KODIAK GAS SERVICES INC (KGS) Fundamental Analysis & Valuation

NYSE:KGSUS50012A1088

Current stock price

55.9 USD
-1.41 (-2.46%)
At close:
55.9 USD
0 (0%)
After Hours:

This KGS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. KGS Profitability Analysis

1.1 Basic Checks

  • KGS had positive earnings in the past year.
  • KGS had a positive operating cash flow in the past year.
  • KGS had positive earnings in each of the past 5 years.
  • In the past 5 years KGS always reported a positive cash flow from operatings.
KGS Yearly Net Income VS EBIT VS OCF VS FCFKGS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 2024 2025 0 200M 400M

1.2 Ratios

  • KGS has a Return On Assets (1.82%) which is comparable to the rest of the industry.
  • KGS has a Return On Equity of 6.53%. This is in the better half of the industry: KGS outperforms 61.67% of its industry peers.
  • With a decent Return On Invested Capital value of 7.18%, KGS is doing good in the industry, outperforming 66.67% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for KGS is significantly below the industry average of 13.36%.
  • The last Return On Invested Capital (7.18%) for KGS is above the 3 year average (5.85%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.82%
ROE 6.53%
ROIC 7.18%
ROA(3y)1.19%
ROA(5y)2.58%
ROE(3y)3.98%
ROE(5y)15.44%
ROIC(3y)5.85%
ROIC(5y)5.48%
KGS Yearly ROA, ROE, ROICKGS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 2024 2025 0 10 20 30 40

1.3 Margins

  • The Profit Margin of KGS (6.00%) is better than 65.00% of its industry peers.
  • KGS's Profit Margin has declined in the last couple of years.
  • Looking at the Operating Margin, with a value of 31.23%, KGS belongs to the top of the industry, outperforming 95.00% of the companies in the same industry.
  • KGS's Operating Margin has been stable in the last couple of years.
  • The Gross Margin of KGS (63.31%) is better than 95.00% of its industry peers.
  • In the last couple of years the Gross Margin of KGS has remained more or less at the same level.
Industry RankSector Rank
OM 31.23%
PM (TTM) 6%
GM 63.31%
OM growth 3Y-0.07%
OM growth 5Y-0.28%
PM growth 3Y-26.34%
PM growth 5YN/A
GM growth 3Y0.57%
GM growth 5Y-0.92%
KGS Yearly Profit, Operating, Gross MarginsKGS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 2024 2025 0 20 40 60

1

2. KGS Health Analysis

2.1 Basic Checks

  • KGS has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • KGS has less shares outstanding than it did 1 year ago.
  • The number of shares outstanding for KGS has been increased compared to 5 years ago.
  • KGS has a worse debt/assets ratio than last year.
KGS Yearly Shares OutstandingKGS Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M
KGS Yearly Total Debt VS Total AssetsKGS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

2.2 Solvency

  • KGS has an Altman-Z score of 1.55. This is a bad value and indicates that KGS is not financially healthy and even has some risk of bankruptcy.
  • KGS's Altman-Z score of 1.55 is on the low side compared to the rest of the industry. KGS is outperformed by 66.67% of its industry peers.
  • The Debt to FCF ratio of KGS is 9.01, which is on the high side as it means it would take KGS, 9.01 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 9.01, KGS is in line with its industry, outperforming 45.00% of the companies in the same industry.
  • KGS has a Debt/Equity ratio of 2.13. This is a high value indicating a heavy dependency on external financing.
  • KGS has a worse Debt to Equity ratio (2.13) than 86.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.13
Debt/FCF 9.01
Altman-Z 1.55
ROIC/WACC0.91
WACC7.92%
KGS Yearly LT Debt VS Equity VS FCFKGS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

  • A Current Ratio of 0.84 indicates that KGS may have some problems paying its short term obligations.
  • The Current ratio of KGS (0.84) is worse than 91.67% of its industry peers.
  • KGS has a Quick Ratio of 0.84. This is a bad value and indicates that KGS is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.57, KGS is not doing good in the industry: 90.00% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.57
KGS Yearly Current Assets VS Current LiabilitesKGS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

