Logo image of KOG.OL

KONGSBERG GRUPPEN ASA (KOG.OL) Stock Fundamental Analysis

OSL:KOG - Euronext Oslo - NO0003043309 - Common Stock - Currency: NOK

1564  +13 (+0.84%)

Fundamental Rating

6

Overall KOG gets a fundamental rating of 6 out of 10. We evaluated KOG against 40 industry peers in the Aerospace & Defense industry. KOG scores excellent points on both the profitability and health parts. This is a solid base for a good stock. KOG is valued quite expensively, but it does show have an excellent growth rating. This makes KOG very considerable for growth and quality investing!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

KOG had positive earnings in the past year.
In the past year KOG had a positive cash flow from operations.
KOG had positive earnings in each of the past 5 years.
Each year in the past 5 years KOG had a positive operating cash flow.
KOG.OL Yearly Net Income VS EBIT VS OCF VS FCFKOG.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

1.2 Ratios

KOG's Return On Assets of 9.23% is amongst the best of the industry. KOG outperforms 97.50% of its industry peers.
KOG has a Return On Equity of 32.46%. This is amongst the best in the industry. KOG outperforms 95.00% of its industry peers.
The Return On Invested Capital of KOG (22.81%) is better than 100.00% of its industry peers.
Industry RankSector Rank
ROA 9.23%
ROE 32.46%
ROIC 22.81%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
KOG.OL Yearly ROA, ROE, ROICKOG.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

KOG has a better Profit Margin (10.49%) than 92.50% of its industry peers.
In the last couple of years the Profit Margin of KOG has grown nicely.
The Operating Margin of KOG (13.36%) is better than 82.50% of its industry peers.
In the last couple of years the Operating Margin of KOG has grown nicely.
Industry RankSector Rank
OM 13.36%
PM (TTM) 10.49%
GM N/A
OM growth 3Y8.47%
OM growth 5Y24.29%
PM growth 3Y10.07%
PM growth 5Y28.31%
GM growth 3YN/A
GM growth 5YN/A
KOG.OL Yearly Profit, Operating, Gross MarginsKOG.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so KOG is creating value.
KOG has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
KOG.OL Yearly Shares OutstandingKOG.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M
KOG.OL Yearly Total Debt VS Total AssetsKOG.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B 40B 50B

2.2 Solvency

KOG has an Altman-Z score of 5.71. This indicates that KOG is financially healthy and has little risk of bankruptcy at the moment.
KOG has a better Altman-Z score (5.71) than 97.50% of its industry peers.
The Debt to FCF ratio of KOG is 0.38, which is an excellent value as it means it would take KOG, only 0.38 years of fcf income to pay off all of its debts.
KOG's Debt to FCF ratio of 0.38 is amongst the best of the industry. KOG outperforms 97.50% of its industry peers.
KOG has a Debt/Equity ratio of 0.27. This is a healthy value indicating a solid balance between debt and equity.
KOG has a better Debt to Equity ratio (0.27) than 85.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 0.38
Altman-Z 5.71
ROIC/WACC2.63
WACC8.67%
KOG.OL Yearly LT Debt VS Equity VS FCFKOG.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

2.3 Liquidity

KOG has a Current Ratio of 1.10. This is a normal value and indicates that KOG is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.10, KOG is doing worse than 62.50% of the companies in the same industry.
KOG has a Quick Ratio of 1.10. This is a bad value and indicates that KOG is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.89, KOG is in the better half of the industry, outperforming 72.50% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.1
Quick Ratio 0.89
KOG.OL Yearly Current Assets VS Current LiabilitesKOG.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B

8

3. Growth

3.1 Past

KOG shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 38.30%, which is quite impressive.
Measured over the past years, KOG shows a very strong growth in Earnings Per Share. The EPS has been growing by 49.13% on average per year.
The Revenue has grown by 20.32% in the past year. This is a very strong growth!
The Revenue has been growing by 16.02% on average over the past years. This is quite good.
EPS 1Y (TTM)38.3%
EPS 3Y33.93%
EPS 5Y49.13%
EPS Q2Q%26.26%
Revenue 1Y (TTM)20.32%
Revenue growth 3Y21.2%
Revenue growth 5Y16.02%
Sales Q2Q%16.53%

3.2 Future

KOG is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 16.97% yearly.
Based on estimates for the next years, KOG will show a quite strong growth in Revenue. The Revenue will grow by 13.15% on average per year.
EPS Next Y26.86%
EPS Next 2Y22.54%
EPS Next 3Y20.06%
EPS Next 5Y16.97%
Revenue Next Year19.46%
Revenue Next 2Y16.69%
Revenue Next 3Y15.21%
Revenue Next 5Y13.15%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
KOG.OL Yearly Revenue VS EstimatesKOG.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B 80B 100B
KOG.OL Yearly EPS VS EstimatesKOG.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20 40 60 80

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 53.67, which means the current valuation is very expensive for KOG.
Compared to the rest of the industry, the Price/Earnings ratio of KOG is on the same level as its industry peers.
KOG's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 28.79.
A Price/Forward Earnings ratio of 42.31 indicates a quite expensive valuation of KOG.
KOG's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. KOG is more expensive than 65.00% of the companies in the same industry.
KOG's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 21.38.
Industry RankSector Rank
PE 53.67
Fwd PE 42.31
KOG.OL Price Earnings VS Forward Price EarningsKOG.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, KOG is valued a bit more expensive than 72.50% of the companies in the same industry.
80.00% of the companies in the same industry are more expensive than KOG, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 22.78
EV/EBITDA 33.73
KOG.OL Per share dataKOG.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150 200 250

