Logo image of KKR

KKR & CO INC (KKR) Stock Fundamental Analysis

NYSE:KKR - New York Stock Exchange, Inc. - US48251W1045 - Common Stock

160.71  +3.14 (+1.99%)

After market: 160.71 0 (0%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to KKR. KKR was compared to 224 industry peers in the Capital Markets industry. KKR has a bad profitability rating. Also its financial health evaluation is rather negative. KKR is valued quite expensively, but it does show have an excellent growth rating.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year KKR was profitable.
KKR had a positive operating cash flow in the past year.
KKR had positive earnings in 4 of the past 5 years.
KKR had a negative operating cash flow in each of the past 5 years.
KKR Yearly Net Income VS EBIT VS OCF VS FCFKKR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B -2B 4B -4B -6B

1.2 Ratios

KKR has a Return On Assets of 0.83%. This is in the lower half of the industry: KKR underperforms 70.32% of its industry peers.
KKR has a Return On Equity of 12.42%. This is in the better half of the industry: KKR outperforms 70.32% of its industry peers.
Looking at the Return On Invested Capital, with a value of 0.26%, KKR is doing worse than 79.45% of the companies in the same industry.
Industry RankSector Rank
ROA 0.83%
ROE 12.42%
ROIC 0.26%
ROA(3y)0.85%
ROA(5y)1.65%
ROE(3y)12.4%
ROE(5y)13.93%
ROIC(3y)N/A
ROIC(5y)N/A
KKR Yearly ROA, ROE, ROICKKR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20

1.3 Margins

The Profit Margin of KKR (12.41%) is comparable to the rest of the industry.
KKR's Profit Margin has declined in the last couple of years.
With a Operating Margin value of 4.08%, KKR is not doing good in the industry: 78.54% of the companies in the same industry are doing better.
KKR's Operating Margin has improved in the last couple of years.
KKR has a Gross Margin of 33.28%. This is in the lower half of the industry: KKR underperforms 71.23% of its industry peers.
KKR's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 4.08%
PM (TTM) 12.41%
GM 33.28%
OM growth 3Y-20.76%
OM growth 5Y4.13%
PM growth 3Y-17.4%
PM growth 5Y-10.34%
GM growth 3Y-19.32%
GM growth 5Y-11.66%
KKR Yearly Profit, Operating, Gross MarginsKKR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 -50

1

2. Health

2.1 Basic Checks

Compared to 1 year ago, KKR has more shares outstanding
Compared to 5 years ago, KKR has more shares outstanding
Compared to 1 year ago, KKR has an improved debt to assets ratio.
KKR Yearly Shares OutstandingKKR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M
KKR Yearly Total Debt VS Total AssetsKKR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 100B 200B 300B

2.2 Solvency

KKR has an Altman-Z score of 0.24. This is a bad value and indicates that KKR is not financially healthy and even has some risk of bankruptcy.
KKR has a Altman-Z score of 0.24. This is in the lower half of the industry: KKR underperforms 74.89% of its industry peers.
KKR has a debt to FCF ratio of 6.42. This is a slightly negative value and a sign of low solvency as KKR would need 6.42 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 6.42, KKR is in line with its industry, outperforming 57.53% of the companies in the same industry.
KKR has a Debt/Equity ratio of 2.06. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 2.06, KKR is not doing good in the industry: 77.63% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 2.06
Debt/FCF 6.42
Altman-Z 0.24
ROIC/WACCN/A
WACCN/A
KKR Yearly LT Debt VS Equity VS FCFKKR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10B 20B 30B 40B

2.3 Liquidity

KKR has a Current Ratio of 0.28. This is a bad value and indicates that KKR is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.28, KKR is not doing good in the industry: 79.45% of the companies in the same industry are doing better.
KKR has a Quick Ratio of 0.28. This is a bad value and indicates that KKR is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.28, KKR is not doing good in the industry: 79.45% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.28
Quick Ratio 0.28
KKR Yearly Current Assets VS Current LiabilitesKKR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B 40B

9

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 32.93% over the past year.
Measured over the past years, KKR shows a quite strong growth in Earnings Per Share. The EPS has been growing by 10.67% on average per year.
KKR shows a strong growth in Revenue. In the last year, the Revenue has grown by 78.71%.
The Revenue has been growing by 42.06% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)32.93%
EPS 3Y24.32%
EPS 5Y10.67%
EPS Q2Q%56.82%
Revenue 1Y (TTM)78.71%
Revenue growth 3Y49.72%
Revenue growth 5Y42.06%
Sales Q2Q%36.28%

3.2 Future

The Earnings Per Share is expected to grow by 23.48% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 26.96% on average over the next years. This is a very strong growth
EPS Next Y40.01%
EPS Next 2Y34.03%
EPS Next 3Y30.14%
EPS Next 5Y23.48%
Revenue Next Year25.14%
Revenue Next 2Y31.14%
Revenue Next 3Y26.96%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
KKR Yearly Revenue VS EstimatesKKR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B
KKR Yearly EPS VS EstimatesKKR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 36.20, KKR can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Earnings ratio of KKR indicates a slightly more expensive valuation: KKR is more expensive than 75.34% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 28.29. KKR is valued slightly more expensive when compared to this.
KKR is valuated quite expensively with a Price/Forward Earnings ratio of 26.16.
Based on the Price/Forward Earnings ratio, KKR is valued a bit more expensive than the industry average as 68.04% of the companies are valued more cheaply.
The average S&P500 Price/Forward Earnings ratio is at 24.44. KKR is around the same levels.
Industry RankSector Rank
PE 36.2
Fwd PE 26.16
KKR Price Earnings VS Forward Price EarningsKKR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Price/Free Cash Flow ratio of KKR is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 18.42
EV/EBITDA N/A
KKR Per share dataKKR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
KKR's earnings are expected to grow with 30.14% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.9
PEG (5Y)3.39
EPS Next 2Y34.03%
EPS Next 3Y30.14%

