Logo image of KOA.OL

KONGSBERG AUTOMOTIVE ASA (KOA.OL) Stock Fundamental Analysis

OSL:KOA - Euronext Oslo - NO0003033102 - Common Stock - Currency: NOK

1.682  +0.02 (+1.33%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to KOA. KOA was compared to 30 industry peers in the Automobile Components industry. While KOA seems to be doing ok healthwise, there are quite some concerns on its profitability. KOA is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year KOA has reported negative net income.
In the past year KOA had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: KOA reported negative net income in multiple years.
In the past 5 years KOA always reported a positive cash flow from operatings.
KOA.OL Yearly Net Income VS EBIT VS OCF VS FCFKOA.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M

1.2 Ratios

KOA has a Return On Assets of -3.02%. This is in the lower half of the industry: KOA underperforms 70.00% of its industry peers.
KOA has a worse Return On Equity (-9.11%) than 70.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 2.41%, KOA is doing worse than 70.00% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for KOA is below the industry average of 6.39%.
Industry RankSector Rank
ROA -3.02%
ROE -9.11%
ROIC 2.41%
ROA(3y)-2.65%
ROA(5y)-4.12%
ROE(3y)-9.12%
ROE(5y)-14.89%
ROIC(3y)3.96%
ROIC(5y)3.79%
KOA.OL Yearly ROA, ROE, ROICKOA.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30 -40

1.3 Margins

KOA has a worse Operating Margin (1.74%) than 70.00% of its industry peers.
In the last couple of years the Operating Margin of KOA has declined.
Looking at the Gross Margin, with a value of 53.79%, KOA is in the better half of the industry, outperforming 80.00% of the companies in the same industry.
KOA's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 1.74%
PM (TTM) N/A
GM 53.79%
OM growth 3Y-32.91%
OM growth 5Y-20.33%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.56%
GM growth 5Y-0.19%
KOA.OL Yearly Profit, Operating, Gross MarginsKOA.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), KOA is destroying value.
The number of shares outstanding for KOA has been reduced compared to 1 year ago.
Compared to 5 years ago, KOA has more shares outstanding
KOA has a better debt/assets ratio than last year.
KOA.OL Yearly Shares OutstandingKOA.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
KOA.OL Yearly Total Debt VS Total AssetsKOA.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

Based on the Altman-Z score of 1.81, we must say that KOA is in the distress zone and has some risk of bankruptcy.
KOA's Altman-Z score of 1.81 is in line compared to the rest of the industry. KOA outperforms 56.67% of its industry peers.
KOA has a debt to FCF ratio of 26.78. This is a negative value and a sign of low solvency as KOA would need 26.78 years to pay back of all of its debts.
The Debt to FCF ratio of KOA (26.78) is worse than 70.00% of its industry peers.
A Debt/Equity ratio of 0.98 indicates that KOA is somewhat dependend on debt financing.
KOA has a Debt to Equity ratio (0.98) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.98
Debt/FCF 26.78
Altman-Z 1.81
ROIC/WACC0.28
WACC8.46%
KOA.OL Yearly LT Debt VS Equity VS FCFKOA.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M

2.3 Liquidity

KOA has a Current Ratio of 2.03. This indicates that KOA is financially healthy and has no problem in meeting its short term obligations.
KOA's Current ratio of 2.03 is amongst the best of the industry. KOA outperforms 93.33% of its industry peers.
A Quick Ratio of 1.54 indicates that KOA should not have too much problems paying its short term obligations.
KOA has a better Quick ratio (1.54) than 93.33% of its industry peers.
Industry RankSector Rank
Current Ratio 2.03
Quick Ratio 1.54
KOA.OL Yearly Current Assets VS Current LiabilitesKOA.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

3

3. Growth

3.1 Past

KOA shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 54.55%, which is quite impressive.
Looking at the last year, KOA shows a very negative growth in Revenue. The Revenue has decreased by -11.76% in the last year.
KOA shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -7.45% yearly.
EPS 1Y (TTM)54.55%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-100%
Revenue 1Y (TTM)-11.76%
Revenue growth 3Y-1.76%
Revenue growth 5Y-7.45%
Sales Q2Q%-10.42%

3.2 Future

Based on estimates for the next years, KOA will show a very strong growth in Earnings Per Share. The EPS will grow by 39.05% on average per year.
KOA is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.36% yearly.
EPS Next Y122.95%
EPS Next 2Y63.97%
EPS Next 3Y39.05%
EPS Next 5YN/A
Revenue Next Year-0.9%
Revenue Next 2Y1.94%
Revenue Next 3Y2.36%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
KOA.OL Yearly Revenue VS EstimatesKOA.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
KOA.OL Yearly EPS VS EstimatesKOA.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.1 -0.1 0.2 -0.2

