Logo image of JWN

NORDSTROM INC (JWN) Stock Fundamental Analysis

NYSE:JWN - New York Stock Exchange, Inc. - US6556641008 - Common Stock - Currency: USD

24.24  0 (0%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to JWN. JWN was compared to 32 industry peers in the Broadline Retail industry. While JWN is still in line with the averages on profitability rating, there are concerns on its financial health. JWN is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year JWN was profitable.
In the past year JWN had a positive cash flow from operations.
JWN had positive earnings in 4 of the past 5 years.
JWN had a positive operating cash flow in 4 of the past 5 years.
JWN Yearly Net Income VS EBIT VS OCF VS FCFJWN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

1.2 Ratios

JWN has a Return On Assets (2.82%) which is comparable to the rest of the industry.
Looking at the Return On Equity, with a value of 26.65%, JWN belongs to the top of the industry, outperforming 83.87% of the companies in the same industry.
The Return On Invested Capital of JWN (7.39%) is better than 64.52% of its industry peers.
JWN had an Average Return On Invested Capital over the past 3 years of 7.35%. This is below the industry average of 11.22%.
The 3 year average ROIC (7.35%) for JWN is below the current ROIC(7.39%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.82%
ROE 26.65%
ROIC 7.39%
ROA(3y)2.13%
ROA(5y)0.85%
ROE(3y)26.53%
ROE(5y)-19.19%
ROIC(3y)7.35%
ROIC(5y)N/A
JWN Yearly ROA, ROE, ROICJWN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150 -200

1.3 Margins

With a Profit Margin value of 1.74%, JWN perfoms like the industry average, outperforming 54.84% of the companies in the same industry.
JWN's Profit Margin has declined in the last couple of years.
JWN has a Operating Margin (3.45%) which is in line with its industry peers.
JWN's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 36.64%, JWN is doing worse than 64.52% of the companies in the same industry.
JWN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 3.45%
PM (TTM) 1.74%
GM 36.64%
OM growth 3YN/A
OM growth 5Y-7.15%
PM growth 3YN/A
PM growth 5Y-23.83%
GM growth 3Y7.77%
GM growth 5Y0.39%
JWN Yearly Profit, Operating, Gross MarginsJWN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

1

2. Health

2.1 Basic Checks

JWN has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for JWN has been increased compared to 1 year ago.
Compared to 5 years ago, JWN has more shares outstanding
JWN has a worse debt/assets ratio than last year.
JWN Yearly Shares OutstandingJWN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
JWN Yearly Total Debt VS Total AssetsJWN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of 1.78, we must say that JWN is in the distress zone and has some risk of bankruptcy.
JWN has a Altman-Z score (1.78) which is comparable to the rest of the industry.
JWN has a debt to FCF ratio of 7.07. This is a slightly negative value and a sign of low solvency as JWN would need 7.07 years to pay back of all of its debts.
JWN has a Debt to FCF ratio (7.07) which is comparable to the rest of the industry.
A Debt/Equity ratio of 2.65 is on the high side and indicates that JWN has dependencies on debt financing.
JWN has a worse Debt to Equity ratio (2.65) than 77.42% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.65
Debt/FCF 7.07
Altman-Z 1.78
ROIC/WACC0.86
WACC8.55%
JWN Yearly LT Debt VS Equity VS FCFJWN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

JWN has a Current Ratio of 1.14. This is a normal value and indicates that JWN is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of JWN (1.14) is worse than 74.19% of its industry peers.
A Quick Ratio of 0.35 indicates that JWN may have some problems paying its short term obligations.
JWN's Quick ratio of 0.35 is on the low side compared to the rest of the industry. JWN is outperformed by 90.32% of its industry peers.
Industry RankSector Rank
Current Ratio 1.14
Quick Ratio 0.35
JWN Yearly Current Assets VS Current LiabilitesJWN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

