Logo image of KEX

KIRBY CORP (KEX) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:KEX - US4972661064 - Common Stock

112.08 USD
+4.04 (+3.74%)
Last: 11/25/2025, 8:04:00 PM
112.6 USD
+0.52 (+0.46%)
After Hours: 11/25/2025, 8:04:00 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to KEX. KEX was compared to 35 industry peers in the Marine Transportation industry. Both the profitability and the financial health of KEX get a neutral evaluation. Nothing too spectacular is happening here. KEX is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year KEX was profitable.
KEX had a positive operating cash flow in the past year.
In multiple years KEX reported negative net income over the last 5 years.
Each year in the past 5 years KEX had a positive operating cash flow.
KEX Yearly Net Income VS EBIT VS OCF VS FCFKEX Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M

1.2 Ratios

With a decent Return On Assets value of 5.04%, KEX is doing good in the industry, outperforming 65.71% of the companies in the same industry.
KEX has a better Return On Equity (9.09%) than 68.57% of its industry peers.
KEX has a better Return On Invested Capital (6.74%) than 68.57% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for KEX is significantly below the industry average of 18.49%.
The last Return On Invested Capital (6.74%) for KEX is above the 3 year average (4.97%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.04%
ROE 9.09%
ROIC 6.74%
ROA(3y)3.67%
ROA(5y)0.36%
ROE(3y)6.52%
ROE(5y)0.44%
ROIC(3y)4.97%
ROIC(5y)3.63%
KEX Yearly ROA, ROE, ROICKEX Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5

1.3 Margins

With a Profit Margin value of 9.22%, KEX perfoms like the industry average, outperforming 51.43% of the companies in the same industry.
In the last couple of years the Profit Margin of KEX has grown nicely.
KEX has a Operating Margin (14.13%) which is comparable to the rest of the industry.
In the last couple of years the Operating Margin of KEX has grown nicely.
With a Gross Margin value of 33.64%, KEX is not doing good in the industry: 65.71% of the companies in the same industry are doing better.
KEX's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 14.13%
PM (TTM) 9.22%
GM 33.64%
OM growth 3Y59.45%
OM growth 5Y10.82%
PM growth 3YN/A
PM growth 5Y11.9%
GM growth 3Y7.28%
GM growth 5Y2.75%
KEX Yearly Profit, Operating, Gross MarginsKEX Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), KEX is destroying value.
Compared to 1 year ago, KEX has less shares outstanding
The number of shares outstanding for KEX has been reduced compared to 5 years ago.
The debt/assets ratio for KEX has been reduced compared to a year ago.
KEX Yearly Shares OutstandingKEX Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
KEX Yearly Total Debt VS Total AssetsKEX Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

An Altman-Z score of 2.98 indicates that KEX is not a great score, but indicates only limited risk for bankruptcy at the moment.
KEX has a Altman-Z score of 2.98. This is amongst the best in the industry. KEX outperforms 85.71% of its industry peers.
The Debt to FCF ratio of KEX is 2.12, which is a good value as it means it would take KEX, 2.12 years of fcf income to pay off all of its debts.
KEX's Debt to FCF ratio of 2.12 is amongst the best of the industry. KEX outperforms 82.86% of its industry peers.
KEX has a Debt/Equity ratio of 0.31. This is a healthy value indicating a solid balance between debt and equity.
KEX has a Debt to Equity ratio of 0.31. This is in the better half of the industry: KEX outperforms 68.57% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF 2.12
Altman-Z 2.98
ROIC/WACC0.84
WACC8.07%
KEX Yearly LT Debt VS Equity VS FCFKEX Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

