Logo image of KEP

KOREA ELEC POWER CORP-SP ADR (KEP) Stock Fundamental Analysis

NYSE:KEP - New York Stock Exchange, Inc. - US5006311063 - ADR - Currency: USD

7.62  -0.07 (-0.91%)

After market: 7.62 0 (0%)

Fundamental Rating

3

Taking everything into account, KEP scores 3 out of 10 in our fundamental rating. KEP was compared to 47 industry peers in the Electric Utilities industry. KEP has a bad profitability rating. Also its financial health evaluation is rather negative. KEP scores decently on growth, while it is valued quite cheap. This could make an interesting combination.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

KEP had positive earnings in the past year.
In the past year KEP had a positive cash flow from operations.
KEP had negative earnings in 4 of the past 5 years.
Of the past 5 years KEP 4 years had a positive operating cash flow.
KEP Yearly Net Income VS EBIT VS OCF VS FCFKEP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10T -10T -20T -30T

1.2 Ratios

KEP's Return On Assets of 1.52% is on the low side compared to the rest of the industry. KEP is outperformed by 86.84% of its industry peers.
With a Return On Equity value of 9.70%, KEP perfoms like the industry average, outperforming 57.89% of the companies in the same industry.
The Return On Invested Capital of KEP (3.39%) is worse than 71.05% of its industry peers.
Industry RankSector Rank
ROA 1.52%
ROE 9.7%
ROIC 3.39%
ROA(3y)-4.98%
ROA(5y)-3.03%
ROE(3y)-27.37%
ROE(5y)-16.54%
ROIC(3y)N/A
ROIC(5y)N/A
KEP Yearly ROA, ROE, ROICKEP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -20 -40 -60

1.3 Margins

KEP has a worse Profit Margin (4.01%) than 84.21% of its industry peers.
Looking at the Operating Margin, with a value of 8.50%, KEP is doing worse than 86.84% of the companies in the same industry.
With a Gross Margin value of 11.87%, KEP is not doing good in the industry: 78.95% of the companies in the same industry are doing better.
Industry RankSector Rank
OM 8.5%
PM (TTM) 4.01%
GM 11.87%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
KEP Yearly Profit, Operating, Gross MarginsKEP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 -40

1

2. Health

2.1 Basic Checks

KEP has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, KEP has about the same amount of shares outstanding.
The number of shares outstanding for KEP remains at a similar level compared to 5 years ago.
Compared to 1 year ago, KEP has a worse debt to assets ratio.
KEP Yearly Shares OutstandingKEP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B
KEP Yearly Total Debt VS Total AssetsKEP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 50T 100T 150T 200T

2.2 Solvency

KEP has an Altman-Z score of 0.44. This is a bad value and indicates that KEP is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.44, KEP is doing worse than 84.21% of the companies in the same industry.
The Debt to FCF ratio of KEP is 154.35, which is on the high side as it means it would take KEP, 154.35 years of fcf income to pay off all of its debts.
KEP's Debt to FCF ratio of 154.35 is in line compared to the rest of the industry. KEP outperforms 57.89% of its industry peers.
A Debt/Equity ratio of 2.48 is on the high side and indicates that KEP has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 2.48, KEP is doing worse than 94.74% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 2.48
Debt/FCF 154.35
Altman-Z 0.44
ROIC/WACC0.91
WACC3.71%
KEP Yearly LT Debt VS Equity VS FCFKEP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20T -20T 40T 60T 80T 100T

2.3 Liquidity

A Current Ratio of 0.43 indicates that KEP may have some problems paying its short term obligations.
The Current ratio of KEP (0.43) is worse than 94.74% of its industry peers.
A Quick Ratio of 0.30 indicates that KEP may have some problems paying its short term obligations.
KEP's Quick ratio of 0.30 is on the low side compared to the rest of the industry. KEP is outperformed by 94.74% of its industry peers.
Industry RankSector Rank
Current Ratio 0.43
Quick Ratio 0.3
KEP Yearly Current Assets VS Current LiabilitesKEP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20T 40T 60T

4

3. Growth

3.1 Past

KEP shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 126.83%, which is quite impressive.
The Revenue has grown by 8.48% in the past year. This is quite good.
Measured over the past years, KEP shows a small growth in Revenue. The Revenue has been growing by 7.79% on average per year.
EPS 1Y (TTM)126.83%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%132.9%
Revenue 1Y (TTM)8.48%
Revenue growth 3Y14.63%
Revenue growth 5Y7.79%
Sales Q2Q%6.68%

3.2 Future

The Earnings Per Share is expected to grow by 51.61% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 4.31% on average over the next years.
EPS Next Y178.58%
EPS Next 2Y83.92%
EPS Next 3Y51.61%
EPS Next 5YN/A
Revenue Next Year5.69%
Revenue Next 2Y5.09%
Revenue Next 3Y4.31%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
KEP Yearly Revenue VS EstimatesKEP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20T 40T 60T 80T 100T
KEP Yearly EPS VS EstimatesKEP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 5K -5K 10K -10K -15K

