KIRBY CORP (KEX) Fundamental Analysis & Valuation

NYSE:KEX • US4972661064

Current stock price

143.48 USD
+0.99 (+0.69%)
At close:
143.48 USD
0 (0%)
After Hours:

This KEX fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. KEX Profitability Analysis

1.1 Basic Checks

  • In the past year KEX was profitable.
  • KEX had a positive operating cash flow in the past year.
  • KEX had positive earnings in 4 of the past 5 years.
  • KEX had a positive operating cash flow in each of the past 5 years.
KEX Yearly Net Income VS EBIT VS OCF VS FCFKEX Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M 600M

1.2 Ratios

  • The Return On Assets of KEX (5.90%) is better than 80.00% of its industry peers.
  • With a decent Return On Equity value of 10.49%, KEX is doing good in the industry, outperforming 68.57% of the companies in the same industry.
  • Looking at the Return On Invested Capital, with a value of 7.16%, KEX is in the better half of the industry, outperforming 77.14% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for KEX is in line with the industry average of 6.11%.
  • The last Return On Invested Capital (7.16%) for KEX is above the 3 year average (6.35%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.9%
ROE 10.49%
ROIC 7.16%
ROA(3y)4.9%
ROA(5y)2.46%
ROE(3y)8.68%
ROE(5y)4.3%
ROIC(3y)6.35%
ROIC(5y)4.65%
KEX Yearly ROA, ROE, ROICKEX Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10

1.3 Margins

  • With a Profit Margin value of 10.54%, KEX perfoms like the industry average, outperforming 57.14% of the companies in the same industry.
  • In the last couple of years the Profit Margin of KEX has grown nicely.
  • KEX has a Operating Margin (14.61%) which is in line with its industry peers.
  • In the last couple of years the Operating Margin of KEX has grown nicely.
  • The Gross Margin of KEX (34.11%) is worse than 60.00% of its industry peers.
  • KEX's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 14.61%
PM (TTM) 10.54%
GM 34.11%
OM growth 3Y29.03%
OM growth 5Y17.71%
PM growth 3Y33.88%
PM growth 5YN/A
GM growth 3Y9.49%
GM growth 5Y2.32%
KEX Yearly Profit, Operating, Gross MarginsKEX Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30

6

2. KEX Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), KEX is destroying value.
  • Compared to 1 year ago, KEX has less shares outstanding
  • Compared to 5 years ago, KEX has less shares outstanding
  • Compared to 1 year ago, KEX has a worse debt to assets ratio.
KEX Yearly Shares OutstandingKEX Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
KEX Yearly Total Debt VS Total AssetsKEX Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.2 Solvency

  • KEX has an Altman-Z score of 3.43. This indicates that KEX is financially healthy and has little risk of bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 3.43, KEX belongs to the top of the industry, outperforming 82.86% of the companies in the same industry.
  • KEX has a debt to FCF ratio of 2.27. This is a good value and a sign of high solvency as KEX would need 2.27 years to pay back of all of its debts.
  • With an excellent Debt to FCF ratio value of 2.27, KEX belongs to the best of the industry, outperforming 91.43% of the companies in the same industry.
  • A Debt/Equity ratio of 0.27 indicates that KEX is not too dependend on debt financing.
  • With a decent Debt to Equity ratio value of 0.27, KEX is doing good in the industry, outperforming 62.86% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 2.27
Altman-Z 3.43
ROIC/WACC0.85
WACC8.41%
KEX Yearly LT Debt VS Equity VS FCFKEX Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.3 Liquidity

  • A Current Ratio of 1.53 indicates that KEX should not have too much problems paying its short term obligations.
  • KEX's Current ratio of 1.53 is in line compared to the rest of the industry. KEX outperforms 42.86% of its industry peers.
  • KEX has a Quick Ratio of 1.53. This is a bad value and indicates that KEX is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.96, KEX is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.53
Quick Ratio 0.96
KEX Yearly Current Assets VS Current LiabilitesKEX Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