4

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 5.79% over the past year.
The earnings per share for JWN have been decreasing by -10.10% on average. This is quite bad
The Revenue has been growing slightly by 3.57% in the past year.
Measured over the past years, JWN shows a decrease in Revenue. The Revenue has been decreasing by -1.52% on average per year.
EPS 1Y (TTM)5.79%
EPS 3YN/A
EPS 5Y-10.1%
EPS Q2Q%32%
Revenue 1Y (TTM)3.57%
Revenue growth 3Y11.1%
Revenue growth 5Y-1.52%
Sales Q2Q%0.81%

3.2 Future

JWN is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 14.55% yearly.
The Revenue is expected to grow by 2.00% on average over the next years.
EPS Next Y-6.45%
EPS Next 2Y-1.81%
EPS Next 3Y-0.19%
EPS Next 5Y14.55%
Revenue Next Year2.43%
Revenue Next 2Y2.26%
Revenue Next 3Y2%
Revenue Next 5Y2%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
JWN Yearly Revenue VS EstimatesJWN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B
JWN Yearly EPS VS EstimatesJWN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 2 -2 4 -4

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 12.06, the valuation of JWN can be described as correct.
Based on the Price/Earnings ratio, JWN is valued a bit cheaper than the industry average as 74.19% of the companies are valued more expensively.
JWN's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 28.51.
JWN is valuated reasonably with a Price/Forward Earnings ratio of 11.86.
Compared to the rest of the industry, the Price/Forward Earnings ratio of JWN indicates a somewhat cheap valuation: JWN is cheaper than 70.97% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 93.88. JWN is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 12.06
Fwd PE 11.86
JWN Price Earnings VS Forward Price EarningsJWN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

87.10% of the companies in the same industry are more expensive than JWN, based on the Enterprise Value to EBITDA ratio.
JWN's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. JWN is cheaper than 77.42% of the companies in the same industry.
Industry RankSector Rank
P/FCF 10.81
EV/EBITDA 5.43
JWN Per share dataJWN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-1.81%
EPS Next 3Y-0.19%

5

5. Dividend

5.1 Amount

JWN has a Yearly Dividend Yield of 3.15%. Purely for dividend investing, there may be better candidates out there.
JWN's Dividend Yield is rather good when compared to the industry average which is at 5.39. JWN pays more dividend than 90.32% of the companies in the same industry.
JWN's Dividend Yield is a higher than the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 3.15%

5.2 History

The dividend of JWN decreases each year by -13.11%.
JWN has been paying a dividend for at least 10 years, so it has a reliable track record.
JWN has decreased its dividend recently.
Dividend Growth(5Y)-13.11%
Div Incr Years0
Div Non Decr Years1
JWN Yearly Dividends per shareJWN Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2022 2023 2024 0.5 1

5.3 Sustainability

47.15% of the earnings are spent on dividend by JWN. This is a bit on the high side, but may be sustainable.
DP47.15%
EPS Next 2Y-1.81%
EPS Next 3Y-0.19%
JWN Yearly Income VS Free CF VS DividendJWN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B
JWN Dividend Payout.JWN Dividend Payout, showing the Payout Ratio.JWN Dividend Payout.PayoutRetained Earnings

NORDSTROM INC

NYSE:JWN (1/31/2025, 11:28:34 AM)

