Logo image of KOA.OL

KONGSBERG AUTOMOTIVE ASA (KOA.OL) Stock Fundamental Analysis

OSL:KOA - Euronext Oslo - NO0003033102 - Common Stock - Currency: NOK

1.526  +0 (+0.13%)

Fundamental Rating

3

Taking everything into account, KOA scores 3 out of 10 in our fundamental rating. KOA was compared to 29 industry peers in the Automobile Components industry. While KOA seems to be doing ok healthwise, there are quite some concerns on its profitability. KOA has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year KOA has reported negative net income.
KOA had a positive operating cash flow in the past year.
In multiple years KOA reported negative net income over the last 5 years.
KOA had a positive operating cash flow in each of the past 5 years.
KOA.OL Yearly Net Income VS EBIT VS OCF VS FCFKOA.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M -50M 100M -100M

1.2 Ratios

KOA has a Return On Assets of -5.05%. This is amonst the worse of the industry: KOA underperforms 80.65% of its industry peers.
KOA has a Return On Equity of -14.87%. This is in the lower half of the industry: KOA underperforms 77.42% of its industry peers.
KOA has a Return On Invested Capital of 2.39%. This is in the lower half of the industry: KOA underperforms 70.97% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for KOA is in line with the industry average of 6.14%.
Industry RankSector Rank
ROA -5.05%
ROE -14.87%
ROIC 2.39%
ROA(3y)-1.47%
ROA(5y)-2.9%
ROE(3y)-5.43%
ROE(5y)-11.02%
ROIC(3y)5.03%
ROIC(5y)4.71%
KOA.OL Yearly ROA, ROE, ROICKOA.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10 -20 -30 -40

1.3 Margins

KOA has a worse Operating Margin (1.65%) than 77.42% of its industry peers.
KOA's Operating Margin has declined in the last couple of years.
KOA's Gross Margin of 56.51% is amongst the best of the industry. KOA outperforms 90.32% of its industry peers.
KOA's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 1.65%
PM (TTM) N/A
GM 56.51%
OM growth 3Y-25.7%
OM growth 5Y-31.25%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.61%
GM growth 5Y-1.53%
KOA.OL Yearly Profit, Operating, Gross MarginsKOA.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), KOA is destroying value.
The number of shares outstanding for KOA has been reduced compared to 1 year ago.
The number of shares outstanding for KOA has been increased compared to 5 years ago.
Compared to 1 year ago, KOA has a worse debt to assets ratio.
KOA.OL Yearly Shares OutstandingKOA.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B
KOA.OL Yearly Total Debt VS Total AssetsKOA.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M

2.2 Solvency

KOA has an Altman-Z score of 1.86. This is not the best score and indicates that KOA is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of KOA (1.86) is comparable to the rest of the industry.
The Debt to FCF ratio of KOA is 15.70, which is on the high side as it means it would take KOA, 15.70 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 15.70, KOA perfoms like the industry average, outperforming 41.94% of the companies in the same industry.
A Debt/Equity ratio of 0.93 indicates that KOA is somewhat dependend on debt financing.
KOA's Debt to Equity ratio of 0.93 is in line compared to the rest of the industry. KOA outperforms 51.61% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.93
Debt/FCF 15.7
Altman-Z 1.86
ROIC/WACC0.39
WACC6.13%
KOA.OL Yearly LT Debt VS Equity VS FCFKOA.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M 200M 300M

2.3 Liquidity

A Current Ratio of 2.04 indicates that KOA has no problem at all paying its short term obligations.
Looking at the Current ratio, with a value of 2.04, KOA belongs to the top of the industry, outperforming 90.32% of the companies in the same industry.
A Quick Ratio of 1.50 indicates that KOA should not have too much problems paying its short term obligations.
KOA's Quick ratio of 1.50 is amongst the best of the industry. KOA outperforms 90.32% of its industry peers.
Industry RankSector Rank
Current Ratio 2.04
Quick Ratio 1.5
KOA.OL Yearly Current Assets VS Current LiabilitesKOA.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

2

3. Growth

3.1 Past

The earnings per share for KOA have decreased strongly by -224.00% in the last year.
KOA shows a decrease in Revenue. In the last year, the revenue decreased by -8.45%.
KOA shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -4.66% yearly.
EPS 1Y (TTM)-224%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-190%
Revenue 1Y (TTM)-8.45%
Revenue growth 3Y8.81%
Revenue growth 5Y-4.66%
Sales Q2Q%-17.68%