5

3. KEX Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 15.93% over the past year.
  • The Earnings Per Share has been growing by 28.03% on average over the past years. This is a very strong growth
  • KEX shows a small growth in Revenue. In the last year, the Revenue has grown by 3.01%.
  • Measured over the past years, KEX shows a quite strong growth in Revenue. The Revenue has been growing by 9.15% on average per year.
EPS 1Y (TTM)15.93%
EPS 3Y46.1%
EPS 5Y28.03%
EPS Q2Q%30.23%
Revenue 1Y (TTM)3.01%
Revenue growth 3Y6.5%
Revenue growth 5Y9.15%
Sales Q2Q%6.16%

3.2 Future

  • KEX is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 13.34% yearly.
  • Based on estimates for the next years, KEX will show a small growth in Revenue. The Revenue will grow by 5.25% on average per year.
EPS Next Y7.94%
EPS Next 2Y13.34%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year3%
Revenue Next 2Y5.25%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
KEX Yearly Revenue VS EstimatesKEX Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B
KEX Yearly EPS VS EstimatesKEX Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6 8

3

4. KEX Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 22.67 indicates a rather expensive valuation of KEX.
  • The rest of the industry has a similar Price/Earnings ratio as KEX.
  • KEX's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.53.
  • A Price/Forward Earnings ratio of 21.00 indicates a rather expensive valuation of KEX.
  • KEX's Price/Forward Earnings ratio is in line with the industry average.
  • The average S&P500 Price/Forward Earnings ratio is at 37.95. KEX is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 22.67
Fwd PE 21
KEX Price Earnings VS Forward Price EarningsKEX Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, KEX is valued a bit more expensive than the industry average as 60.00% of the companies are valued more cheaply.
  • KEX's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 18.96
EV/EBITDA 11.22
KEX Per share dataKEX EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates KEX does not grow enough to justify the current Price/Earnings ratio.
  • KEX has a very decent profitability rating, which may justify a higher PE ratio.
  • KEX's earnings are expected to grow with 13.34% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.86
PEG (5Y)0.81
EPS Next 2Y13.34%
EPS Next 3YN/A

0

5. KEX Dividend Analysis

5.1 Amount

  • KEX does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

KEX Fundamentals: All Metrics, Ratios and Statistics

KIRBY CORP

NYSE:KEX (4/16/2026, 8:04:00 PM)

After market: 143.48 0 (0%)