5

5. Dividend

5.1 Amount

KKR has a yearly dividend return of 0.46%, which is pretty low.
Compared to an average industry Dividend Yield of 9.45, KKR is paying slightly less dividend.
Compared to an average S&P500 Dividend Yield of 2.28, KKR's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.46%

5.2 History

The dividend of KKR has a limited annual growth rate of 0.22%.
KKR has been paying a dividend for at least 10 years, so it has a reliable track record.
As KKR did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)0.22%
Div Incr Years5
Div Non Decr Years5
KKR Yearly Dividends per shareKKR Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

KKR pays out 20.15% of its income as dividend. This is a sustainable payout ratio.
The dividend of KKR is growing, but earnings are growing more, so the dividend growth is sustainable.
DP20.15%
EPS Next 2Y34.03%
EPS Next 3Y30.14%
KKR Yearly Income VS Free CF VS DividendKKR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B -2B 4B -4B -6B
KKR Dividend Payout.KKR Dividend Payout, showing the Payout Ratio.KKR Dividend Payout.PayoutRetained Earnings

KKR & CO INC

NYSE:KKR (1/21/2025, 8:10:43 PM)

After market: 160.71 0 (0%)

160.71

+3.14 (+1.99%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)10-24 2024-10-24/bmo
Earnings (Next)02-06 2025-02-06/amc
Inst Owners61.58%
Inst Owner Change0.1%
Ins Owners23.96%
Ins Owner Change0.01%
Market Cap142.75B
Analysts84
Price Target169.54 (5.49%)
Short Float %1.75%
Short Ratio3.58
Dividend
Industry RankSector Rank
Dividend Yield 0.46%
Yearly Dividend0.7
Dividend Growth(5Y)0.22%
DP20.15%
Div Incr Years5
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.05%
Min EPS beat(2)1.09%
Max EPS beat(2)13%
EPS beat(4)4
Avg EPS beat(4)5.69%
Min EPS beat(4)0.41%
Max EPS beat(4)13%
EPS beat(8)8
Avg EPS beat(8)5.7%
EPS beat(12)11
Avg EPS beat(12)7.77%
EPS beat(16)15
Avg EPS beat(16)10.27%
Revenue beat(2)1
Avg Revenue beat(2)11.35%
Min Revenue beat(2)-3.08%
Max Revenue beat(2)25.78%
Revenue beat(4)2
Avg Revenue beat(4)12.04%
Min Revenue beat(4)-3.93%
Max Revenue beat(4)29.4%
Revenue beat(8)5
Avg Revenue beat(8)24.62%
Revenue beat(12)7
Avg Revenue beat(12)19.92%
Revenue beat(16)11
Avg Revenue beat(16)60.9%
PT rev (1m)2.96%
PT rev (3m)19.63%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-7.62%
EPS NY rev (1m)0%
EPS NY rev (3m)1.86%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-5.17%
Revenue NY rev (1m)0.43%
Revenue NY rev (3m)0.5%
Valuation
Industry RankSector Rank
PE 36.2
Fwd PE 26.16
P/S 5.92
P/FCF 18.42
P/OCF 18.14
P/B 5.93
P/tB 8.73
EV/EBITDA N/A
EPS(TTM)4.44
EY2.76%
EPS(NY)6.14
Fwd EY3.82%
FCF(TTM)8.73
FCFY5.43%
OCF(TTM)8.86
OCFY5.51%
SpS27.14
BVpS27.11
TBVpS18.4
PEG (NY)0.9
PEG (5Y)3.39
Profitability
Industry RankSector Rank
ROA 0.83%
ROE 12.42%
ROCE 0.32%
ROIC 0.26%
ROICexc 0.28%
ROICexgc 0.35%
OM 4.08%
PM (TTM) 12.41%
GM 33.28%
FCFM 32.16%
ROA(3y)0.85%
ROA(5y)1.65%
ROE(3y)12.4%
ROE(5y)13.93%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-17.11%
ROICexcg growth 5Y9.7%
ROICexc growth 3Y-22.76%
ROICexc growth 5Y5.32%
OM growth 3Y-20.76%
OM growth 5Y4.13%
PM growth 3Y-17.4%
PM growth 5Y-10.34%
GM growth 3Y-19.32%
GM growth 5Y-11.66%
F-Score6
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 2.06
Debt/FCF 6.42
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 0.49%
Interest Coverage 0.34
Cash Conversion N/A
Profit Quality 259.14%
Current Ratio 0.28
Quick Ratio 0.28
Altman-Z 0.24
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)0.87%
Cap/Sales(5y)2%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)32.93%
EPS 3Y24.32%
EPS 5Y10.67%
EPS Q2Q%56.82%
EPS Next Y40.01%
EPS Next 2Y34.03%
EPS Next 3Y30.14%
EPS Next 5Y23.48%
Revenue 1Y (TTM)78.71%
Revenue growth 3Y49.72%
Revenue growth 5Y42.06%
Sales Q2Q%36.28%
Revenue Next Year25.14%
Revenue Next 2Y31.14%
Revenue Next 3Y26.96%
Revenue Next 5YN/A
EBIT growth 1Y-58.37%
EBIT growth 3Y18.64%
EBIT growth 5Y47.93%
EBIT Next Year38.39%
EBIT Next 3Y29.97%
EBIT Next 5Y-5.11%
FCF growth 1Y193.07%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y195.38%
OCF growth 3YN/A
OCF growth 5YN/A