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of KOG may justify a higher PE ratio.
KOG's earnings are expected to grow with 20.06% in the coming years. This may justify a more expensive valuation.
PEG (NY)2
PEG (5Y)1.09
EPS Next 2Y22.54%
EPS Next 3Y20.06%

4

5. Dividend

5.1 Amount

KOG has a Yearly Dividend Yield of 1.37%.
KOG's Dividend Yield is a higher than the industry average which is at 1.37.
With a Dividend Yield of 1.37, KOG pays less dividend than the S&P500 average, which is at 2.51.
Industry RankSector Rank
Dividend Yield 1.37%

5.2 History

The dividend of KOG is nicely growing with an annual growth rate of 33.79%!
Dividend Growth(5Y)33.79%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

48.04% of the earnings are spent on dividend by KOG. This is a bit on the high side, but may be sustainable.
The dividend of KOG is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP48.04%
EPS Next 2Y22.54%
EPS Next 3Y20.06%
KOG.OL Yearly Income VS Free CF VS DividendKOG.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B 10B
KOG.OL Dividend Payout.KOG.OL Dividend Payout, showing the Payout Ratio.KOG.OL Dividend Payout.PayoutRetained Earnings

KONGSBERG GRUPPEN ASA

OSL:KOG (4/25/2025, 7:00:00 PM)

1564

+13 (+0.84%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)02-07 2025-02-07/bmo
Earnings (Next)05-08 2025-05-08
Inst Owners28.42%
Inst Owner ChangeN/A
Ins Owners1.2%
Ins Owner ChangeN/A
Market Cap275.14B
Analysts49.33
Price Target1262.47 (-19.28%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.37%
Yearly Dividend12.07
Dividend Growth(5Y)33.79%
DP48.04%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-3.79%
Min EPS beat(2)-6.55%
Max EPS beat(2)-1.02%
EPS beat(4)2
Avg EPS beat(4)6.82%
Min EPS beat(4)-6.55%
Max EPS beat(4)29.04%
EPS beat(8)6
Avg EPS beat(8)8.18%
EPS beat(12)8
Avg EPS beat(12)6.79%
EPS beat(16)12
Avg EPS beat(16)6.94%
Revenue beat(2)1
Avg Revenue beat(2)1.01%
Min Revenue beat(2)-0.11%
Max Revenue beat(2)2.13%
Revenue beat(4)3
Avg Revenue beat(4)1.17%
Min Revenue beat(4)-0.11%
Max Revenue beat(4)2.21%
Revenue beat(8)7
Avg Revenue beat(8)3.37%
Revenue beat(12)9
Avg Revenue beat(12)2.19%
Revenue beat(16)11
Avg Revenue beat(16)1.14%
PT rev (1m)-0.24%
PT rev (3m)6.79%
EPS NQ rev (1m)0%
EPS NQ rev (3m)7.99%
EPS NY rev (1m)0.34%
EPS NY rev (3m)1.93%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)11.6%
Revenue NY rev (1m)0%
Revenue NY rev (3m)2.9%
Valuation
Industry RankSector Rank
PE 53.67
Fwd PE 42.31
P/S 5.63
P/FCF 22.78
P/OCF 20.02
P/B 17.42
P/tB 27.88
EV/EBITDA 33.73
EPS(TTM)29.14
EY1.86%
EPS(NY)36.97
Fwd EY2.36%
FCF(TTM)68.64
FCFY4.39%
OCF(TTM)78.13
OCFY5%
SpS277.81
BVpS89.77
TBVpS56.11
PEG (NY)2
PEG (5Y)1.09
Profitability
Industry RankSector Rank
ROA 9.23%
ROE 32.46%
ROCE 28.94%
ROIC 22.81%
ROICexc 30.95%
ROICexgc 48.08%
OM 13.36%
PM (TTM) 10.49%
GM N/A
FCFM 24.71%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y8.47%
OM growth 5Y24.29%
PM growth 3Y10.07%
PM growth 5Y28.31%
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.88
Health
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 0.38
Debt/EBITDA 0.52
Cap/Depr 109.67%
Cap/Sales 3.41%
Interest Coverage 20.47
Cash Conversion 170.71%
Profit Quality 235.54%
Current Ratio 1.1
Quick Ratio 0.89
Altman-Z 5.71
F-Score7
WACC8.67%
ROIC/WACC2.63
Cap/Depr(3y)99.98%
Cap/Depr(5y)77.37%
Cap/Sales(3y)3.47%
Cap/Sales(5y)2.92%
Profit Quality(3y)118.22%
Profit Quality(5y)126.96%
High Growth Momentum
Growth
EPS 1Y (TTM)38.3%
EPS 3Y33.93%
EPS 5Y49.13%
EPS Q2Q%26.26%
EPS Next Y26.86%
EPS Next 2Y22.54%
EPS Next 3Y20.06%
EPS Next 5Y16.97%
Revenue 1Y (TTM)20.32%
Revenue growth 3Y21.2%
Revenue growth 5Y16.02%
Sales Q2Q%16.53%
Revenue Next Year19.46%
Revenue Next 2Y16.69%
Revenue Next 3Y15.21%
Revenue Next 5Y13.15%
EBIT growth 1Y40.64%
EBIT growth 3Y31.46%
EBIT growth 5Y44.21%
EBIT Next Year48.67%
EBIT Next 3Y25.92%
EBIT Next 5Y21.41%
FCF growth 1Y213.91%
FCF growth 3Y40.07%
FCF growth 5Y55.25%
OCF growth 1Y135.87%
OCF growth 3Y40.36%
OCF growth 5Y48.82%