Logo image of KMPR

KEMPER CORP (KMPR) Stock Fundamental Analysis

NYSE:KMPR - New York Stock Exchange, Inc. - US4884011002 - Common Stock - Currency: USD

56.71  -0.8 (-1.39%)

After market: 56.71 0 (0%)

Fundamental Rating

4

KMPR gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 143 industry peers in the Insurance industry. KMPR may be in some trouble as it scores bad on both profitability and health. KMPR is not valued too expensively and it also shows a decent growth rate. KMPR also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

KMPR had positive earnings in the past year.
In the past year KMPR had a positive cash flow from operations.
In multiple years KMPR reported negative net income over the last 5 years.
In multiple years KMPR reported negative operating cash flow during the last 5 years.
KMPR Yearly Net Income VS EBIT VS OCF VS FCFKMPR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M

1.2 Ratios

KMPR has a Return On Assets (2.52%) which is comparable to the rest of the industry.
The Return On Equity of KMPR (11.40%) is comparable to the rest of the industry.
KMPR has a Return On Invested Capital of 3.18%. This is in the better half of the industry: KMPR outperforms 65.73% of its industry peers.
Industry RankSector Rank
ROA 2.52%
ROE 11.4%
ROIC 3.18%
ROA(3y)-0.59%
ROA(5y)0.05%
ROE(3y)-3.4%
ROE(5y)-0.86%
ROIC(3y)N/A
ROIC(5y)N/A
KMPR Yearly ROA, ROE, ROICKMPR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10

1.3 Margins

Looking at the Profit Margin, with a value of 6.84%, KMPR is in line with its industry, outperforming 48.95% of the companies in the same industry.
In the last couple of years the Profit Margin of KMPR has declined.
The Operating Margin of KMPR (9.77%) is comparable to the rest of the industry.
KMPR's Operating Margin has declined in the last couple of years.
Industry RankSector Rank
OM 9.77%
PM (TTM) 6.84%
GM N/A
OM growth 3YN/A
OM growth 5Y-4.87%
PM growth 3YN/A
PM growth 5Y-8.69%
GM growth 3YN/A
GM growth 5YN/A
KMPR Yearly Profit, Operating, Gross MarginsKMPR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), KMPR is destroying value.
The number of shares outstanding for KMPR has been reduced compared to 1 year ago.
KMPR has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, KMPR has a worse debt to assets ratio.
KMPR Yearly Shares OutstandingKMPR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
KMPR Yearly Total Debt VS Total AssetsKMPR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

2.2 Solvency

KMPR has an Altman-Z score of 0.75. This is a bad value and indicates that KMPR is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of KMPR (0.75) is better than 78.32% of its industry peers.
KMPR has a debt to FCF ratio of 4.22. This is a neutral value as KMPR would need 4.22 years to pay back of all of its debts.
KMPR's Debt to FCF ratio of 4.22 is on the low side compared to the rest of the industry. KMPR is outperformed by 65.73% of its industry peers.
KMPR has a Debt/Equity ratio of 0.34. This is a healthy value indicating a solid balance between debt and equity.
KMPR has a Debt to Equity ratio (0.34) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.34
Debt/FCF 4.22
Altman-Z 0.75
ROIC/WACC0.43
WACC7.37%
KMPR Yearly LT Debt VS Equity VS FCFKMPR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 0.16 indicates that KMPR may have some problems paying its short term obligations.
KMPR has a better Current ratio (0.16) than 67.83% of its industry peers.
KMPR has a Quick Ratio of 0.16. This is a bad value and indicates that KMPR is not financially healthy enough and could expect problems in meeting its short term obligations.
With a decent Quick ratio value of 0.16, KMPR is doing good in the industry, outperforming 67.83% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.16
Quick Ratio 0.16
KMPR Yearly Current Assets VS Current LiabilitesKMPR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

KMPR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 726.60%, which is quite impressive.
Measured over the past years, KMPR shows a decrease in Earnings Per Share. The EPS has been decreasing by -1.21% on average per year.
The Revenue has decreased by -5.94% in the past year.
KMPR shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -1.11% yearly.
EPS 1Y (TTM)726.6%
EPS 3YN/A
EPS 5Y-1.21%
EPS Q2Q%128.21%
Revenue 1Y (TTM)-5.94%
Revenue growth 3Y-6.52%
Revenue growth 5Y-1.11%
Sales Q2Q%24.98%

3.2 Future

KMPR is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.78% yearly.
The Revenue is expected to grow by 14.56% on average over the next years. This is quite good.
EPS Next Y6.2%
EPS Next 2Y7.76%
EPS Next 3Y6.78%
EPS Next 5YN/A
Revenue Next Year17.41%
Revenue Next 2Y14.56%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
KMPR Yearly Revenue VS EstimatesKMPR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1B 2B 3B 4B 5B
KMPR Yearly EPS VS EstimatesKMPR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

KMPR is valuated reasonably with a Price/Earnings ratio of 9.63.
68.53% of the companies in the same industry are more expensive than KMPR, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of KMPR to the average of the S&P500 Index (28.29), we can say KMPR is valued rather cheaply.
KMPR is valuated reasonably with a Price/Forward Earnings ratio of 9.07.
KMPR's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. KMPR is cheaper than 65.73% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of KMPR to the average of the S&P500 Index (21.08), we can say KMPR is valued rather cheaply.
Industry RankSector Rank
PE 9.63
Fwd PE 9.07
KMPR Price Earnings VS Forward Price EarningsKMPR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

KMPR's Enterprise Value to EBITDA ratio is in line with the industry average.
KMPR's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 11.01
EV/EBITDA 9.77
KMPR Per share dataKMPR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

