Logo image of KNF

KNIFE RIVER CORP (KNF) Stock Fundamental Analysis

NYSE:KNF - New York Stock Exchange, Inc. - US4988941047 - Common Stock - Currency: USD

106  +3.19 (+3.1%)

After market: 106 0 (0%)

Fundamental Rating

4

Taking everything into account, KNF scores 4 out of 10 in our fundamental rating. KNF was compared to 12 industry peers in the Construction Materials industry. While KNF seems to be doing ok healthwise, there are quite some concerns on its profitability. KNF is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year KNF was profitable.
KNF had a positive operating cash flow in the past year.
KNF Yearly Net Income VS EBIT VS OCF VS FCFKNF Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 100M 200M 300M

1.2 Ratios

KNF has a Return On Assets of 7.03%. This is in the lower half of the industry: KNF underperforms 66.67% of its industry peers.
KNF has a worse Return On Equity (14.44%) than 66.67% of its industry peers.
The Return On Invested Capital of KNF (9.72%) is comparable to the rest of the industry.
The Average Return On Invested Capital over the past 3 years for KNF is significantly below the industry average of 19.95%.
The last Return On Invested Capital (9.72%) for KNF is above the 3 year average (8.51%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 7.03%
ROE 14.44%
ROIC 9.72%
ROA(3y)6.02%
ROA(5y)N/A
ROE(3y)13.12%
ROE(5y)N/A
ROIC(3y)8.51%
ROIC(5y)N/A
KNF Yearly ROA, ROE, ROICKNF Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 5 10

1.3 Margins

KNF has a worse Profit Margin (6.46%) than 75.00% of its industry peers.
In the last couple of years the Profit Margin of KNF has declined.
The Operating Margin of KNF (10.47%) is worse than 83.33% of its industry peers.
In the last couple of years the Operating Margin of KNF has grown nicely.
With a Gross Margin value of 19.04%, KNF is not doing good in the industry: 83.33% of the companies in the same industry are doing better.
In the last couple of years the Gross Margin of KNF has grown nicely.
Industry RankSector Rank
OM 10.47%
PM (TTM) 6.46%
GM 19.04%
OM growth 3Y2.07%
OM growth 5YN/A
PM growth 3Y-1.51%
PM growth 5YN/A
GM growth 3Y3.82%
GM growth 5YN/A
KNF Yearly Profit, Operating, Gross MarginsKNF Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 5 10 15

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so KNF is still creating some value.
Compared to 1 year ago, KNF has about the same amount of shares outstanding.
The debt/assets ratio for KNF has been reduced compared to a year ago.
KNF Yearly Shares OutstandingKNF Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 10M 20M 30M 40M 50M
KNF Yearly Total Debt VS Total AssetsKNF Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 500M 1B 1.5B 2B 2.5B

2.2 Solvency

KNF has an Altman-Z score of 4.70. This indicates that KNF is financially healthy and has little risk of bankruptcy at the moment.
With a Altman-Z score value of 4.70, KNF perfoms like the industry average, outperforming 58.33% of the companies in the same industry.
KNF has a debt to FCF ratio of 3.22. This is a good value and a sign of high solvency as KNF would need 3.22 years to pay back of all of its debts.
KNF has a Debt to FCF ratio of 3.22. This is in the better half of the industry: KNF outperforms 66.67% of its industry peers.
KNF has a Debt/Equity ratio of 0.53. This is a neutral value indicating KNF is somewhat dependend on debt financing.
KNF has a Debt to Equity ratio of 0.53. This is comparable to the rest of the industry: KNF outperforms 41.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.53
Debt/FCF 3.22
Altman-Z 4.7
ROIC/WACC1.01
WACC9.67%
KNF Yearly LT Debt VS Equity VS FCFKNF Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.3 Liquidity

KNF has a Current Ratio of 2.63. This indicates that KNF is financially healthy and has no problem in meeting its short term obligations.
KNF's Current ratio of 2.63 is fine compared to the rest of the industry. KNF outperforms 66.67% of its industry peers.
KNF has a Quick Ratio of 1.71. This is a normal value and indicates that KNF is financially healthy and should not expect problems in meeting its short term obligations.
KNF's Quick ratio of 1.71 is fine compared to the rest of the industry. KNF outperforms 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 2.63
Quick Ratio 1.71
KNF Yearly Current Assets VS Current LiabilitesKNF Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 200M 400M 600M 800M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 57.00% over the past year.
The Earnings Per Share has been growing slightly by 7.39% on average over the past years.
The Revenue has grown by 11.66% in the past year. This is quite good.
The Revenue has been growing by 9.13% on average over the past years. This is quite good.
EPS 1Y (TTM)57%
EPS 3Y7.39%
EPS 5YN/A
EPS Q2Q%0.78%
Revenue 1Y (TTM)11.66%
Revenue growth 3Y9.13%
Revenue growth 5YN/A
Sales Q2Q%1.37%

