Logo image of KIM

KIMCO REALTY CORP (KIM) Stock Fundamental Analysis

NYSE:KIM - New York Stock Exchange, Inc. - US49446R1095 - REIT

22.5  +0.21 (+0.94%)

After market: 22.31 -0.19 (-0.84%)

Fundamental Rating

5

KIM gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 129 industry peers in the Diversified REITs industry. While KIM belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. KIM is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year KIM was profitable.
KIM had a positive operating cash flow in the past year.
Each year in the past 5 years KIM has been profitable.
In the past 5 years KIM always reported a positive cash flow from operatings.
KIM Yearly Net Income VS EBIT VS OCF VS FCFKIM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B

1.2 Ratios

With an excellent Return On Assets value of 3.42%, KIM belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
With an excellent Return On Equity value of 6.57%, KIM belongs to the best of the industry, outperforming 80.95% of the companies in the same industry.
KIM has a Return On Invested Capital (2.57%) which is in line with its industry peers.
The Average Return On Invested Capital over the past 3 years for KIM is in line with the industry average of 3.11%.
The 3 year average ROIC (2.37%) for KIM is below the current ROIC(2.57%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.42%
ROE 6.57%
ROIC 2.57%
ROA(3y)2.8%
ROA(5y)3.97%
ROE(3y)5.28%
ROE(5y)8.02%
ROIC(3y)2.37%
ROIC(5y)2.55%
KIM Yearly ROA, ROE, ROICKIM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

1.3 Margins

The Profit Margin of KIM (35.09%) is better than 86.51% of its industry peers.
KIM's Profit Margin has been stable in the last couple of years.
KIM has a Operating Margin of 32.67%. This is in the better half of the industry: KIM outperforms 69.84% of its industry peers.
In the last couple of years the Operating Margin of KIM has declined.
With a Gross Margin value of 68.78%, KIM perfoms like the industry average, outperforming 53.17% of the companies in the same industry.
KIM's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 32.67%
PM (TTM) 35.09%
GM 68.78%
OM growth 3Y1.27%
OM growth 5Y-2.5%
PM growth 3Y-27.4%
PM growth 5Y-0.98%
GM growth 3Y0.59%
GM growth 5Y-0.85%
KIM Yearly Profit, Operating, Gross MarginsKIM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60 80

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so KIM is destroying value.
KIM has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, KIM has more shares outstanding
KIM has a worse debt/assets ratio than last year.
KIM Yearly Shares OutstandingKIM Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M
KIM Yearly Total Debt VS Total AssetsKIM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

2.2 Solvency

Based on the Altman-Z score of 1.28, we must say that KIM is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.28, KIM belongs to the top of the industry, outperforming 81.75% of the companies in the same industry.
The Debt to FCF ratio of KIM is 14.37, which is on the high side as it means it would take KIM, 14.37 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of KIM (14.37) is better than 81.75% of its industry peers.
A Debt/Equity ratio of 0.80 indicates that KIM is somewhat dependend on debt financing.
With a decent Debt to Equity ratio value of 0.80, KIM is doing good in the industry, outperforming 72.22% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF 14.37
Altman-Z 1.28
ROIC/WACC0.36
WACC7.1%
KIM Yearly LT Debt VS Equity VS FCFKIM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 3.29 indicates that KIM has no problem at all paying its short term obligations.
KIM has a Current ratio of 3.29. This is amongst the best in the industry. KIM outperforms 88.10% of its industry peers.
A Quick Ratio of 3.29 indicates that KIM has no problem at all paying its short term obligations.
KIM has a better Quick ratio (3.29) than 88.10% of its industry peers.
Industry RankSector Rank
Current Ratio 3.29
Quick Ratio 3.29
KIM Yearly Current Assets VS Current LiabilitesKIM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

