Logo image of KDP

KEURIG DR PEPPER INC (KDP) Stock Fundamental Analysis

USA - NASDAQ:KDP - US49271V1008 - Common Stock

28.03 USD
+0.31 (+1.12%)
Last: 10/17/2025, 8:24:30 PM
28 USD
-0.03 (-0.11%)
After Hours: 10/17/2025, 8:24:30 PM
Fundamental Rating

4

KDP gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 32 industry peers in the Beverages industry. KDP has a medium profitability rating, but doesn't score so well on its financial health evaluation. KDP has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year KDP was profitable.
KDP had a positive operating cash flow in the past year.
KDP had positive earnings in each of the past 5 years.
In the past 5 years KDP always reported a positive cash flow from operatings.
KDP Yearly Net Income VS EBIT VS OCF VS FCFKDP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

1.2 Ratios

KDP has a Return On Assets (2.83%) which is comparable to the rest of the industry.
KDP's Return On Equity of 6.15% is on the low side compared to the rest of the industry. KDP is outperformed by 62.50% of its industry peers.
The Return On Invested Capital of KDP (5.48%) is worse than 62.50% of its industry peers.
The Average Return On Invested Capital over the past 3 years for KDP is significantly below the industry average of 10.90%.
The 3 year average ROIC (5.40%) for KDP is below the current ROIC(5.48%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.83%
ROE 6.15%
ROIC 5.48%
ROA(3y)3.22%
ROA(5y)3.31%
ROE(3y)6.72%
ROE(5y)6.86%
ROIC(3y)5.4%
ROIC(5y)5.42%
KDP Yearly ROA, ROE, ROICKDP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

With a decent Profit Margin value of 9.75%, KDP is doing good in the industry, outperforming 68.75% of the companies in the same industry.
In the last couple of years the Profit Margin of KDP has declined.
KDP's Operating Margin of 21.90% is fine compared to the rest of the industry. KDP outperforms 78.13% of its industry peers.
In the last couple of years the Operating Margin of KDP has remained more or less at the same level.
The Gross Margin of KDP (54.93%) is better than 68.75% of its industry peers.
In the last couple of years the Gross Margin of KDP has remained more or less at the same level.
Industry RankSector Rank
OM 21.9%
PM (TTM) 9.75%
GM 54.93%
OM growth 3Y-3.77%
OM growth 5Y0.83%
PM growth 3Y-17.83%
PM growth 5Y-3.6%
GM growth 3Y0.21%
GM growth 5Y-0.52%
KDP Yearly Profit, Operating, Gross MarginsKDP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so KDP is destroying value.
Compared to 1 year ago, KDP has less shares outstanding
Compared to 5 years ago, KDP has less shares outstanding
KDP has a worse debt/assets ratio than last year.
KDP Yearly Shares OutstandingKDP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B
KDP Yearly Total Debt VS Total AssetsKDP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

KDP has an Altman-Z score of 1.35. This is a bad value and indicates that KDP is not financially healthy and even has some risk of bankruptcy.
KDP has a Altman-Z score of 1.35. This is in the lower half of the industry: KDP underperforms 62.50% of its industry peers.
KDP has a debt to FCF ratio of 10.64. This is a negative value and a sign of low solvency as KDP would need 10.64 years to pay back of all of its debts.
KDP has a Debt to FCF ratio (10.64) which is in line with its industry peers.
A Debt/Equity ratio of 0.64 indicates that KDP is somewhat dependend on debt financing.
KDP has a Debt to Equity ratio (0.64) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF 10.64
Altman-Z 1.35
ROIC/WACC0.79
WACC6.9%
KDP Yearly LT Debt VS Equity VS FCFKDP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.3 Liquidity

KDP has a Current Ratio of 0.64. This is a bad value and indicates that KDP is not financially healthy enough and could expect problems in meeting its short term obligations.
KDP has a worse Current ratio (0.64) than 87.50% of its industry peers.
KDP has a Quick Ratio of 0.64. This is a bad value and indicates that KDP is not financially healthy enough and could expect problems in meeting its short term obligations.
KDP has a Quick ratio of 0.38. This is amonst the worse of the industry: KDP underperforms 81.25% of its industry peers.
Industry RankSector Rank
Current Ratio 0.64
Quick Ratio 0.38
KDP Yearly Current Assets VS Current LiabilitesKDP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