3.2 Future

Based on estimates for the next years, KNF will show a small growth in Earnings Per Share. The EPS will grow by 2.99% on average per year.
KNF is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.08% yearly.
EPS Next Y-18.29%
EPS Next 2Y-1.95%
EPS Next 3Y4.12%
EPS Next 5Y2.99%
Revenue Next Year5.22%
Revenue Next 2Y5.77%
Revenue Next 3Y5.97%
Revenue Next 5Y5.08%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
KNF Yearly Revenue VS EstimatesKNF Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B
KNF Yearly EPS VS EstimatesKNF Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1 2 3 4

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 30.37, which means the current valuation is very expensive for KNF.
The rest of the industry has a similar Price/Earnings ratio as KNF.
Compared to an average S&P500 Price/Earnings ratio of 28.51, KNF is valued at the same level.
A Price/Forward Earnings ratio of 25.64 indicates a quite expensive valuation of KNF.
KNF's Price/Forward Earnings is on the same level as the industry average.
The average S&P500 Price/Forward Earnings ratio is at 93.88. KNF is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 30.37
Fwd PE 25.64
KNF Price Earnings VS Forward Price EarningsKNF Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Compared to the rest of the industry, the Price/Free Cash Flow ratio of KNF indicates a rather cheap valuation: KNF is cheaper than 83.33% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 28.39
EV/EBITDA N/A
KNF Per share dataKNF EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-1.95%
EPS Next 3Y4.12%

0

5. Dividend

5.1 Amount

No dividends for KNF!.
Industry RankSector Rank
Dividend Yield N/A

KNIFE RIVER CORP

NYSE:KNF (1/30/2025, 5:11:03 PM)

After market: 106 0 (0%)

106

+3.19 (+3.1%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryConstruction Materials
Earnings (Last)11-04 2024-11-04/bmo
Earnings (Next)02-13 2025-02-13/bmo
Inst Owners83.8%
Inst Owner Change-0.15%
Ins Owners0.31%
Ins Owner Change0%
Market Cap6.00B
Analysts84
Price Target116.11 (9.54%)
Short Float %3.05%
Short Ratio3.58
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)78.22%
Min EPS beat(2)37.09%
Max EPS beat(2)119.35%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)7.59%
Min Revenue beat(2)2.29%
Max Revenue beat(2)12.9%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.02%
PT rev (3m)12.71%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)-6.88%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.1%
Valuation
Industry RankSector Rank
PE 30.37
Fwd PE 25.64
P/S 2.12
P/FCF 28.39
P/OCF 17.88
P/B 4.74
P/tB 6.12
EV/EBITDA N/A
EPS(TTM)3.49
EY3.29%
EPS(NY)4.13
Fwd EY3.9%
FCF(TTM)3.73
FCFY3.52%
OCF(TTM)5.93
OCFY5.59%
SpS50
BVpS22.36
TBVpS17.32
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 7.03%
ROE 14.44%
ROCE 13.16%
ROIC 9.72%
ROICexc 11%
ROICexgc 12.84%
OM 10.47%
PM (TTM) 6.46%
GM 19.04%
FCFM 7.47%
ROA(3y)6.02%
ROA(5y)N/A
ROE(3y)13.12%
ROE(5y)N/A
ROIC(3y)8.51%
ROIC(5y)N/A
ROICexc(3y)8.97%
ROICexc(5y)N/A
ROICexgc(3y)10.61%
ROICexgc(5y)N/A
ROCE(3y)11.52%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y2.07%
OM growth 5YN/A
PM growth 3Y-1.51%
PM growth 5YN/A
GM growth 3Y3.82%
GM growth 5YN/A
F-Score6
Asset Turnover1.09
Health
Industry RankSector Rank
Debt/Equity 0.53
Debt/FCF 3.22
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 4.39%
Interest Coverage 250
Cash Conversion N/A
Profit Quality 115.6%
Current Ratio 2.63
Quick Ratio 1.71
Altman-Z 4.7
F-Score6
WACC9.67%
ROIC/WACC1.01
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)6.41%
Cap/Sales(5y)N/A
Profit Quality(3y)48.73%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)57%
EPS 3Y7.39%
EPS 5YN/A
EPS Q2Q%0.78%
EPS Next Y-18.29%
EPS Next 2Y-1.95%
EPS Next 3Y4.12%
EPS Next 5Y2.99%
Revenue 1Y (TTM)11.66%
Revenue growth 3Y9.13%
Revenue growth 5YN/A
Sales Q2Q%1.37%
Revenue Next Year5.22%
Revenue Next 2Y5.77%
Revenue Next 3Y5.97%
Revenue Next 5Y5.08%
EBIT growth 1Y52.55%
EBIT growth 3Y11.38%
EBIT growth 5YN/A
EBIT Next Year58.55%
EBIT Next 3Y25.36%
EBIT Next 5Y16.89%
FCF growth 1Y621.95%
FCF growth 3Y29.86%
FCF growth 5YN/A
OCF growth 1Y61.83%
OCF growth 3Y13.04%
OCF growth 5YN/A