Logo image of KBX.DE

KNORR-BREMSE AG (KBX.DE) Stock Fundamental Analysis

FRA:KBX - Deutsche Boerse Ag - DE000KBX1006 - Common Stock - Currency: EUR

76  +0.2 (+0.26%)

Fundamental Rating

5

Taking everything into account, KBX scores 5 out of 10 in our fundamental rating. KBX was compared to 107 industry peers in the Machinery industry. KBX scores excellent on profitability, but there are some minor concerns on its financial health. KBX is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

KBX had positive earnings in the past year.
KBX had a positive operating cash flow in the past year.
In the past 5 years KBX has always been profitable.
Each year in the past 5 years KBX had a positive operating cash flow.
KBX.DE Yearly Net Income VS EBIT VS OCF VS FCFKBX.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

1.2 Ratios

KBX has a Return On Assets of 6.43%. This is in the better half of the industry: KBX outperforms 78.22% of its industry peers.
KBX has a Return On Equity of 20.58%. This is amongst the best in the industry. KBX outperforms 90.10% of its industry peers.
The Return On Invested Capital of KBX (11.23%) is better than 84.16% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for KBX is above the industry average of 8.38%.
Industry RankSector Rank
ROA 6.43%
ROE 20.58%
ROIC 11.23%
ROA(3y)7.14%
ROA(5y)7.34%
ROE(3y)21.73%
ROE(5y)25.05%
ROIC(3y)12.41%
ROIC(5y)14.37%
KBX.DE Yearly ROA, ROE, ROICKBX.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

1.3 Margins

KBX's Profit Margin of 7.66% is amongst the best of the industry. KBX outperforms 83.17% of its industry peers.
KBX's Profit Margin has declined in the last couple of years.
KBX has a better Operating Margin (11.83%) than 84.16% of its industry peers.
In the last couple of years the Operating Margin of KBX has declined.
KBX has a better Gross Margin (53.04%) than 74.26% of its industry peers.
KBX's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 11.83%
PM (TTM) 7.66%
GM 53.04%
OM growth 3Y-6.38%
OM growth 5Y-5.3%
PM growth 3Y-4.67%
PM growth 5Y-4.9%
GM growth 3Y-1.46%
GM growth 5Y-0.16%
KBX.DE Yearly Profit, Operating, Gross MarginsKBX.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30 40 50

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so KBX is creating value.
KBX has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, KBX has about the same amount of shares outstanding.
Compared to 1 year ago, KBX has an improved debt to assets ratio.
KBX.DE Yearly Shares OutstandingKBX.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M
KBX.DE Yearly Total Debt VS Total AssetsKBX.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

2.2 Solvency

KBX has an Altman-Z score of 3.00. This indicates that KBX is financially healthy and has little risk of bankruptcy at the moment.
With a decent Altman-Z score value of 3.00, KBX is doing good in the industry, outperforming 78.22% of the companies in the same industry.
The Debt to FCF ratio of KBX is 5.58, which is a neutral value as it means it would take KBX, 5.58 years of fcf income to pay off all of its debts.
KBX's Debt to FCF ratio of 5.58 is in line compared to the rest of the industry. KBX outperforms 59.41% of its industry peers.
A Debt/Equity ratio of 0.86 indicates that KBX is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.86, KBX is doing worse than 71.29% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.86
Debt/FCF 5.58
Altman-Z 3
ROIC/WACC1.88
WACC5.97%
KBX.DE Yearly LT Debt VS Equity VS FCFKBX.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

KBX has a Current Ratio of 1.64. This is a normal value and indicates that KBX is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.64, KBX perfoms like the industry average, outperforming 51.49% of the companies in the same industry.
KBX has a Quick Ratio of 1.23. This is a normal value and indicates that KBX is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of KBX (1.23) is better than 67.33% of its industry peers.
Industry RankSector Rank
Current Ratio 1.64
Quick Ratio 1.23
KBX.DE Yearly Current Assets VS Current LiabilitesKBX.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 27.67% over the past year.
Measured over the past years, KBX shows a decrease in Earnings Per Share. The EPS has been decreasing by -1.38% on average per year.
The Revenue has been growing slightly by 2.03% in the past year.
The Revenue has been growing slightly by 3.68% on average over the past years.
EPS 1Y (TTM)27.67%
EPS 3Y4.17%
EPS 5Y-1.38%
EPS Q2Q%2.53%
Revenue 1Y (TTM)2.03%
Revenue growth 3Y8.78%
Revenue growth 5Y3.68%
Sales Q2Q%-1.5%