3

3. Growth

3.1 Past

KIM shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -23.61%.
The Earnings Per Share has been growing slightly by 0.20% on average over the past years.
The Revenue has been growing slightly by 3.22% in the past year.
The Revenue has been growing by 8.89% on average over the past years. This is quite good.
EPS 1Y (TTM)-23.61%
EPS 3Y-23.04%
EPS 5Y0.2%
EPS Q2Q%0%
Revenue 1Y (TTM)3.22%
Revenue growth 3Y19.01%
Revenue growth 5Y8.89%
Sales Q2Q%12.73%

3.2 Future

The Earnings Per Share is expected to decrease by -4.86% on average over the next years.
The Revenue is expected to grow by 4.97% on average over the next years.
EPS Next Y-49.5%
EPS Next 2Y-15.07%
EPS Next 3Y-9%
EPS Next 5Y-4.86%
Revenue Next Year13.69%
Revenue Next 2Y8.55%
Revenue Next 3Y6.99%
Revenue Next 5Y4.97%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
KIM Yearly Revenue VS EstimatesKIM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B 2B 2.5B
KIM Yearly EPS VS EstimatesKIM Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0.5 1 1.5 2

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 40.91 indicates a quite expensive valuation of KIM.
KIM's Price/Earnings is on the same level as the industry average.
The average S&P500 Price/Earnings ratio is at 28.29. KIM is valued slightly more expensive when compared to this.
Based on the Price/Forward Earnings ratio of 30.29, the valuation of KIM can be described as expensive.
Based on the Price/Forward Earnings ratio, KIM is valued a bit cheaper than 76.98% of the companies in the same industry.
KIM's Price/Forward Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 24.44.
Industry RankSector Rank
PE 40.91
Fwd PE 30.29
KIM Price Earnings VS Forward Price EarningsKIM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of KIM indicates a rather expensive valuation: KIM more expensive than 83.33% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, KIM is valued a bit cheaper than 67.46% of the companies in the same industry.
Industry RankSector Rank
P/FCF 28.62
EV/EBITDA 20.19
KIM Per share dataKIM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10

4.3 Compensation for Growth

KIM has a very decent profitability rating, which may justify a higher PE ratio.
KIM's earnings are expected to decrease with -9.00% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)209.45
EPS Next 2Y-15.07%
EPS Next 3Y-9%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.49%, KIM is a good candidate for dividend investing.
KIM's Dividend Yield is comparable with the industry average which is at 18.51.
KIM's Dividend Yield is rather good when compared to the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 4.49%

5.2 History

The dividend of KIM decreases each year by -15.17%.
KIM has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-15.17%
Div Incr Years0
Div Non Decr Years0
KIM Yearly Dividends per shareKIM Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

105.05% of the earnings are spent on dividend by KIM. This is not a sustainable payout ratio.
KIM's earnings and Dividend Rate are declining. This means the current dividend is most likely not sustainable.
DP105.05%
EPS Next 2Y-15.07%
EPS Next 3Y-9%
KIM Yearly Income VS Free CF VS DividendKIM Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M 600M 800M
KIM Dividend Payout.KIM Dividend Payout, showing the Payout Ratio.KIM Dividend Payout.PayoutRetained Earnings

KIMCO REALTY CORP

NYSE:KIM (1/21/2025, 8:10:41 PM)

After market: 22.31 -0.19 (-0.84%)