KEX has a Current Ratio of 1.70. This is a normal value and indicates that KEX is financially healthy and should not expect problems in meeting its short term obligations.
KEX has a Current ratio (1.70) which is comparable to the rest of the industry.
KEX has a Quick Ratio of 1.08. This is a normal value and indicates that KEX is financially healthy and should not expect problems in meeting its short term obligations.
With a Quick ratio value of 1.08, KEX is not doing good in the industry: 65.71% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.7
Quick Ratio 1.08
KEX Yearly Current Assets VS Current LiabilitesKEX Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 14.01% over the past year.
The Earnings Per Share has been growing by 13.41% on average over the past years. This is quite good.
The Revenue has been growing slightly by 1.59% in the past year.
The Revenue has been growing slightly by 2.85% on average over the past years.
EPS 1Y (TTM)14.01%
EPS 3Y104.33%
EPS 5Y13.41%
EPS Q2Q%6.45%
Revenue 1Y (TTM)1.59%
Revenue growth 3Y13.28%
Revenue growth 5Y2.85%
Sales Q2Q%4.81%

3.2 Future

Based on estimates for the next years, KEX will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.34% on average per year.
KEX is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.18% yearly.
EPS Next Y15.75%
EPS Next 2Y13.9%
EPS Next 3Y12.34%
EPS Next 5YN/A
Revenue Next Year2.94%
Revenue Next 2Y3.53%
Revenue Next 3Y5.18%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
KEX Yearly Revenue VS EstimatesKEX Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B
KEX Yearly EPS VS EstimatesKEX Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

KEX is valuated rather expensively with a Price/Earnings ratio of 18.87.
KEX's Price/Earnings ratio is in line with the industry average.
KEX's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 25.98.
KEX is valuated correctly with a Price/Forward Earnings ratio of 15.82.
KEX's Price/Forward Earnings is on the same level as the industry average.
When comparing the Price/Forward Earnings ratio of KEX to the average of the S&P500 Index (35.79), we can say KEX is valued rather cheaply.
Industry RankSector Rank
PE 18.87
Fwd PE 15.82
KEX Price Earnings VS Forward Price EarningsKEX Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, KEX is valued a bit more expensive than 68.57% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of KEX indicates a somewhat cheap valuation: KEX is cheaper than 65.71% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 12.65
EV/EBITDA 9.67
KEX Per share dataKEX EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

KEX's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
KEX has a very decent profitability rating, which may justify a higher PE ratio.
KEX's earnings are expected to grow with 12.34% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.2
PEG (5Y)1.41
EPS Next 2Y13.9%
EPS Next 3Y12.34%

0

5. Dividend

5.1 Amount

No dividends for KEX!.
Industry RankSector Rank
Dividend Yield N/A

KIRBY CORP

NYSE:KEX (11/25/2025, 8:04:00 PM)

After market: 112.6 +0.52 (+0.46%)

