Logo image of KBC.BR

KBC GROUP NV (KBC.BR) Stock Fundamental Analysis

EBR:KBC - Euronext Brussels - BE0003565737 - Common Stock - Currency: EUR

73  -0.08 (-0.11%)

Fundamental Rating

2

We assign a fundamental rating of 2 out of 10 to KBC. KBC was compared to 98 industry peers in the Banks industry. KBC may be in some trouble as it scores bad on both profitability and health. KBC is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

KBC had positive earnings in the past year.
KBC had a negative operating cash flow in the past year.
KBC had positive earnings in each of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: KBC reported negative operating cash flow in multiple years.
KBC.BR Yearly Net Income VS EBIT VS OCF VS FCFKBC.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10B -10B 20B -20B

1.2 Ratios

KBC's Return On Assets of 0.82% is in line compared to the rest of the industry. KBC outperforms 54.55% of its industry peers.
With a Return On Equity value of 12.41%, KBC perfoms like the industry average, outperforming 57.95% of the companies in the same industry.
Industry RankSector Rank
ROA 0.82%
ROE 12.41%
ROIC N/A
ROA(3y)0.83%
ROA(5y)0.75%
ROE(3y)12.52%
ROE(5y)11.21%
ROIC(3y)N/A
ROIC(5y)N/A
KBC.BR Yearly ROA, ROE, ROICKBC.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8 10

1.3 Margins

KBC's Profit Margin of 22.62% is in line compared to the rest of the industry. KBC outperforms 57.95% of its industry peers.
In the last couple of years the Profit Margin of KBC has remained more or less at the same level.
KBC does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 22.62%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y20.25%
PM growth 5Y0.07%
GM growth 3YN/A
GM growth 5YN/A
KBC.BR Yearly Profit, Operating, Gross MarginsKBC.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15 20

1

2. Health

2.1 Basic Checks

KBC does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, KBC has less shares outstanding
The number of shares outstanding for KBC has been reduced compared to 5 years ago.
KBC has a worse debt/assets ratio than last year.
KBC.BR Yearly Shares OutstandingKBC.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M
KBC.BR Yearly Total Debt VS Total AssetsKBC.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 100B 200B 300B

2.2 Solvency

KBC has a Debt/Equity ratio of 1.64. This is a high value indicating a heavy dependency on external financing.
KBC has a Debt to Equity ratio (1.64) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.64
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC23.18%
KBC.BR Yearly LT Debt VS Equity VS FCFKBC.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10B -10B 20B -20B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
KBC.BR Yearly Current Assets VS Current LiabilitesKBC.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2

3. Growth

3.1 Past

The earnings per share for KBC have decreased strongly by -11.39% in the last year.
The Earnings Per Share has been growing slightly by 6.07% on average over the past years.
KBC shows a decrease in Revenue. In the last year, the revenue decreased by -0.26%.
The Revenue has been growing slightly by 5.92% on average over the past years.
EPS 1Y (TTM)-11.39%
EPS 3Y34.1%
EPS 5Y6.07%
EPS Q2Q%3.38%
Revenue 1Y (TTM)-0.26%
Revenue growth 3Y11.37%
Revenue growth 5Y5.92%
Sales Q2Q%2.65%

3.2 Future

KBC is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -0.22% yearly.
KBC is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.90% yearly.
EPS Next Y1.48%
EPS Next 2Y-0.59%
EPS Next 3Y2.55%
EPS Next 5Y-0.22%
Revenue Next Year-0.41%
Revenue Next 2Y2.12%
Revenue Next 3Y3.03%
Revenue Next 5Y3.9%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
KBC.BR Yearly Revenue VS EstimatesKBC.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B 8B 10B
KBC.BR Yearly EPS VS EstimatesKBC.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 10.20, which indicates a very decent valuation of KBC.
Based on the Price/Earnings ratio, KBC is valued a bit more expensive than 71.59% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.47, KBC is valued rather cheaply.
A Price/Forward Earnings ratio of 9.20 indicates a reasonable valuation of KBC.
KBC's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 92.74, KBC is valued rather cheaply.
Industry RankSector Rank
PE 10.2
Fwd PE 9.2
KBC.BR Price Earnings VS Forward Price EarningsKBC.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
KBC.BR Per share dataKBC.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)6.89
PEG (5Y)1.68
EPS Next 2Y-0.59%
EPS Next 3Y2.55%

4

5. Dividend

5.1 Amount

KBC has a Yearly Dividend Yield of 3.89%. Purely for dividend investing, there may be better candidates out there.
KBC's Dividend Yield is slightly below the industry average, which is at 5.05.
KBC's Dividend Yield is rather good when compared to the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 3.89%