3

4. Valuation

4.1 Price/Earnings Ratio

KOA reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
The Price/Forward Earnings ratio is 9.42, which indicates a very decent valuation of KOA.
KOA's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. KOA is more expensive than 60.00% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.60. KOA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 9.42
KOA.OL Price Earnings VS Forward Price EarningsKOA.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, KOA is valued a bit more expensive than 73.33% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of KOA indicates a slightly more expensive valuation: KOA is more expensive than 66.67% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 17.62
EV/EBITDA 5.88
KOA.OL Per share dataKOA.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8

4.3 Compensation for Growth

KOA's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
KOA's earnings are expected to grow with 39.05% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y63.97%
EPS Next 3Y39.05%

0

5. Dividend

5.1 Amount

No dividends for KOA!.
Industry RankSector Rank
Dividend Yield N/A

KONGSBERG AUTOMOTIVE ASA

OSL:KOA (6/30/2025, 4:00:07 PM)

1.682

+0.02 (+1.33%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)05-07 2025-05-07/bmo
Earnings (Next)08-12 2025-08-12
Inst Owners4.55%
Inst Owner ChangeN/A
Ins Owners31.71%
Ins Owner ChangeN/A
Market Cap1.60B
Analysts76.67
Price Target1.58 (-6.06%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0.01
Dividend Growth(5Y)-16.74%
DP-6.04%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-2.04%
Min Revenue beat(2)-8.26%
Max Revenue beat(2)4.19%
Revenue beat(4)1
Avg Revenue beat(4)-2.15%
Min Revenue beat(4)-8.26%
Max Revenue beat(4)4.19%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-4.62%
PT rev (3m)-15.07%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-50%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.81%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.65%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 9.42
P/S 0.17
P/FCF 17.62
P/OCF 4.19
P/B 0.68
P/tB 1.18
EV/EBITDA 5.88
EPS(TTM)-0.27
EYN/A
EPS(NY)0.18
Fwd EY10.62%
FCF(TTM)0.1
FCFY5.67%
OCF(TTM)0.4
OCFY23.87%
SpS9.77
BVpS2.48
TBVpS1.43
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -3.02%
ROE -9.11%
ROCE 3.13%
ROIC 2.41%
ROICexc 2.98%
ROICexgc 3.91%
OM 1.74%
PM (TTM) N/A
GM 53.79%
FCFM 0.98%
ROA(3y)-2.65%
ROA(5y)-4.12%
ROE(3y)-9.12%
ROE(5y)-14.89%
ROIC(3y)3.96%
ROIC(5y)3.79%
ROICexc(3y)5.93%
ROICexc(5y)5.11%
ROICexgc(3y)7.58%
ROICexgc(5y)6.38%
ROCE(3y)5.14%
ROCE(5y)4.92%
ROICexcg growth 3Y-18.48%
ROICexcg growth 5Y-16.44%
ROICexc growth 3Y-21.43%
ROICexc growth 5Y-16.39%
OM growth 3Y-32.91%
OM growth 5Y-20.33%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.56%
GM growth 5Y-0.19%
F-Score7
Asset Turnover1.31
Health
Industry RankSector Rank
Debt/Equity 0.98
Debt/FCF 26.78
Debt/EBITDA 4.51
Cap/Depr 82.89%
Cap/Sales 3.13%
Interest Coverage 0.63
Cash Conversion 74.48%
Profit Quality N/A
Current Ratio 2.03
Quick Ratio 1.54
Altman-Z 1.81
F-Score7
WACC8.46%
ROIC/WACC0.28
Cap/Depr(3y)83.95%
Cap/Depr(5y)93.37%
Cap/Sales(3y)3.18%
Cap/Sales(5y)4.72%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)54.55%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-100%
EPS Next Y122.95%
EPS Next 2Y63.97%
EPS Next 3Y39.05%
EPS Next 5YN/A
Revenue 1Y (TTM)-11.76%
Revenue growth 3Y-1.76%
Revenue growth 5Y-7.45%
Sales Q2Q%-10.42%
Revenue Next Year-0.9%
Revenue Next 2Y1.94%
Revenue Next 3Y2.36%
Revenue Next 5YN/A
EBIT growth 1Y87.67%
EBIT growth 3Y-34.09%
EBIT growth 5Y-26.27%
EBIT Next Year75.47%
EBIT Next 3Y38.23%
EBIT Next 5YN/A
FCF growth 1Y210%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y50.7%
OCF growth 3Y-3.54%
OCF growth 5Y-8.85%