22.5

+0.21 (+0.94%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)10-31 2024-10-31/bmo
Earnings (Next)02-07 2025-02-07/amc
Inst Owners94.48%
Inst Owner Change0.03%
Ins Owners2.16%
Ins Owner Change-0.66%
Market Cap15.17B
Analysts73.33
Price Target26.68 (18.58%)
Short Float %2.38%
Short Ratio3.86
Dividend
Industry RankSector Rank
Dividend Yield 4.49%
Yearly Dividend1.06
Dividend Growth(5Y)-15.17%
DP105.05%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)28.73%
Min EPS beat(2)17.57%
Max EPS beat(2)39.89%
EPS beat(4)3
Avg EPS beat(4)43.66%
Min EPS beat(4)-7.72%
Max EPS beat(4)124.91%
EPS beat(8)4
Avg EPS beat(8)-15.35%
EPS beat(12)7
Avg EPS beat(12)80.79%
EPS beat(16)10
Avg EPS beat(16)208.38%
Revenue beat(2)1
Avg Revenue beat(2)0.58%
Min Revenue beat(2)-0.07%
Max Revenue beat(2)1.23%
Revenue beat(4)2
Avg Revenue beat(4)0.4%
Min Revenue beat(4)-0.07%
Max Revenue beat(4)1.23%
Revenue beat(8)6
Avg Revenue beat(8)1.13%
Revenue beat(12)10
Avg Revenue beat(12)3.77%
Revenue beat(16)13
Avg Revenue beat(16)2.75%
PT rev (1m)1.84%
PT rev (3m)7.87%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)7.93%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.49%
Valuation
Industry RankSector Rank
PE 40.91
Fwd PE 30.29
P/S 8.5
P/FCF 28.62
P/OCF 14.15
P/B 1.59
P/tB 1.59
EV/EBITDA 20.19
EPS(TTM)0.55
EY2.44%
EPS(NY)0.74
Fwd EY3.3%
FCF(TTM)0.79
FCFY3.49%
OCF(TTM)1.59
OCFY7.07%
SpS2.65
BVpS14.13
TBVpS14.13
PEG (NY)N/A
PEG (5Y)209.45
Profitability
Industry RankSector Rank
ROA 3.42%
ROE 6.57%
ROCE 3.25%
ROIC 2.57%
ROICexc 2.68%
ROICexgc 2.75%
OM 32.67%
PM (TTM) 35.09%
GM 68.78%
FCFM 29.71%
ROA(3y)2.8%
ROA(5y)3.97%
ROE(3y)5.28%
ROE(5y)8.02%
ROIC(3y)2.37%
ROIC(5y)2.55%
ROICexc(3y)2.43%
ROICexc(5y)2.6%
ROICexgc(3y)2.47%
ROICexgc(5y)2.64%
ROCE(3y)3%
ROCE(5y)3.23%
ROICexcg growth 3Y5.1%
ROICexcg growth 5Y-3.65%
ROICexc growth 3Y4.15%
ROICexc growth 5Y-3.67%
OM growth 3Y1.27%
OM growth 5Y-2.5%
PM growth 3Y-27.4%
PM growth 5Y-0.98%
GM growth 3Y0.59%
GM growth 5Y-0.85%
F-Score6
Asset Turnover0.1
Health
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF 14.37
Debt/EBITDA 6.99
Cap/Depr 106.79%
Cap/Sales 30.37%
Interest Coverage 2.33
Cash Conversion 98.33%
Profit Quality 84.67%
Current Ratio 3.29
Quick Ratio 3.29
Altman-Z 1.28
F-Score6
WACC7.1%
ROIC/WACC0.36
Cap/Depr(3y)134.31%
Cap/Depr(5y)130.39%
Cap/Sales(3y)38.81%
Cap/Sales(5y)35.82%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-23.61%
EPS 3Y-23.04%
EPS 5Y0.2%
EPS Q2Q%0%
EPS Next Y-49.5%
EPS Next 2Y-15.07%
EPS Next 3Y-9%
EPS Next 5Y-4.86%
Revenue 1Y (TTM)3.22%
Revenue growth 3Y19.01%
Revenue growth 5Y8.89%
Sales Q2Q%12.73%
Revenue Next Year13.69%
Revenue Next 2Y8.55%
Revenue Next 3Y6.99%
Revenue Next 5Y4.97%
EBIT growth 1Y1.82%
EBIT growth 3Y20.52%
EBIT growth 5Y6.17%
EBIT Next Year111%
EBIT Next 3Y31.71%
EBIT Next 5Y18.88%
FCF growth 1Y44.55%
FCF growth 3Y16.68%
FCF growth 5Y39.31%
OCF growth 1Y24.45%
OCF growth 3Y22.02%
OCF growth 5Y10.93%