112.08

+4.04 (+3.74%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryMarine Transportation
Earnings (Last)10-29 2025-10-29/bmo
Earnings (Next)01-28 2026-01-28/amc
Inst Owners104.07%
Inst Owner Change-4.14%
Ins Owners0.73%
Ins Owner Change-0.19%
Market Cap6.25B
Revenue(TTM)3.31B
Net Income(TTM)305.53M
Analysts86
Price Target129.25 (15.32%)
Short Float %4.54%
Short Ratio2.47
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.37%
Min EPS beat(2)-0.03%
Max EPS beat(2)0.77%
EPS beat(4)2
Avg EPS beat(4)0.62%
Min EPS beat(4)-0.86%
Max EPS beat(4)2.61%
EPS beat(8)5
Avg EPS beat(8)4.23%
EPS beat(12)8
Avg EPS beat(12)3.82%
EPS beat(16)12
Avg EPS beat(16)4.42%
Revenue beat(2)1
Avg Revenue beat(2)0.71%
Min Revenue beat(2)-0.52%
Max Revenue beat(2)1.93%
Revenue beat(4)1
Avg Revenue beat(4)-1.21%
Min Revenue beat(4)-5.08%
Max Revenue beat(4)1.93%
Revenue beat(8)3
Avg Revenue beat(8)-0.3%
Revenue beat(12)5
Avg Revenue beat(12)-0.36%
Revenue beat(16)8
Avg Revenue beat(16)0.12%
PT rev (1m)8%
PT rev (3m)0.97%
EPS NQ rev (1m)0.63%
EPS NQ rev (3m)0.29%
EPS NY rev (1m)0.43%
EPS NY rev (3m)-0.87%
Revenue NQ rev (1m)1.08%
Revenue NQ rev (3m)0.71%
Revenue NY rev (1m)0.89%
Revenue NY rev (3m)0.53%
Valuation
Industry RankSector Rank
PE 18.87
Fwd PE 15.82
P/S 1.89
P/FCF 12.65
P/OCF 7.73
P/B 1.86
P/tB 2.16
EV/EBITDA 9.67
EPS(TTM)5.94
EY5.3%
EPS(NY)7.08
Fwd EY6.32%
FCF(TTM)8.86
FCFY7.91%
OCF(TTM)14.49
OCFY12.93%
SpS59.4
BVpS60.24
TBVpS51.82
PEG (NY)1.2
PEG (5Y)1.41
Graham Number89.72
Profitability
Industry RankSector Rank
ROA 5.04%
ROE 9.09%
ROCE 8.7%
ROIC 6.74%
ROICexc 6.8%
ROICexgc 7.46%
OM 14.13%
PM (TTM) 9.22%
GM 33.64%
FCFM 14.92%
ROA(3y)3.67%
ROA(5y)0.36%
ROE(3y)6.52%
ROE(5y)0.44%
ROIC(3y)4.97%
ROIC(5y)3.63%
ROICexc(3y)5.03%
ROICexc(5y)3.67%
ROICexgc(3y)5.57%
ROICexgc(5y)4.08%
ROCE(3y)6.42%
ROCE(5y)4.68%
ROICexgc growth 3Y77.3%
ROICexgc growth 5Y12.98%
ROICexc growth 3Y77.93%
ROICexc growth 5Y16.13%
OM growth 3Y59.45%
OM growth 5Y10.82%
PM growth 3YN/A
PM growth 5Y11.9%
GM growth 3Y7.28%
GM growth 5Y2.75%
F-Score6
Asset Turnover0.55
Health
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF 2.12
Debt/EBITDA 1.43
Cap/Depr 121.36%
Cap/Sales 9.48%
Interest Coverage 10.35
Cash Conversion 111.21%
Profit Quality 161.86%
Current Ratio 1.7
Quick Ratio 1.08
Altman-Z 2.98
F-Score6
WACC8.07%
ROIC/WACC0.84
Cap/Depr(3y)139.51%
Cap/Depr(5y)106.36%
Cap/Sales(3y)9.89%
Cap/Sales(5y)8.17%
Profit Quality(3y)101.95%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)14.01%
EPS 3Y104.33%
EPS 5Y13.41%
EPS Q2Q%6.45%
EPS Next Y15.75%
EPS Next 2Y13.9%
EPS Next 3Y12.34%
EPS Next 5YN/A
Revenue 1Y (TTM)1.59%
Revenue growth 3Y13.28%
Revenue growth 5Y2.85%
Sales Q2Q%4.81%
Revenue Next Year2.94%
Revenue Next 2Y3.53%
Revenue Next 3Y5.18%
Revenue Next 5YN/A
EBIT growth 1Y6.65%
EBIT growth 3Y80.63%
EBIT growth 5Y13.97%
EBIT Next Year67.44%
EBIT Next 3Y22.66%
EBIT Next 5YN/A
FCF growth 1Y281%
FCF growth 3Y22.78%
FCF growth 5Y9.44%
OCF growth 1Y76.91%
OCF growth 3Y32.99%
OCF growth 5Y8.13%

KIRBY CORP / KEX FAQ

What is the ChartMill fundamental rating of KIRBY CORP (KEX) stock?

ChartMill assigns a fundamental rating of 5 / 10 to KEX.


What is the valuation status for KEX stock?

ChartMill assigns a valuation rating of 5 / 10 to KIRBY CORP (KEX). This can be considered as Fairly Valued.


Can you provide the profitability details for KIRBY CORP?

KIRBY CORP (KEX) has a profitability rating of 6 / 10.


What is the earnings growth outlook for KIRBY CORP?

The Earnings per Share (EPS) of KIRBY CORP (KEX) is expected to grow by 15.75% in the next year.