Logo image of KN

KNOWLES CORP (KN) Stock Fundamental Analysis

NYSE:KN - New York Stock Exchange, Inc. - US49926D1090 - Common Stock - Currency: USD

17.58  -0.26 (-1.46%)

After market: 17.58 0 (0%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to KN. KN was compared to 124 industry peers in the Electronic Equipment, Instruments & Components industry. KN has only an average score on both its financial health and profitability. KN is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

KN had positive earnings in the past year.
KN had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: KN reported negative net income in multiple years.
KN had a positive operating cash flow in 4 of the past 5 years.
KN Yearly Net Income VS EBIT VS OCF VS FCFKN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -200M -400M

1.2 Ratios

KN has a Return On Assets of -17.62%. This is in the lower half of the industry: KN underperforms 73.33% of its industry peers.
With a Return On Equity value of -26.55%, KN is not doing good in the industry: 70.83% of the companies in the same industry are doing better.
The Return On Invested Capital of KN (4.83%) is better than 63.33% of its industry peers.
The Average Return On Invested Capital over the past 3 years for KN is below the industry average of 8.95%.
Industry RankSector Rank
ROA -17.62%
ROE -26.55%
ROIC 4.83%
ROA(3y)-7.56%
ROA(5y)-3.87%
ROE(3y)-8.67%
ROE(5y)-4.34%
ROIC(3y)5.28%
ROIC(5y)4.66%
KN Yearly ROA, ROE, ROICKN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10 -20 -30 -40

1.3 Margins

KN's Profit Margin has improved in the last couple of years.
KN has a Operating Margin of 7.33%. This is in the better half of the industry: KN outperforms 73.33% of its industry peers.
In the last couple of years the Operating Margin of KN has declined.
The Gross Margin of KN (39.48%) is better than 69.17% of its industry peers.
In the last couple of years the Gross Margin of KN has remained more or less at the same level.
Industry RankSector Rank
OM 7.33%
PM (TTM) N/A
GM 39.48%
OM growth 3Y-1.61%
OM growth 5Y-8.73%
PM growth 3Y127.98%
PM growth 5Y4.56%
GM growth 3Y2.43%
GM growth 5Y-0.31%
KN Yearly Profit, Operating, Gross MarginsKN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 -40

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), KN is destroying value.
There is no outstanding debt for KN. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
KN Yearly Shares OutstandingKN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M
KN Yearly Total Debt VS Total AssetsKN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B

2.2 Solvency

KN has an Altman-Z score of 2.77. This is not the best score and indicates that KN is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of KN (2.77) is comparable to the rest of the industry.
KN has a debt to FCF ratio of 1.61. This is a very positive value and a sign of high solvency as it would only need 1.61 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 1.61, KN is doing good in the industry, outperforming 76.67% of the companies in the same industry.
KN has a Debt/Equity ratio of 0.23. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of KN (0.23) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 1.61
Altman-Z 2.77
ROIC/WACC0.57
WACC8.46%
KN Yearly LT Debt VS Equity VS FCFKN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B

2.3 Liquidity

KN has a Current Ratio of 2.35. This indicates that KN is financially healthy and has no problem in meeting its short term obligations.
With a Current ratio value of 2.35, KN perfoms like the industry average, outperforming 50.83% of the companies in the same industry.
KN has a Quick Ratio of 1.67. This is a normal value and indicates that KN is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.67, KN is in line with its industry, outperforming 45.83% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.35
Quick Ratio 1.67
KN Yearly Current Assets VS Current LiabilitesKN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M

2

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 11.49% over the past year.
KN shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -2.13% yearly.
EPS 1Y (TTM)11.49%
EPS 3Y-14.09%
EPS 5Y-2.13%
EPS Q2Q%-3.57%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-33.78%

3.2 Future

Based on estimates for the next years, KN will show a quite strong growth in Earnings Per Share. The EPS will grow by 19.43% on average per year.
Based on estimates for the next years, KN will show a decrease in Revenue. The Revenue will decrease by -5.01% on average per year.
EPS Next Y13.35%
EPS Next 2Y19.43%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-16.33%
Revenue Next 2Y-5.01%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
KN Yearly Revenue VS EstimatesKN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M 1B
KN Yearly EPS VS EstimatesKN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 18.12, the valuation of KN can be described as rather expensive.
Based on the Price/Earnings ratio, KN is valued cheaply inside the industry as 80.83% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 29.63. KN is valued slightly cheaper when compared to this.
With a Price/Forward Earnings ratio of 15.99, KN is valued correctly.
Based on the Price/Forward Earnings ratio, KN is valued cheaper than 81.67% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of KN to the average of the S&P500 Index (22.68), we can say KN is valued slightly cheaper.
Industry RankSector Rank
PE 18.12
Fwd PE 15.99
KN Price Earnings VS Forward Price EarningsKN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, KN is valued a bit cheaper than 68.33% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, KN is valued cheaply inside the industry as 89.17% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 11.08
EV/EBITDA 14.98
KN Per share dataKN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