3.2 Future

The Earnings Per Share is expected to grow by 51.83% on average over the next years. This is a very strong growth
Based on estimates for the next years, KOA will show a decrease in Revenue. The Revenue will decrease by -1.20% on average per year.
EPS Next Y100%
EPS Next 2Y73.21%
EPS Next 3Y51.83%
EPS Next 5YN/A
Revenue Next Year-13.25%
Revenue Next 2Y-6.03%
Revenue Next 3Y-2.61%
Revenue Next 5Y-1.2%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
KOA.OL Yearly Revenue VS EstimatesKOA.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
KOA.OL Yearly EPS VS EstimatesKOA.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.1 -0.1 0.2 -0.2

3

4. Valuation

4.1 Price/Earnings Ratio

KOA reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
A Price/Forward Earnings ratio of 12.85 indicates a correct valuation of KOA.
KOA's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. KOA is more expensive than 64.52% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of KOA to the average of the S&P500 Index (22.10), we can say KOA is valued slightly cheaper.
Industry RankSector Rank
PE N/A
Fwd PE 12.85
KOA.OL Price Earnings VS Forward Price EarningsKOA.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

KOA's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. KOA is more expensive than 70.97% of the companies in the same industry.
KOA's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 9.72
EV/EBITDA 5.65
KOA.OL Per share dataKOA.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8 10

4.3 Compensation for Growth

KOA's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
KOA's earnings are expected to grow with 51.83% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y73.21%
EPS Next 3Y51.83%

0

5. Dividend

5.1 Amount

No dividends for KOA!.
Industry RankSector Rank
Dividend Yield N/A

KONGSBERG AUTOMOTIVE ASA

OSL:KOA (3/7/2025, 7:00:00 PM)

1.526

+0 (+0.13%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)02-25 2025-02-25/amc
Earnings (Next)05-07 2025-05-07
Inst Owners5.08%
Inst Owner ChangeN/A
Ins Owners29.55%
Ins Owner ChangeN/A
Market Cap1.45B
Analysts76.67
Price Target1.86 (21.89%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-6.38%
Min Revenue beat(2)-8.26%
Max Revenue beat(2)-4.5%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.35%
PT rev (3m)4.29%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-100%
EPS NY rev (3m)-100%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)-0.51%
Revenue NY rev (3m)-4.3%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 12.85
P/S 0.15
P/FCF 9.72
P/OCF 3.21
P/B 0.6
P/tB 0.99
EV/EBITDA 5.65
EPS(TTM)-0.38
EYN/A
EPS(NY)0.12
Fwd EY7.78%
FCF(TTM)0.16
FCFY10.29%
OCF(TTM)0.48
OCFY31.18%
SpS10.06
BVpS2.53
TBVpS1.54
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -5.05%
ROE -14.87%
ROCE 3.11%
ROIC 2.39%
ROICexc 2.94%
ROICexgc 3.8%
OM 1.65%
PM (TTM) N/A
GM 56.51%
FCFM 1.56%
ROA(3y)-1.47%
ROA(5y)-2.9%
ROE(3y)-5.43%
ROE(5y)-11.02%
ROIC(3y)5.03%
ROIC(5y)4.71%
ROICexc(3y)6.98%
ROICexc(5y)5.96%
ROICexgc(3y)8.68%
ROICexgc(5y)7.51%
ROCE(3y)6.54%
ROCE(5y)6.11%
ROICexcg growth 3Y-1.35%
ROICexcg growth 5Y-30.89%
ROICexc growth 3Y-3.99%
ROICexc growth 5Y-29.13%
OM growth 3Y-25.7%
OM growth 5Y-31.25%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.61%
GM growth 5Y-1.53%
F-Score6
Asset Turnover1.35
Health
Industry RankSector Rank
Debt/Equity 0.93
Debt/FCF 15.7
Debt/EBITDA 4.44
Cap/Depr 87.46%
Cap/Sales 3.17%
Interest Coverage 0.73
Cash Conversion 89.74%
Profit Quality N/A
Current Ratio 2.04
Quick Ratio 1.5
Altman-Z 1.86
F-Score6
WACC6.13%
ROIC/WACC0.39
Cap/Depr(3y)87.51%
Cap/Depr(5y)103.88%
Cap/Sales(3y)3.89%
Cap/Sales(5y)5.22%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-224%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-190%
EPS Next Y100%
EPS Next 2Y73.21%
EPS Next 3Y51.83%
EPS Next 5YN/A
Revenue 1Y (TTM)-8.45%
Revenue growth 3Y8.81%
Revenue growth 5Y-4.66%
Sales Q2Q%-17.68%
Revenue Next Year-13.25%
Revenue Next 2Y-6.03%
Revenue Next 3Y-2.61%
Revenue Next 5Y-1.2%
EBIT growth 1Y-76.37%
EBIT growth 3Y-19.15%
EBIT growth 5Y-34.45%
EBIT Next Year116%
EBIT Next 3Y38.9%
EBIT Next 5YN/A
FCF growth 1Y180.38%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y62.45%
OCF growth 3Y-33.8%
OCF growth 5Y-13.07%