KMPR's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.55
PEG (5Y)N/A
EPS Next 2Y7.76%
EPS Next 3Y6.78%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.26%, KMPR has a reasonable but not impressive dividend return.
KMPR's Dividend Yield is a higher than the industry average which is at 3.28.
KMPR's Dividend Yield is comparable with the S&P500 average which is at 2.52.
Industry RankSector Rank
Dividend Yield 2.26%

5.2 History

The dividend of KMPR has a limited annual growth rate of 4.04%.
KMPR has been paying a dividend for at least 10 years, so it has a reliable track record.
KMPR has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)4.04%
Div Incr Years0
Div Non Decr Years14
KMPR Yearly Dividends per shareKMPR Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

25.20% of the earnings are spent on dividend by KMPR. This is a low number and sustainable payout ratio.
KMPR's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP25.2%
EPS Next 2Y7.76%
EPS Next 3Y6.78%
KMPR Yearly Income VS Free CF VS DividendKMPR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M
KMPR Dividend Payout.KMPR Dividend Payout, showing the Payout Ratio.KMPR Dividend Payout.PayoutRetained Earnings

KEMPER CORP

NYSE:KMPR (4/17/2025, 8:04:00 PM)

After market: 56.71 0 (0%)

56.71

-0.8 (-1.39%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)02-05 2025-02-05/amc
Earnings (Next)05-07 2025-05-07/amc
Inst Owners86.12%
Inst Owner Change0.88%
Ins Owners4.73%
Ins Owner Change0.58%
Market Cap3.63B
Analysts80
Price Target86.09 (51.81%)
Short Float %2.12%
Short Ratio3.52
Dividend
Industry RankSector Rank
Dividend Yield 2.26%
Yearly Dividend1.25
Dividend Growth(5Y)4.04%
DP25.2%
Div Incr Years0
Div Non Decr Years14
Ex-Date02-18 2025-02-18 (0.32)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)24.06%
Min EPS beat(2)18.44%
Max EPS beat(2)29.68%
EPS beat(4)3
Avg EPS beat(4)14.28%
Min EPS beat(4)-4.17%
Max EPS beat(4)29.68%
EPS beat(8)6
Avg EPS beat(8)10.62%
EPS beat(12)10
Avg EPS beat(12)11.95%
EPS beat(16)10
Avg EPS beat(16)-131.45%
Revenue beat(2)1
Avg Revenue beat(2)-0.02%
Min Revenue beat(2)-2.1%
Max Revenue beat(2)2.05%
Revenue beat(4)3
Avg Revenue beat(4)1.49%
Min Revenue beat(4)-2.1%
Max Revenue beat(4)3.64%
Revenue beat(8)3
Avg Revenue beat(8)-5.36%
Revenue beat(12)7
Avg Revenue beat(12)-2.32%
Revenue beat(16)11
Avg Revenue beat(16)-0.05%
PT rev (1m)0%
PT rev (3m)5.5%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-1.68%
EPS NY rev (1m)0%
EPS NY rev (3m)0.56%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.72%
Revenue NY rev (1m)2.98%
Revenue NY rev (3m)4.69%
Valuation
Industry RankSector Rank
PE 9.63
Fwd PE 9.07
P/S 0.78
P/FCF 11.01
P/OCF 9.48
P/B 1.3
P/tB 2.36
EV/EBITDA 9.77
EPS(TTM)5.89
EY10.39%
EPS(NY)6.26
Fwd EY11.03%
FCF(TTM)5.15
FCFY9.08%
OCF(TTM)5.98
OCFY10.55%
SpS72.59
BVpS43.56
TBVpS24.02
PEG (NY)1.55
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.52%
ROE 11.4%
ROCE 3.96%
ROIC 3.18%
ROICexc 3.2%
ROICexgc 3.74%
OM 9.77%
PM (TTM) 6.84%
GM N/A
FCFM 7.09%
ROA(3y)-0.59%
ROA(5y)0.05%
ROE(3y)-3.4%
ROE(5y)-0.86%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-4.68%
ROICexc growth 3YN/A
ROICexc growth 5Y-4.79%
OM growth 3YN/A
OM growth 5Y-4.87%
PM growth 3YN/A
PM growth 5Y-8.69%
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.37
Health
Industry RankSector Rank
Debt/Equity 0.34
Debt/FCF 4.22
Debt/EBITDA 1.86
Cap/Depr 99.07%
Cap/Sales 1.14%
Interest Coverage 8.33
Cash Conversion 75.43%
Profit Quality 103.74%
Current Ratio 0.16
Quick Ratio 0.16
Altman-Z 0.75
F-Score8
WACC7.37%
ROIC/WACC0.43
Cap/Depr(3y)78.11%
Cap/Depr(5y)77.87%
Cap/Sales(3y)0.93%
Cap/Sales(5y)0.97%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)726.6%
EPS 3YN/A
EPS 5Y-1.21%
EPS Q2Q%128.21%
EPS Next Y6.2%
EPS Next 2Y7.76%
EPS Next 3Y6.78%
EPS Next 5YN/A
Revenue 1Y (TTM)-5.94%
Revenue growth 3Y-6.52%
Revenue growth 5Y-1.11%
Sales Q2Q%24.98%
Revenue Next Year17.41%
Revenue Next 2Y14.56%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y565.54%
EBIT growth 3YN/A
EBIT growth 5Y-5.93%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y275.37%
FCF growth 3Y4.02%
FCF growth 5Y-6.04%
OCF growth 1Y385.32%
OCF growth 3Y2.97%
OCF growth 5Y-6.45%