3.2 Future

KBX is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.19% yearly.
KBX is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.48% yearly.
EPS Next Y0.05%
EPS Next 2Y10.95%
EPS Next 3Y11.67%
EPS Next 5Y7.19%
Revenue Next Year1.73%
Revenue Next 2Y3.4%
Revenue Next 3Y3.98%
Revenue Next 5Y3.48%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
KBX.DE Yearly Revenue VS EstimatesKBX.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2B 4B 6B 8B 10B
KBX.DE Yearly EPS VS EstimatesKBX.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 1 2 3 4

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 19.84, the valuation of KBX can be described as rather expensive.
KBX's Price/Earnings is on the same level as the industry average.
KBX is valuated rather cheaply when we compare the Price/Earnings ratio to 28.47, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 17.79, the valuation of KBX can be described as rather expensive.
Based on the Price/Forward Earnings ratio, KBX is valued a bit more expensive than 61.39% of the companies in the same industry.
KBX's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 92.74.
Industry RankSector Rank
PE 19.84
Fwd PE 17.79
KBX.DE Price Earnings VS Forward Price EarningsKBX.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

KBX's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. KBX is more expensive than 62.38% of the companies in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as KBX.
Industry RankSector Rank
P/FCF 17.5
EV/EBITDA 10.66
KBX.DE Per share dataKBX.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of KBX may justify a higher PE ratio.
PEG (NY)432.46
PEG (5Y)N/A
EPS Next 2Y10.95%
EPS Next 3Y11.67%

3

5. Dividend

5.1 Amount

KBX has a Yearly Dividend Yield of 2.17%. Purely for dividend investing, there may be better candidates out there.
KBX's Dividend Yield is a higher than the industry average which is at 3.14.
KBX's Dividend Yield is comparable with the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 2.17%

5.2 History

The dividend of KBX decreases each year by -28.23%.
Dividend Growth(5Y)-28.23%
Div Incr Years0
Div Non Decr Years1
KBX.DE Yearly Dividends per shareKBX.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

43.35% of the earnings are spent on dividend by KBX. This is a bit on the high side, but may be sustainable.
DP43.35%
EPS Next 2Y10.95%
EPS Next 3Y11.67%
KBX.DE Yearly Income VS Free CF VS DividendKBX.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M
KBX.DE Dividend Payout.KBX.DE Dividend Payout, showing the Payout Ratio.KBX.DE Dividend Payout.PayoutRetained Earnings

KNORR-BREMSE AG

FRA:KBX (2/5/2025, 5:36:15 PM)