7

3. KGS Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 116.25% over the past year.
  • The earnings per share for KGS have been decreasing by -14.52% on average. This is quite bad
  • Looking at the last year, KGS shows a quite strong growth in Revenue. The Revenue has grown by 12.83% in the last year.
  • The Revenue has been growing by 19.70% on average over the past years. This is quite good.
EPS 1Y (TTM)116.25%
EPS 3Y-14.52%
EPS 5YN/A
EPS Q2Q%100%
Revenue 1Y (TTM)12.83%
Revenue growth 3Y22.71%
Revenue growth 5Y19.7%
Sales Q2Q%7.54%

3.2 Future

  • KGS is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 30.04% yearly.
  • Based on estimates for the next years, KGS will show a quite strong growth in Revenue. The Revenue will grow by 10.78% on average per year.
EPS Next Y35.63%
EPS Next 2Y28.47%
EPS Next 3Y25.04%
EPS Next 5Y30.04%
Revenue Next Year9.84%
Revenue Next 2Y8.57%
Revenue Next 3Y8.39%
Revenue Next 5Y10.78%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
KGS Yearly Revenue VS EstimatesKGS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B 2B
KGS Yearly EPS VS EstimatesKGS Yearly EPS VS EstimatesYearly EPS VS Estimates 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

4

4. KGS Valuation Analysis

4.1 Price/Earnings Ratio

  • KGS is valuated quite expensively with a Price/Earnings ratio of 32.31.
  • KGS's Price/Earnings ratio is in line with the industry average.
  • KGS's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 25.23.
  • With a Price/Forward Earnings ratio of 23.82, KGS is valued on the expensive side.
  • KGS's Price/Forward Earnings ratio is in line with the industry average.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 23.28, KGS is valued at the same level.
Industry RankSector Rank
PE 32.31
Fwd PE 23.82
KGS Price Earnings VS Forward Price EarningsKGS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

  • 61.67% of the companies in the same industry are cheaper than KGS, based on the Enterprise Value to EBITDA ratio.
  • 63.33% of the companies in the same industry are more expensive than KGS, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 16.89
EV/EBITDA 10.92
KGS Per share dataKGS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

  • KGS's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • KGS has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as KGS's earnings are expected to grow with 25.04% in the coming years.
PEG (NY)0.91
PEG (5Y)N/A
EPS Next 2Y28.47%
EPS Next 3Y25.04%

4

5. KGS Dividend Analysis

5.1 Amount

  • KGS has a Yearly Dividend Yield of 3.46%.
  • Compared to an average industry Dividend Yield of 1.04, KGS pays a better dividend. On top of this KGS pays more dividend than 91.67% of the companies listed in the same industry.
  • KGS's Dividend Yield is rather good when compared to the S&P500 average which is at 1.91.
Industry RankSector Rank
Dividend Yield 3.46%

5.2 History

  • KGS has been paying a dividend for less than 5 years, so it still needs to build a track record.
Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
KGS Yearly Dividends per shareKGS Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 2026 0.5 1 1.5

5.3 Sustainability

DP0%
EPS Next 2Y28.47%
EPS Next 3Y25.04%
KGS Yearly Income VS Free CF VS DividendKGS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2020 2021 2022 2023 2024 2025 0 100M 200M

KGS Fundamentals: All Metrics, Ratios and Statistics

KODIAK GAS SERVICES INC

NYSE:KGS (3/20/2026, 8:05:08 PM)

After market: 55.9 0 (0%)

