KNORR-BREMSE AG (KBX.DE) Fundamental Analysis & Valuation

FRA:KBX • DE000KBX1006

Current stock price

99.8 EUR
+0.1 (+0.1%)
Last:

This KBX.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. KBX.DE Profitability Analysis

1.1 Basic Checks

  • KBX had positive earnings in the past year.
  • KBX had a positive operating cash flow in the past year.
  • KBX had positive earnings in each of the past 5 years.
  • KBX had a positive operating cash flow in each of the past 5 years.
KBX.DE Yearly Net Income VS EBIT VS OCF VS FCFKBX.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

1.2 Ratios

  • KBX has a Return On Assets of 6.01%. This is in the better half of the industry: KBX outperforms 79.80% of its industry peers.
  • KBX has a Return On Equity of 17.20%. This is amongst the best in the industry. KBX outperforms 86.87% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 10.37%, KBX belongs to the top of the industry, outperforming 86.87% of the companies in the same industry.
  • KBX had an Average Return On Invested Capital over the past 3 years of 10.78%. This is above the industry average of 7.88%.
Industry RankSector Rank
ROA 6.01%
ROE 17.2%
ROIC 10.37%
ROA(3y)5.78%
ROA(5y)6.41%
ROE(3y)17.1%
ROE(5y)19.4%
ROIC(3y)10.78%
ROIC(5y)11.4%
KBX.DE Yearly ROA, ROE, ROICKBX.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

1.3 Margins

  • KBX has a better Profit Margin (6.83%) than 76.77% of its industry peers.
  • KBX's Profit Margin has declined in the last couple of years.
  • With an excellent Operating Margin value of 11.55%, KBX belongs to the best of the industry, outperforming 80.81% of the companies in the same industry.
  • In the last couple of years the Operating Margin of KBX has declined.
  • KBX has a better Gross Margin (54.88%) than 75.76% of its industry peers.
  • KBX's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 11.55%
PM (TTM) 6.83%
GM 54.88%
OM growth 3Y3.57%
OM growth 5Y-3.25%
PM growth 3Y0.05%
PM growth 5Y-3.23%
GM growth 3Y3.68%
GM growth 5Y0.72%
KBX.DE Yearly Profit, Operating, Gross MarginsKBX.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

6

2. KBX.DE Health Analysis

2.1 Basic Checks

  • KBX has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • KBX has about the same amout of shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, KBX has about the same amount of shares outstanding.
  • The debt/assets ratio for KBX has been reduced compared to a year ago.
KBX.DE Yearly Shares OutstandingKBX.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
KBX.DE Yearly Total Debt VS Total AssetsKBX.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

  • KBX has an Altman-Z score of 3.70. This indicates that KBX is financially healthy and has little risk of bankruptcy at the moment.
  • KBX has a Altman-Z score of 3.70. This is amongst the best in the industry. KBX outperforms 80.81% of its industry peers.
  • The Debt to FCF ratio of KBX is 3.93, which is a good value as it means it would take KBX, 3.93 years of fcf income to pay off all of its debts.
  • KBX has a Debt to FCF ratio of 3.93. This is in the better half of the industry: KBX outperforms 62.63% of its industry peers.
  • A Debt/Equity ratio of 0.80 indicates that KBX is somewhat dependend on debt financing.
  • KBX's Debt to Equity ratio of 0.80 is on the low side compared to the rest of the industry. KBX is outperformed by 71.72% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF 3.93
Altman-Z 3.7
ROIC/WACC1.55
WACC6.68%
KBX.DE Yearly LT Debt VS Equity VS FCFKBX.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.3 Liquidity

  • KBX has a Current Ratio of 1.87. This is a normal value and indicates that KBX is financially healthy and should not expect problems in meeting its short term obligations.
  • The Current ratio of KBX (1.87) is better than 64.65% of its industry peers.
  • KBX has a Quick Ratio of 1.46. This is a normal value and indicates that KBX is financially healthy and should not expect problems in meeting its short term obligations.
  • KBX has a better Quick ratio (1.46) than 76.77% of its industry peers.
Industry RankSector Rank
Current Ratio 1.87
Quick Ratio 1.46
KBX.DE Yearly Current Assets VS Current LiabilitesKBX.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

5

3. KBX.DE Growth Analysis

3.1 Past

  • KBX shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 20.22%, which is quite impressive.
  • KBX shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 1.64% yearly.
  • KBX shows a decrease in Revenue. In the last year, the revenue decreased by -0.84%.
  • Measured over the past years, KBX shows a small growth in Revenue. The Revenue has been growing by 4.89% on average per year.
EPS 1Y (TTM)20.22%
EPS 3Y3.31%
EPS 5Y1.64%
EPS Q2Q%572.73%
Revenue 1Y (TTM)-0.84%
Revenue growth 3Y3.02%
Revenue growth 5Y4.89%
Sales Q2Q%-0.44%