143.48

+0.99 (+0.69%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryMarine Transportation
Earnings (Last)01-29
Earnings (Next)04-30
Inst Owners103.1%
Inst Owner Change0.04%
Ins Owners0.76%
Ins Owner Change2.81%
Market Cap7.69B
Revenue(TTM)3.36B
Net Income(TTM)354.51M
Analysts90
Price Target142.46 (-0.71%)
Short Float %3.16%
Short Ratio2.36
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)1.23%
Min EPS beat(2)0.77%
Max EPS beat(2)1.69%
EPS beat(4)3
Avg EPS beat(4)1.26%
Min EPS beat(4)-0.03%
Max EPS beat(4)2.61%
EPS beat(8)6
Avg EPS beat(8)4.45%
EPS beat(12)9
Avg EPS beat(12)4.37%
EPS beat(16)12
Avg EPS beat(16)4.21%
Revenue beat(2)1
Avg Revenue beat(2)0.16%
Min Revenue beat(2)-1.6%
Max Revenue beat(2)1.93%
Revenue beat(4)1
Avg Revenue beat(4)-1.32%
Min Revenue beat(4)-5.08%
Max Revenue beat(4)1.93%
Revenue beat(8)2
Avg Revenue beat(8)-0.71%
Revenue beat(12)4
Avg Revenue beat(12)-0.6%
Revenue beat(16)8
Avg Revenue beat(16)0.09%
PT rev (1m)0.24%
PT rev (3m)9.85%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-8.78%
EPS NY rev (1m)0%
EPS NY rev (3m)-3.91%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.02%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.79%
Valuation
Industry RankSector Rank
PE 22.67
Fwd PE 21
P/S 2.29
P/FCF 18.96
P/OCF 11.48
P/B 2.28
P/tB 2.64
EV/EBITDA 11.22
EPS(TTM)6.33
EY4.41%
EPS(NY)6.83
Fwd EY4.76%
FCF(TTM)7.57
FCFY5.27%
OCF(TTM)12.5
OCFY8.71%
SpS62.74
BVpS63.05
TBVpS54.3
PEG (NY)2.86
PEG (5Y)0.81
Graham Number94.7591 (-33.96%)
Profitability
Industry RankSector Rank
ROA 5.9%
ROE 10.49%
ROCE 9.27%
ROIC 7.16%
ROICexc 7.27%
ROICexgc 7.99%
OM 14.61%
PM (TTM) 10.54%
GM 34.11%
FCFM 12.06%
ROA(3y)4.9%
ROA(5y)2.46%
ROE(3y)8.68%
ROE(5y)4.3%
ROIC(3y)6.35%
ROIC(5y)4.65%
ROICexc(3y)6.43%
ROICexc(5y)4.71%
ROICexgc(3y)7.09%
ROICexgc(5y)5.2%
ROCE(3y)8.22%
ROCE(5y)6.02%
ROICexgc growth 3Y33.33%
ROICexgc growth 5Y27.92%
ROICexc growth 3Y33.9%
ROICexc growth 5Y29.23%
OM growth 3Y29.03%
OM growth 5Y17.71%
PM growth 3Y33.88%
PM growth 5YN/A
GM growth 3Y9.49%
GM growth 5Y2.32%
F-Score8
Asset Turnover0.56
Health
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 2.27
Debt/EBITDA 1.21
Cap/Depr 100.13%
Cap/Sales 7.86%
Interest Coverage 10.62
Cash Conversion 88.7%
Profit Quality 114.45%
Current Ratio 1.53
Quick Ratio 0.96
Altman-Z 3.43
F-Score8
WACC8.41%
ROIC/WACC0.85
Cap/Depr(3y)144.32%
Cap/Depr(5y)112.91%
Cap/Sales(3y)10.45%
Cap/Sales(5y)8.38%
Profit Quality(3y)106.98%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)15.93%
EPS 3Y46.1%
EPS 5Y28.03%
EPS Q2Q%30.23%
EPS Next Y7.94%
EPS Next 2Y13.34%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)3.01%
Revenue growth 3Y6.5%
Revenue growth 5Y9.15%
Sales Q2Q%6.16%
Revenue Next Year3%
Revenue Next 2Y5.25%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y8.45%
EBIT growth 3Y37.42%
EBIT growth 5Y28.48%
EBIT Next Year59.59%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-1.96%
FCF growth 3Y49.47%
FCF growth 5Y6.46%
OCF growth 1Y-11.41%
OCF growth 3Y31.59%
OCF growth 5Y8.54%

KIRBY CORP / KEX Fundamental Analysis FAQ

What is the ChartMill fundamental rating of KIRBY CORP (KEX) stock?

ChartMill assigns a fundamental rating of 5 / 10 to KEX.


Can you provide the valuation status for KIRBY CORP?

ChartMill assigns a valuation rating of 3 / 10 to KIRBY CORP (KEX). This can be considered as Overvalued.


What is the profitability of KEX stock?

KIRBY CORP (KEX) has a profitability rating of 6 / 10.


What is the financial health of KIRBY CORP (KEX) stock?

The financial health rating of KIRBY CORP (KEX) is 6 / 10.


What is the earnings growth outlook for KIRBY CORP?

The Earnings per Share (EPS) of KIRBY CORP (KEX) is expected to grow by 7.94% in the next year.