76

+0.2 (+0.26%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)10-31 2024-10-31/bmo
Earnings (Next)02-20 2025-02-20/amc
Inst Owners28.01%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap12.25B
Analysts70
Price Target78.46 (3.24%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.17%
Yearly Dividend1.45
Dividend Growth(5Y)-28.23%
DP43.35%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-6.24%
Min EPS beat(2)-10.65%
Max EPS beat(2)-1.83%
EPS beat(4)2
Avg EPS beat(4)-0.11%
Min EPS beat(4)-10.65%
Max EPS beat(4)8.24%
EPS beat(8)2
Avg EPS beat(8)-6.33%
EPS beat(12)5
Avg EPS beat(12)-2.81%
EPS beat(16)8
Avg EPS beat(16)-1.09%
Revenue beat(2)0
Avg Revenue beat(2)-0.56%
Min Revenue beat(2)-1.11%
Max Revenue beat(2)0%
Revenue beat(4)1
Avg Revenue beat(4)-0.01%
Min Revenue beat(4)-2.05%
Max Revenue beat(4)3.11%
Revenue beat(8)5
Avg Revenue beat(8)1.38%
Revenue beat(12)7
Avg Revenue beat(12)0.93%
Revenue beat(16)9
Avg Revenue beat(16)0.53%
PT rev (1m)-0.19%
PT rev (3m)-2.12%
EPS NQ rev (1m)-49.69%
EPS NQ rev (3m)-42.01%
EPS NY rev (1m)-10.22%
EPS NY rev (3m)-10.22%
Revenue NQ rev (1m)0.2%
Revenue NQ rev (3m)1.28%
Revenue NY rev (1m)-0.4%
Revenue NY rev (3m)-0.4%
Valuation
Industry RankSector Rank
PE 19.84
Fwd PE 17.79
P/S 1.54
P/FCF 17.5
P/OCF 11.46
P/B 4.13
P/tB 10.73
EV/EBITDA 10.66
EPS(TTM)3.83
EY5.04%
EPS(NY)4.27
Fwd EY5.62%
FCF(TTM)4.34
FCFY5.72%
OCF(TTM)6.63
OCFY8.72%
SpS49.42
BVpS18.38
TBVpS7.08
PEG (NY)432.46
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 6.43%
ROE 20.58%
ROCE 15.17%
ROIC 11.23%
ROICexc 16.22%
ROICexgc 28.16%
OM 11.83%
PM (TTM) 7.66%
GM 53.04%
FCFM 8.79%
ROA(3y)7.14%
ROA(5y)7.34%
ROE(3y)21.73%
ROE(5y)25.05%
ROIC(3y)12.41%
ROIC(5y)14.37%
ROICexc(3y)17.4%
ROICexc(5y)25.13%
ROICexgc(3y)26.33%
ROICexgc(5y)44.39%
ROCE(3y)16.76%
ROCE(5y)19.41%
ROICexcg growth 3Y-35.65%
ROICexcg growth 5Y-13.39%
ROICexc growth 3Y-26.56%
ROICexc growth 5Y-14.5%
OM growth 3Y-6.38%
OM growth 5Y-5.3%
PM growth 3Y-4.67%
PM growth 5Y-4.9%
GM growth 3Y-1.46%
GM growth 5Y-0.16%
F-Score5
Asset Turnover0.84
Health
Industry RankSector Rank
Debt/Equity 0.86
Debt/FCF 5.58
Debt/EBITDA 1.92
Cap/Depr 97.76%
Cap/Sales 4.63%
Interest Coverage 15.62
Cash Conversion 81.03%
Profit Quality 114.82%
Current Ratio 1.64
Quick Ratio 1.23
Altman-Z 3
F-Score5
WACC5.97%
ROIC/WACC1.88
Cap/Depr(3y)117.19%
Cap/Depr(5y)118.95%
Cap/Sales(3y)5.19%
Cap/Sales(5y)5.2%
Profit Quality(3y)76.67%
Profit Quality(5y)95.89%
High Growth Momentum
Growth
EPS 1Y (TTM)27.67%
EPS 3Y4.17%
EPS 5Y-1.38%
EPS Q2Q%2.53%
EPS Next Y0.05%
EPS Next 2Y10.95%
EPS Next 3Y11.67%
EPS Next 5Y7.19%
Revenue 1Y (TTM)2.03%
Revenue growth 3Y8.78%
Revenue growth 5Y3.68%
Sales Q2Q%-1.5%
Revenue Next Year1.73%
Revenue Next 2Y3.4%
Revenue Next 3Y3.98%
Revenue Next 5Y3.48%
EBIT growth 1Y17.74%
EBIT growth 3Y1.85%
EBIT growth 5Y-1.82%
EBIT Next Year59.58%
EBIT Next 3Y24.14%
EBIT Next 5Y13.22%
FCF growth 1Y1542.47%
FCF growth 3Y-7.11%
FCF growth 5Y6.04%
OCF growth 1Y134.68%
OCF growth 3Y-4.03%
OCF growth 5Y4.73%