3.2 Future

  • The Earnings Per Share is expected to grow by 19.94% on average over the next years. This is quite good.
  • Based on estimates for the next years, KBX will show a small growth in Revenue. The Revenue will grow by 5.48% on average per year.
EPS Next Y36.03%
EPS Next 2Y26.6%
EPS Next 3Y19.94%
EPS Next 5YN/A
Revenue Next Year5.56%
Revenue Next 2Y5.79%
Revenue Next 3Y5.55%
Revenue Next 5Y5.48%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
KBX.DE Yearly Revenue VS EstimatesKBX.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B 10B
KBX.DE Yearly EPS VS EstimatesKBX.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4 5

3

4. KBX.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • KBX is valuated quite expensively with a Price/Earnings ratio of 29.97.
  • The rest of the industry has a similar Price/Earnings ratio as KBX.
  • KBX's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.15.
  • A Price/Forward Earnings ratio of 22.03 indicates a rather expensive valuation of KBX.
  • The rest of the industry has a similar Price/Forward Earnings ratio as KBX.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 22.12, KBX is valued at the same level.
Industry RankSector Rank
PE 29.97
Fwd PE 22.03
KBX.DE Price Earnings VS Forward Price EarningsKBX.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, KBX is valued a bit more expensive than 63.64% of the companies in the same industry.
  • KBX's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 20.49
EV/EBITDA 13.26
KBX.DE Per share dataKBX.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of KBX may justify a higher PE ratio.
  • KBX's earnings are expected to grow with 19.94% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.83
PEG (5Y)18.28
EPS Next 2Y26.6%
EPS Next 3Y19.94%

3

5. KBX.DE Dividend Analysis

5.1 Amount

  • KBX has a Yearly Dividend Yield of 1.89%.
  • Compared to an average industry Dividend Yield of 1.39, KBX pays a bit more dividend than its industry peers.
  • KBX's Dividend Yield is comparable with the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 1.89%

5.2 History

  • The dividend of KBX decreases each year by -0.57%.
Dividend Growth(5Y)-0.57%
Div Incr Years2
Div Non Decr Years3
KBX.DE Yearly Dividends per shareKBX.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5

5.3 Sustainability

  • 52.81% of the earnings are spent on dividend by KBX. This is a bit on the high side, but may be sustainable.
DP52.81%
EPS Next 2Y26.6%
EPS Next 3Y19.94%
KBX.DE Yearly Income VS Free CF VS DividendKBX.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M
KBX.DE Dividend Payout.KBX.DE Dividend Payout, showing the Payout Ratio.KBX.DE Dividend Payout.PayoutRetained Earnings

KBX.DE Fundamentals: All Metrics, Ratios and Statistics

KNORR-BREMSE AG

FRA:KBX (4/28/2026, 10:50:28 AM)