55.9

-1.41 (-2.46%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)02-25
Earnings (Next)05-05
Inst Owners107.41%
Inst Owner Change-7.29%
Ins Owners0.79%
Ins Owner Change30.27%
Market Cap4.80B
Revenue(TTM)1.31B
Net Income(TTM)78.50M
Analysts85.88
Price Target48.45 (-13.33%)
Short Float %6%
Short Ratio3.17
Dividend
Industry RankSector Rank
Dividend Yield 3.46%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years1
Div Non Decr Years1
Ex-Date02-13
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-24.39%
Min EPS beat(2)-29.61%
Max EPS beat(2)-19.18%
EPS beat(4)2
Avg EPS beat(4)-4.13%
Min EPS beat(4)-29.61%
Max EPS beat(4)16.21%
EPS beat(8)3
Avg EPS beat(8)-26.98%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-1.6%
Min Revenue beat(2)-2.79%
Max Revenue beat(2)-0.42%
Revenue beat(4)1
Avg Revenue beat(4)-1.84%
Min Revenue beat(4)-4.32%
Max Revenue beat(4)0.18%
Revenue beat(8)2
Avg Revenue beat(8)-2%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)5.17%
PT rev (3m)7.34%
EPS NQ rev (1m)-2.77%
EPS NQ rev (3m)-0.09%
EPS NY rev (1m)0.46%
EPS NY rev (3m)-1.02%
Revenue NQ rev (1m)0.03%
Revenue NQ rev (3m)-0.12%
Revenue NY rev (1m)2.62%
Revenue NY rev (3m)2.4%
Valuation
Industry RankSector Rank
PE 32.31
Fwd PE 23.82
P/S 3.67
P/FCF 16.89
P/OCF 8
P/B 3.99
P/tB 7.51
EV/EBITDA 10.92
EPS(TTM)1.73
EY3.09%
EPS(NY)2.35
Fwd EY4.2%
FCF(TTM)3.31
FCFY5.92%
OCF(TTM)6.98
OCFY12.49%
SpS15.23
BVpS14
TBVpS7.45
PEG (NY)0.91
PEG (5Y)N/A
Graham Number23.35
Profitability
Industry RankSector Rank
ROA 1.82%
ROE 6.53%
ROCE 10.39%
ROIC 7.18%
ROICexc 7.19%
ROICexgc 8.39%
OM 31.23%
PM (TTM) 6%
GM 63.31%
FCFM 21.73%
ROA(3y)1.19%
ROA(5y)2.58%
ROE(3y)3.98%
ROE(5y)15.44%
ROIC(3y)5.85%
ROIC(5y)5.48%
ROICexc(3y)5.86%
ROICexc(5y)5.5%
ROICexgc(3y)6.83%
ROICexgc(5y)6.44%
ROCE(3y)8.47%
ROCE(5y)7.93%
ROICexgc growth 3Y11.91%
ROICexgc growth 5Y-9.91%
ROICexc growth 3Y12.04%
ROICexc growth 5Y-4.6%
OM growth 3Y-0.07%
OM growth 5Y-0.28%
PM growth 3Y-26.34%
PM growth 5YN/A
GM growth 3Y0.57%
GM growth 5Y-0.92%
F-Score7
Asset Turnover0.3
Health
Industry RankSector Rank
Debt/Equity 2.13
Debt/FCF 9.01
Debt/EBITDA 3.74
Cap/Depr 114.23%
Cap/Sales 24.12%
Interest Coverage 2.42
Cash Conversion 87.59%
Profit Quality 362.1%
Current Ratio 0.84
Quick Ratio 0.57
Altman-Z 1.55
F-Score7
WACC7.92%
ROIC/WACC0.91
Cap/Depr(3y)121.29%
Cap/Depr(5y)127.73%
Cap/Sales(3y)26.34%
Cap/Sales(5y)29.79%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)116.25%
EPS 3Y-14.52%
EPS 5YN/A
EPS Q2Q%100%
EPS Next Y35.63%
EPS Next 2Y28.47%
EPS Next 3Y25.04%
EPS Next 5Y30.04%
Revenue 1Y (TTM)12.83%
Revenue growth 3Y22.71%
Revenue growth 5Y19.7%
Sales Q2Q%7.54%
Revenue Next Year9.84%
Revenue Next 2Y8.57%
Revenue Next 3Y8.39%
Revenue Next 5Y10.78%
EBIT growth 1Y41.36%
EBIT growth 3Y22.63%
EBIT growth 5Y19.36%
EBIT Next Year103.42%
EBIT Next 3Y33.89%
EBIT Next 5Y26.98%
FCF growth 1Y3269.45%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y82.85%
OCF growth 3Y39.74%
OCF growth 5Y19.71%

KODIAK GAS SERVICES INC / KGS Fundamental Analysis FAQ

What is the fundamental rating for KGS stock?

ChartMill assigns a fundamental rating of 5 / 10 to KGS.


Can you provide the valuation status for KODIAK GAS SERVICES INC?

ChartMill assigns a valuation rating of 4 / 10 to KODIAK GAS SERVICES INC (KGS). This can be considered as Fairly Valued.


How profitable is KODIAK GAS SERVICES INC (KGS) stock?

KODIAK GAS SERVICES INC (KGS) has a profitability rating of 7 / 10.


What is the valuation of KODIAK GAS SERVICES INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for KODIAK GAS SERVICES INC (KGS) is 32.31 and the Price/Book (PB) ratio is 3.99.


How financially healthy is KODIAK GAS SERVICES INC?

The financial health rating of KODIAK GAS SERVICES INC (KGS) is 1 / 10.