KN's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
KN's earnings are expected to grow with 19.43% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.36
PEG (5Y)N/A
EPS Next 2Y19.43%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

KN does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

KNOWLES CORP

NYSE:KN (2/21/2025, 8:04:00 PM)

After market: 17.58 0 (0%)

17.58

-0.26 (-1.46%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryElectronic Equipment, Instruments & Components
Earnings (Last)02-13 2025-02-13/amc
Earnings (Next)04-29 2025-04-29/amc
Inst Owners100.49%
Inst Owner Change-0.88%
Ins Owners1.79%
Ins Owner Change-2.68%
Market Cap1.55B
Analysts83.33
Price Target20.74 (17.97%)
Short Float %3.65%
Short Ratio4.96
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-2.28%
Min EPS beat(2)-2.91%
Max EPS beat(2)-1.65%
EPS beat(4)1
Avg EPS beat(4)-1.14%
Min EPS beat(4)-7.85%
Max EPS beat(4)7.87%
EPS beat(8)4
Avg EPS beat(8)1.47%
EPS beat(12)8
Avg EPS beat(12)4.66%
EPS beat(16)11
Avg EPS beat(16)5.81%
Revenue beat(2)0
Avg Revenue beat(2)-7.98%
Min Revenue beat(2)-13.25%
Max Revenue beat(2)-2.71%
Revenue beat(4)0
Avg Revenue beat(4)-5.3%
Min Revenue beat(4)-13.25%
Max Revenue beat(4)-2.33%
Revenue beat(8)0
Avg Revenue beat(8)-5.09%
Revenue beat(12)0
Avg Revenue beat(12)-4.73%
Revenue beat(16)0
Avg Revenue beat(16)-4%
PT rev (1m)0%
PT rev (3m)-1.14%
EPS NQ rev (1m)0.89%
EPS NQ rev (3m)-5.83%
EPS NY rev (1m)0%
EPS NY rev (3m)-2.96%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 18.12
Fwd PE 15.99
P/S 1.88
P/FCF 11.08
P/OCF 9.96
P/B 1.99
P/tB 4.49
EV/EBITDA 14.98
EPS(TTM)0.97
EY5.52%
EPS(NY)1.1
Fwd EY6.25%
FCF(TTM)1.59
FCFY9.02%
OCF(TTM)1.76
OCFY10.04%
SpS9.34
BVpS8.83
TBVpS3.91
PEG (NY)1.36
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -17.62%
ROE -26.55%
ROCE 6.12%
ROIC 4.83%
ROICexc 5.34%
ROICexgc 10.35%
OM 7.33%
PM (TTM) N/A
GM 39.48%
FCFM 16.98%
ROA(3y)-7.56%
ROA(5y)-3.87%
ROE(3y)-8.67%
ROE(5y)-4.34%
ROIC(3y)5.28%
ROIC(5y)4.66%
ROICexc(3y)5.55%
ROICexc(5y)4.94%
ROICexgc(3y)14.66%
ROICexgc(5y)15.56%
ROCE(3y)6.68%
ROCE(5y)5.89%
ROICexcg growth 3Y-25.98%
ROICexcg growth 5Y-15.25%
ROICexc growth 3Y-4.13%
ROICexc growth 5Y-9.82%
OM growth 3Y-1.61%
OM growth 5Y-8.73%
PM growth 3Y127.98%
PM growth 5Y4.56%
GM growth 3Y2.43%
GM growth 5Y-0.31%
F-Score4
Asset Turnover0.7
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 1.61
Debt/EBITDA 1.54
Cap/Depr 29.4%
Cap/Sales 1.91%
Interest Coverage 4.9
Cash Conversion 136.68%
Profit Quality N/A
Current Ratio 2.35
Quick Ratio 1.67
Altman-Z 2.77
F-Score4
WACC8.46%
ROIC/WACC0.57
Cap/Depr(3y)58.1%
Cap/Depr(5y)60.54%
Cap/Sales(3y)4.08%
Cap/Sales(5y)4.24%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)11.49%
EPS 3Y-14.09%
EPS 5Y-2.13%
EPS Q2Q%-3.57%
EPS Next Y13.35%
EPS Next 2Y19.43%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-33.78%
Revenue Next Year-16.33%
Revenue Next 2Y-5.01%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y5.42%
EBIT growth 3Y-4.1%
EBIT growth 5Y-11.53%
EBIT Next Year30.74%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y133.22%
FCF growth 3Y3.12%
FCF growth 5Y41.8%
OCF growth 1Y48%
OCF growth 3Y-1.43%
OCF growth 5Y4.49%