PM (TTM) 11.33%
GM 68.33%
FCFM N/A
ROA(3y)4.28%
ROA(5y)0.13%
ROE(3y)21.75%
ROE(5y)-8.59%
ROIC(3y)14.1%
ROIC(5y)N/A
ROICexc(3y)14.59%
ROICexc(5y)N/A
ROICexgc(3y)14.59%
ROICexgc(5y)N/A
ROCE(3y)17.85%
ROCE(5y)N/A
ROICexcg growth 3Y4.21%
ROICexcg growth 5Y6.17%
ROICexc growth 3Y4.21%
ROICexc growth 5Y6.17%
OM growth 3Y-0.89%
OM growth 5Y9.48%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.63%
GM growth 5Y-1.35%
F-Score3
Asset Turnover0.32
Health
Industry RankSector Rank
Debt/Equity 2.29
Debt/FCF N/A
Debt/EBITDA 3
Cap/Depr 200.58%
Cap/Sales 55.73%
Interest Coverage 250
Cash Conversion 74.15%
Profit Quality N/A
Current Ratio 0.75
Quick Ratio 0.46
Altman-Z 0.4
F-Score3
WACC6.96%
ROIC/WACC1.08
Cap/Depr(3y)188.24%
Cap/Depr(5y)167.54%
Cap/Sales(3y)48.86%
Cap/Sales(5y)52.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-45.57%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-109.68%
EPS Next Y-100.08%
EPS Next 2Y-20.22%
EPS Next 3Y-10.91%
EPS Next 5Y-32.42%
Revenue 1Y (TTM)-1.54%
Revenue growth 3Y7.94%
Revenue growth 5Y2.24%
Sales Q2Q%-21.69%
Revenue Next Year-1.05%
Revenue Next 2Y4%
Revenue Next 3Y1.13%
Revenue Next 5Y-1.12%
EBIT growth 1Y-36.85%
EBIT growth 3Y6.98%
EBIT growth 5Y11.94%
EBIT Next Year49.5%
EBIT Next 3Y19.04%
EBIT Next 5Y7.19%
FCF growth 1Y-52.54%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-11.36%
OCF growth 3Y21.91%
OCF growth 5Y1.54%