3

3. Growth

3.1 Past

KDP shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 7.53%.
KDP shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 9.49% yearly.
Looking at the last year, KDP shows a small growth in Revenue. The Revenue has grown by 4.63% in the last year.
Measured over the past years, KDP shows a small growth in Revenue. The Revenue has been growing by 6.66% on average per year.
EPS 1Y (TTM)7.53%
EPS 3Y6.27%
EPS 5Y9.49%
EPS Q2Q%8.89%
Revenue 1Y (TTM)4.63%
Revenue growth 3Y6.57%
Revenue growth 5Y6.66%
Sales Q2Q%6.14%

3.2 Future

Based on estimates for the next years, KDP will show a small growth in Earnings Per Share. The EPS will grow by 4.24% on average per year.
The Revenue is expected to grow by 5.12% on average over the next years.
EPS Next Y7.51%
EPS Next 2Y7%
EPS Next 3Y6.92%
EPS Next 5Y4.24%
Revenue Next Year6.25%
Revenue Next 2Y5.24%
Revenue Next 3Y4.84%
Revenue Next 5Y5.12%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
KDP Yearly Revenue VS EstimatesKDP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B
KDP Yearly EPS VS EstimatesKDP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3 4

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 14.02 indicates a correct valuation of KDP.
Compared to the rest of the industry, the Price/Earnings ratio of KDP indicates a rather cheap valuation: KDP is cheaper than 81.25% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 27.42. KDP is valued slightly cheaper when compared to this.
A Price/Forward Earnings ratio of 12.75 indicates a correct valuation of KDP.
KDP's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. KDP is cheaper than 78.13% of the companies in the same industry.
KDP is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.94, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 14.02
Fwd PE 12.75
KDP Price Earnings VS Forward Price EarningsKDP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

KDP's Enterprise Value to EBITDA ratio is in line with the industry average.
62.50% of the companies in the same industry are more expensive than KDP, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 24.18
EV/EBITDA 13.15
KDP Per share dataKDP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)1.87
PEG (5Y)1.48
EPS Next 2Y7%
EPS Next 3Y6.92%

6

5. Dividend

5.1 Amount

KDP has a Yearly Dividend Yield of 3.32%. Purely for dividend investing, there may be better candidates out there.
KDP's Dividend Yield is rather good when compared to the industry average which is at 2.99. KDP pays more dividend than 84.38% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.36, KDP pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.32%

5.2 History

The dividend of KDP is nicely growing with an annual growth rate of 7.69%!
KDP has paid a dividend for at least 10 years, which is a reliable track record.
As KDP did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)7.69%
Div Incr Years4
Div Non Decr Years5
KDP Yearly Dividends per shareKDP Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80 100

5.3 Sustainability

KDP pays out 79.95% of its income as dividend. This is not a sustainable payout ratio.
The dividend of KDP is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP79.95%
EPS Next 2Y7%
EPS Next 3Y6.92%
KDP Yearly Income VS Free CF VS DividendKDP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
KDP Dividend Payout.KDP Dividend Payout, showing the Payout Ratio.KDP Dividend Payout.PayoutRetained Earnings

KEURIG DR PEPPER INC

NASDAQ:KDP (10/17/2025, 8:24:30 PM)

After market: 28 -0.03 (-0.11%)