5.2 History

On average, the dividend of KBC grows each year by 6.06%, which is quite nice.
Dividend Growth(5Y)6.06%
Div Incr Years1
Div Non Decr Years3
KBC.BR Yearly Dividends per shareKBC.BR Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 1 2 3 4

5.3 Sustainability

KBC pays out 67.66% of its income as dividend. This is not a sustainable payout ratio.
The Dividend Rate of KBC has been growing, while earnings will be declining. This means the dividend growth is most likely not sustainable.
DP67.66%
EPS Next 2Y-0.59%
EPS Next 3Y2.55%
KBC.BR Yearly Income VS Free CF VS DividendKBC.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10B -10B 20B -20B
KBC.BR Dividend Payout.KBC.BR Dividend Payout, showing the Payout Ratio.KBC.BR Dividend Payout.PayoutRetained Earnings

KBC GROUP NV

EBR:KBC (2/5/2025, 5:35:30 PM)

73

-0.08 (-0.11%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)11-07 2024-11-07/bmo
Earnings (Next)02-13 2025-02-13/amc
Inst Owners29.67%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap30.48B
Analysts71.3
Price Target83.87 (14.89%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.89%
Yearly Dividend4.03
Dividend Growth(5Y)6.06%
DP67.66%
Div Incr Years1
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.74%
Min EPS beat(2)6.47%
Max EPS beat(2)9.01%
EPS beat(4)3
Avg EPS beat(4)4.31%
Min EPS beat(4)-3.72%
Max EPS beat(4)9.01%
EPS beat(8)6
Avg EPS beat(8)10.28%
EPS beat(12)10
Avg EPS beat(12)10.48%
EPS beat(16)12
Avg EPS beat(16)10.5%
Revenue beat(2)1
Avg Revenue beat(2)-0.34%
Min Revenue beat(2)-1.1%
Max Revenue beat(2)0.43%
Revenue beat(4)1
Avg Revenue beat(4)-0.41%
Min Revenue beat(4)-1.1%
Max Revenue beat(4)0.43%
Revenue beat(8)4
Avg Revenue beat(8)8.74%
Revenue beat(12)8
Avg Revenue beat(12)20.45%
Revenue beat(16)12
Avg Revenue beat(16)25.7%
PT rev (1m)1.62%
PT rev (3m)6.28%
EPS NQ rev (1m)3.81%
EPS NQ rev (3m)15.62%
EPS NY rev (1m)2.75%
EPS NY rev (3m)2.75%
Revenue NQ rev (1m)-0.46%
Revenue NQ rev (3m)-0.84%
Revenue NY rev (1m)0.01%
Revenue NY rev (3m)0.01%
Valuation
Industry RankSector Rank
PE 10.2
Fwd PE 9.2
P/S 2.38
P/FCF N/A
P/OCF N/A
P/B 1.31
P/tB 1.46
EV/EBITDA N/A
EPS(TTM)7.16
EY9.81%
EPS(NY)7.93
Fwd EY10.87%
FCF(TTM)-36.95
FCFYN/A
OCF(TTM)-33.91
OCFYN/A
SpS30.61
BVpS55.8
TBVpS49.95
PEG (NY)6.89
PEG (5Y)1.68
Profitability
Industry RankSector Rank
ROA 0.82%
ROE 12.41%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 22.62%
GM N/A
FCFM N/A
ROA(3y)0.83%
ROA(5y)0.75%
ROE(3y)12.52%
ROE(5y)11.21%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y20.25%
PM growth 5Y0.07%
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 1.64
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 195.54%
Cap/Sales 9.94%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score3
WACC23.18%
ROIC/WACCN/A
Cap/Depr(3y)192.28%
Cap/Depr(5y)206.25%
Cap/Sales(3y)8.38%
Cap/Sales(5y)9.23%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-11.39%
EPS 3Y34.1%
EPS 5Y6.07%
EPS Q2Q%3.38%
EPS Next Y1.48%
EPS Next 2Y-0.59%
EPS Next 3Y2.55%
EPS Next 5Y-0.22%
Revenue 1Y (TTM)-0.26%
Revenue growth 3Y11.37%
Revenue growth 5Y5.92%
Sales Q2Q%2.65%
Revenue Next Year-0.41%
Revenue Next 2Y2.12%
Revenue Next 3Y3.03%
Revenue Next 5Y3.9%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-241.75%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-296.17%
OCF growth 3YN/A
OCF growth 5YN/A