24.24

0 (0%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryBroadline Retail
Earnings (Last)11-26 2024-11-26/amc
Earnings (Next)N/A N/A
Inst Owners54.46%
Inst Owner Change2.33%
Ins Owners25.23%
Ins Owner Change-0.08%
Market Cap4.00B
Analysts54.17
Price Target22.82 (-5.86%)
Short Float %8.81%
Short Ratio2.86
Dividend
Industry RankSector Rank
Dividend Yield 3.15%
Yearly Dividend0.76
Dividend Growth(5Y)-13.11%
DP47.15%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)43.6%
Min EPS beat(2)32.99%
Max EPS beat(2)54.21%
EPS beat(4)3
Avg EPS beat(4)-30.15%
Min EPS beat(4)-216.28%
Max EPS beat(4)54.21%
EPS beat(8)7
Avg EPS beat(8)28.58%
EPS beat(12)11
Avg EPS beat(12)31.46%
EPS beat(16)13
Avg EPS beat(16)24.74%
Revenue beat(2)0
Avg Revenue beat(2)-0.98%
Min Revenue beat(2)-1.02%
Max Revenue beat(2)-0.95%
Revenue beat(4)2
Avg Revenue beat(4)0.38%
Min Revenue beat(4)-1.02%
Max Revenue beat(4)3.48%
Revenue beat(8)4
Avg Revenue beat(8)-0.01%
Revenue beat(12)8
Avg Revenue beat(12)1.08%
Revenue beat(16)12
Avg Revenue beat(16)1.56%
PT rev (1m)0%
PT rev (3m)6.02%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-8.62%
EPS NY rev (1m)0%
EPS NY rev (3m)4.67%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.49%
Revenue NY rev (1m)0.37%
Revenue NY rev (3m)1.21%
Valuation
Industry RankSector Rank
PE 12.06
Fwd PE 11.86
P/S 0.26
P/FCF 10.81
P/OCF 4.52
P/B 4.05
P/tB 5.42
EV/EBITDA 5.43
EPS(TTM)2.01
EY8.29%
EPS(NY)2.04
Fwd EY8.43%
FCF(TTM)2.24
FCFY9.25%
OCF(TTM)5.36
OCFY22.12%
SpS91.57
BVpS5.98
TBVpS4.47
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.82%
ROE 26.65%
ROCE 9.02%
ROIC 7.39%
ROICexc 7.93%
ROICexgc 8.32%
OM 3.45%
PM (TTM) 1.74%
GM 36.64%
FCFM 2.45%
ROA(3y)2.13%
ROA(5y)0.85%
ROE(3y)26.53%
ROE(5y)-19.19%
ROIC(3y)7.35%
ROIC(5y)N/A
ROICexc(3y)8.15%
ROICexc(5y)N/A
ROICexgc(3y)8.58%
ROICexgc(5y)N/A
ROCE(3y)8.97%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-14.05%
ROICexc growth 3YN/A
ROICexc growth 5Y-13.72%
OM growth 3YN/A
OM growth 5Y-7.15%
PM growth 3YN/A
PM growth 5Y-23.83%
GM growth 3Y7.77%
GM growth 5Y0.39%
F-Score8
Asset Turnover1.62
Health
Industry RankSector Rank
Debt/Equity 2.65
Debt/FCF 7.07
Debt/EBITDA 2.28
Cap/Depr 82.53%
Cap/Sales 3.41%
Interest Coverage 3.9
Cash Conversion 77.23%
Profit Quality 140.68%
Current Ratio 1.14
Quick Ratio 0.35
Altman-Z 1.78
F-Score8
WACC8.55%
ROIC/WACC0.86
Cap/Depr(3y)85.9%
Cap/Depr(5y)90.81%
Cap/Sales(3y)3.45%
Cap/Sales(5y)3.99%
Profit Quality(3y)114.56%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)5.79%
EPS 3YN/A
EPS 5Y-10.1%
EPS Q2Q%32%
EPS Next Y-6.45%
EPS Next 2Y-1.81%
EPS Next 3Y-0.19%
EPS Next 5Y14.55%
Revenue 1Y (TTM)3.57%
Revenue growth 3Y11.1%
Revenue growth 5Y-1.52%
Sales Q2Q%0.81%
Revenue Next Year2.43%
Revenue Next 2Y2.26%
Revenue Next 3Y2%
Revenue Next 5Y2%
EBIT growth 1Y3.16%
EBIT growth 3YN/A
EBIT growth 5Y-8.56%
EBIT Next Year112.11%
EBIT Next 3Y27.72%
EBIT Next 5Y22.92%
FCF growth 1Y86.87%
FCF growth 3YN/A
FCF growth 5Y-39.51%
OCF growth 1Y32.49%
OCF growth 3YN/A
OCF growth 5Y-13.68%