28.03

+0.31 (+1.12%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)07-24 2025-07-24/bmo
Earnings (Next)10-27 2025-10-27/bmo
Inst Owners95.21%
Inst Owner Change-0.02%
Ins Owners0.62%
Ins Owner Change-0.4%
Market Cap38.08B
Analysts75
Price Target36.07 (28.68%)
Short Float %2.2%
Short Ratio1.65
Dividend
Industry RankSector Rank
Dividend Yield 3.32%
Yearly Dividend0.87
Dividend Growth(5Y)7.69%
DP79.95%
Div Incr Years4
Div Non Decr Years5
Ex-Date09-26 2025-09-26 (0.23)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)4.27%
Min EPS beat(2)-0.22%
Max EPS beat(2)8.75%
EPS beat(4)2
Avg EPS beat(4)2.06%
Min EPS beat(4)-0.55%
Max EPS beat(4)8.75%
EPS beat(8)5
Avg EPS beat(8)2.3%
EPS beat(12)7
Avg EPS beat(12)1.66%
EPS beat(16)7
Avg EPS beat(16)1%
Revenue beat(2)1
Avg Revenue beat(2)0.25%
Min Revenue beat(2)-0.36%
Max Revenue beat(2)0.86%
Revenue beat(4)2
Avg Revenue beat(4)-0.29%
Min Revenue beat(4)-1.89%
Max Revenue beat(4)0.86%
Revenue beat(8)3
Avg Revenue beat(8)-0.42%
Revenue beat(12)5
Avg Revenue beat(12)-0.23%
Revenue beat(16)9
Avg Revenue beat(16)0.37%
PT rev (1m)-6.33%
PT rev (3m)-9.13%
EPS NQ rev (1m)-0.51%
EPS NQ rev (3m)-0.2%
EPS NY rev (1m)-0.12%
EPS NY rev (3m)0.23%
Revenue NQ rev (1m)-0.05%
Revenue NQ rev (3m)0.94%
Revenue NY rev (1m)-0.01%
Revenue NY rev (3m)0.45%
Valuation
Industry RankSector Rank
PE 14.02
Fwd PE 12.75
P/S 2.42
P/FCF 24.18
P/OCF 17.99
P/B 1.52
P/tB N/A
EV/EBITDA 13.15
EPS(TTM)2
EY7.14%
EPS(NY)2.2
Fwd EY7.84%
FCF(TTM)1.16
FCFY4.14%
OCF(TTM)1.56
OCFY5.56%
SpS11.6
BVpS18.39
TBVpS-14.05
PEG (NY)1.87
PEG (5Y)1.48
Profitability
Industry RankSector Rank
ROA 2.83%
ROE 6.15%
ROCE 7.32%
ROIC 5.48%
ROICexc 5.53%
ROICexgc 65.34%
OM 21.9%
PM (TTM) 9.75%
GM 54.93%
FCFM 9.99%
ROA(3y)3.22%
ROA(5y)3.31%
ROE(3y)6.72%
ROE(5y)6.86%
ROIC(3y)5.4%
ROIC(5y)5.42%
ROICexc(3y)5.46%
ROICexc(5y)5.47%
ROICexgc(3y)231.8%
ROICexgc(5y)N/A
ROCE(3y)7.24%
ROCE(5y)7.17%
ROICexcg growth 3YN/A
ROICexcg growth 5Y-33.84%
ROICexc growth 3Y0.57%
ROICexc growth 5Y6.63%
OM growth 3Y-3.77%
OM growth 5Y0.83%
PM growth 3Y-17.83%
PM growth 5Y-3.6%
GM growth 3Y0.21%
GM growth 5Y-0.52%
F-Score6
Asset Turnover0.29
Health
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF 10.64
Debt/EBITDA 4.01
Cap/Depr 95.76%
Cap/Sales 3.44%
Interest Coverage 6.16
Cash Conversion 52.7%
Profit Quality 102.54%
Current Ratio 0.64
Quick Ratio 0.38
Altman-Z 1.35
F-Score6
WACC6.9%
ROIC/WACC0.79
Cap/Depr(3y)90.63%
Cap/Depr(5y)91.99%
Cap/Sales(3y)3.33%
Cap/Sales(5y)3.61%
Profit Quality(3y)106.96%
Profit Quality(5y)115.99%
High Growth Momentum
Growth
EPS 1Y (TTM)7.53%
EPS 3Y6.27%
EPS 5Y9.49%
EPS Q2Q%8.89%
EPS Next Y7.51%
EPS Next 2Y7%
EPS Next 3Y6.92%
EPS Next 5Y4.24%
Revenue 1Y (TTM)4.63%
Revenue growth 3Y6.57%
Revenue growth 5Y6.66%
Sales Q2Q%6.14%
Revenue Next Year6.25%
Revenue Next 2Y5.24%
Revenue Next 3Y4.84%
Revenue Next 5Y5.12%
EBIT growth 1Y-1.51%
EBIT growth 3Y2.56%
EBIT growth 5Y7.55%
EBIT Next Year22.18%
EBIT Next 3Y10.39%
EBIT Next 5Y8.67%
FCF growth 1Y0.77%
FCF growth 3Y-12.93%
FCF growth 5Y-5.41%
OCF growth 1Y8.56%
OCF growth 3Y-8.26%
OCF growth 5Y-2.15%