99.8

+0.1 (+0.1%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)02-19
Earnings (Next)05-07
Inst Owners27.42%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap16.09B
Revenue(TTM)7.82B
Net Income(TTM)534.00M
Analysts76.19
Price Target114.5 (14.73%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.89%
Yearly Dividend1.75
Dividend Growth(5Y)-0.57%
DP52.81%
Div Incr Years2
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-11.95%
Min EPS beat(2)-18.14%
Max EPS beat(2)-5.76%
EPS beat(4)0
Avg EPS beat(4)-9.15%
Min EPS beat(4)-18.14%
Max EPS beat(4)-2.65%
EPS beat(8)1
Avg EPS beat(8)-15.24%
EPS beat(12)2
Avg EPS beat(12)-12.24%
EPS beat(16)4
Avg EPS beat(16)-10.49%
Revenue beat(2)1
Avg Revenue beat(2)-1.61%
Min Revenue beat(2)-3.93%
Max Revenue beat(2)0.7%
Revenue beat(4)1
Avg Revenue beat(4)-1.7%
Min Revenue beat(4)-3.93%
Max Revenue beat(4)0.7%
Revenue beat(8)1
Avg Revenue beat(8)-1.64%
Revenue beat(12)5
Avg Revenue beat(12)-0.18%
Revenue beat(16)8
Avg Revenue beat(16)0.09%
PT rev (1m)3.4%
PT rev (3m)14.1%
EPS NQ rev (1m)-6.68%
EPS NQ rev (3m)-1.7%
EPS NY rev (1m)-2.02%
EPS NY rev (3m)-1.25%
Revenue NQ rev (1m)-1.18%
Revenue NQ rev (3m)-0.45%
Revenue NY rev (1m)-0.1%
Revenue NY rev (3m)0.16%
Valuation
Industry RankSector Rank
PE 29.97
Fwd PE 22.03
P/S 2.06
P/FCF 20.49
P/OCF 14.42
P/B 5.18
P/tB 11.62
EV/EBITDA 13.26
EPS(TTM)3.33
EY3.34%
EPS(NY)4.53
Fwd EY4.54%
FCF(TTM)4.87
FCFY4.88%
OCF(TTM)6.92
OCFY6.94%
SpS48.49
BVpS19.26
TBVpS8.59
PEG (NY)0.83
PEG (5Y)18.28
Graham Number37.9832 (-61.94%)
Profitability
Industry RankSector Rank
ROA 6.01%
ROE 17.2%
ROCE 14.42%
ROIC 10.37%
ROICexc 14.83%
ROICexgc 24.42%
OM 11.55%
PM (TTM) 6.83%
GM 54.88%
FCFM 10.04%
ROA(3y)5.78%
ROA(5y)6.41%
ROE(3y)17.1%
ROE(5y)19.4%
ROIC(3y)10.78%
ROIC(5y)11.4%
ROICexc(3y)15.65%
ROICexc(5y)16.44%
ROICexgc(3y)26.3%
ROICexgc(5y)26.38%
ROCE(3y)14.99%
ROCE(5y)15.85%
ROICexgc growth 3Y5.36%
ROICexgc growth 5Y-22.44%
ROICexc growth 3Y2.66%
ROICexc growth 5Y-17.23%
OM growth 3Y3.57%
OM growth 5Y-3.25%
PM growth 3Y0.05%
PM growth 5Y-3.23%
GM growth 3Y3.68%
GM growth 5Y0.72%
F-Score7
Asset Turnover0.88
Health
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF 3.93
Debt/EBITDA 1.92
Cap/Depr 85.09%
Cap/Sales 4.23%
Interest Coverage 9.92
Cash Conversion 86.38%
Profit Quality 147%
Current Ratio 1.87
Quick Ratio 1.46
Altman-Z 3.7
F-Score7
WACC6.68%
ROIC/WACC1.55
Cap/Depr(3y)93.39%
Cap/Depr(5y)104.99%
Cap/Sales(3y)4.45%
Cap/Sales(5y)4.84%
Profit Quality(3y)133.74%
Profit Quality(5y)106.68%
High Growth Momentum
Growth
EPS 1Y (TTM)20.22%
EPS 3Y3.31%
EPS 5Y1.64%
EPS Q2Q%572.73%
EPS Next Y36.03%
EPS Next 2Y26.6%
EPS Next 3Y19.94%
EPS Next 5YN/A
Revenue 1Y (TTM)-0.84%
Revenue growth 3Y3.02%
Revenue growth 5Y4.89%
Sales Q2Q%-0.44%
Revenue Next Year5.56%
Revenue Next 2Y5.79%
Revenue Next 3Y5.55%
Revenue Next 5Y5.48%
EBIT growth 1Y-0.82%
EBIT growth 3Y6.69%
EBIT growth 5Y1.48%
EBIT Next Year59.47%
EBIT Next 3Y24.04%
EBIT Next 5Y13.74%
FCF growth 1Y12.79%
FCF growth 3Y60.63%
FCF growth 5Y3.09%
OCF growth 1Y7.1%
OCF growth 3Y27.25%
OCF growth 5Y1.5%

KNORR-BREMSE AG / KBX.DE Fundamental Analysis FAQ

What is the fundamental rating for KBX stock?

ChartMill assigns a fundamental rating of 5 / 10 to KBX.DE.


What is the valuation status for KBX stock?

ChartMill assigns a valuation rating of 3 / 10 to KNORR-BREMSE AG (KBX.DE). This can be considered as Overvalued.


Can you provide the profitability details for KNORR-BREMSE AG?

KNORR-BREMSE AG (KBX.DE) has a profitability rating of 7 / 10.


What are the PE and PB ratios of KNORR-BREMSE AG (KBX.DE) stock?

The Price/Earnings (PE) ratio for KNORR-BREMSE AG (KBX.DE) is 29.97 and the Price/Book (PB) ratio is 5.18.


What is the expected EPS growth for KNORR-BREMSE AG (KBX.DE) stock?

The Earnings per Share (EPS) of KNORR-BREMSE AG (KBX.DE) is expected to grow by 36.03% in the next year.