9

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 3.77, which indicates a rather cheap valuation of KEP.
KEP's Price/Earnings ratio is rather cheap when compared to the industry. KEP is cheaper than 100.00% of the companies in the same industry.
When comparing the Price/Earnings ratio of KEP to the average of the S&P500 Index (29.62), we can say KEP is valued rather cheaply.
A Price/Forward Earnings ratio of 2.10 indicates a rather cheap valuation of KEP.
100.00% of the companies in the same industry are more expensive than KEP, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of KEP to the average of the S&P500 Index (22.70), we can say KEP is valued rather cheaply.
Industry RankSector Rank
PE 3.77
Fwd PE 2.1
KEP Price Earnings VS Forward Price EarningsKEP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, KEP is valued cheaper than 97.37% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, KEP is valued cheaper than 89.47% of the companies in the same industry.
Industry RankSector Rank
P/FCF 15.96
EV/EBITDA 5.95
KEP Per share dataKEP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as KEP's earnings are expected to grow with 51.61% in the coming years.
PEG (NY)0.02
PEG (5Y)N/A
EPS Next 2Y83.92%
EPS Next 3Y51.61%

0

5. Dividend

5.1 Amount

No dividends for KEP!.
Industry RankSector Rank
Dividend Yield N/A

KOREA ELEC POWER CORP-SP ADR

NYSE:KEP (2/21/2025, 8:04:00 PM)

After market: 7.62 0 (0%)

7.62

-0.07 (-0.91%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryElectric Utilities
Earnings (Last)02-21 2025-02-21/amc
Earnings (Next)05-08 2025-05-08
Inst Owners46.5%
Inst Owner Change-89.1%
Ins Owners0%
Ins Owner ChangeN/A
Market Cap9.78B
Analysts85
Price Target9.88 (29.66%)
Short Float %0.12%
Short Ratio3.13
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend70.6
Dividend Growth(5Y)-40.33%
DP2.32%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-29.57%
Min EPS beat(2)-72.62%
Max EPS beat(2)13.47%
EPS beat(4)2
Avg EPS beat(4)125.61%
Min EPS beat(4)-72.62%
Max EPS beat(4)577.15%
EPS beat(8)4
Avg EPS beat(8)58.59%
EPS beat(12)4
Avg EPS beat(12)21.12%
EPS beat(16)5
Avg EPS beat(16)-27.77%
Revenue beat(2)1
Avg Revenue beat(2)-1.23%
Min Revenue beat(2)-3.28%
Max Revenue beat(2)0.81%
Revenue beat(4)1
Avg Revenue beat(4)-1.16%
Min Revenue beat(4)-3.28%
Max Revenue beat(4)0.81%
Revenue beat(8)4
Avg Revenue beat(8)-0.12%
Revenue beat(12)7
Avg Revenue beat(12)0.54%
Revenue beat(16)9
Avg Revenue beat(16)11.41%
PT rev (1m)-1.88%
PT rev (3m)-1.66%
EPS NQ rev (1m)31.7%
EPS NQ rev (3m)31.7%
EPS NY rev (1m)19.67%
EPS NY rev (3m)19.67%
Revenue NQ rev (1m)0.85%
Revenue NQ rev (3m)1.37%
Revenue NY rev (1m)-0.01%
Revenue NY rev (3m)1.44%
Valuation
Industry RankSector Rank
PE 3.77
Fwd PE 2.1
P/S 0.15
P/FCF 15.96
P/OCF 0.94
P/B 0.37
P/tB 0.38
EV/EBITDA 5.95
EPS(TTM)2.02
EY26.51%
EPS(NY)3.62
Fwd EY47.54%
FCF(TTM)0.48
FCFY6.26%
OCF(TTM)8.11
OCFY106.46%
SpS50.2
BVpS20.78
TBVpS20.21
PEG (NY)0.02
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.52%
ROE 9.7%
ROCE 4.52%
ROIC 3.39%
ROICexc 3.54%
ROICexgc 3.56%
OM 8.5%
PM (TTM) 4.01%
GM 11.87%
FCFM 0.95%
ROA(3y)-4.98%
ROA(5y)-3.03%
ROE(3y)-27.37%
ROE(5y)-16.54%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.38
Health
Industry RankSector Rank
Debt/Equity 2.48
Debt/FCF 154.35
Debt/EBITDA 4.38
Cap/Depr 101.77%
Cap/Sales 15.21%
Interest Coverage 1.71
Cash Conversion 68.93%
Profit Quality 23.69%
Current Ratio 0.43
Quick Ratio 0.3
Altman-Z 0.44
F-Score7
WACC3.71%
ROIC/WACC0.91
Cap/Depr(3y)104.7%
Cap/Depr(5y)111.6%
Cap/Sales(3y)18.12%
Cap/Sales(5y)20.26%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)126.83%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%132.9%
EPS Next Y178.58%
EPS Next 2Y83.92%
EPS Next 3Y51.61%
EPS Next 5YN/A
Revenue 1Y (TTM)8.48%
Revenue growth 3Y14.63%
Revenue growth 5Y7.79%
Sales Q2Q%6.68%
Revenue Next Year5.69%
Revenue Next 2Y5.09%
Revenue Next 3Y4.31%
Revenue Next 5YN/A
EBIT growth 1Y145.46%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year479.21%
EBIT Next 3Y87.17%
EBIT Next 5YN/A
FCF growth 1Y103.13%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y194.5%
OCF growth 3Y-51.29%
OCF growth 5Y-25.65%