JONES LANG LASALLE INC (JLL)

US48020Q1076 - Common Stock

252.74  +5.81 (+2.35%)

After market: 252.74 0 (0%)

Fundamental Rating

5

Overall JLL gets a fundamental rating of 5 out of 10. We evaluated JLL against 65 industry peers in the Real Estate Management & Development industry. JLL has an average financial health and profitability rating. JLL is evaluated to be cheap and growing strongly. This does not happen too often!



6

1. Profitability

1.1 Basic Checks

In the past year JLL was profitable.
In the past year JLL had a positive cash flow from operations.
In the past 5 years JLL has always been profitable.
JLL had a positive operating cash flow in each of the past 5 years.

1.2 Ratios

With an excellent Return On Assets value of 2.68%, JLL belongs to the best of the industry, outperforming 81.25% of the companies in the same industry.
Looking at the Return On Equity, with a value of 7.19%, JLL is in the better half of the industry, outperforming 78.13% of the companies in the same industry.
JLL has a Return On Invested Capital of 5.40%. This is amongst the best in the industry. JLL outperforms 84.38% of its industry peers.
JLL had an Average Return On Invested Capital over the past 3 years of 7.74%. This is above the industry average of 4.83%.
Industry RankSector Rank
ROA 2.68%
ROE 7.19%
ROIC 5.4%
ROA(3y)3.94%
ROA(5y)3.71%
ROE(3y)10%
ROE(5y)9.55%
ROIC(3y)7.74%
ROIC(5y)7.64%

1.3 Margins

The Profit Margin of JLL (2.12%) is better than 68.75% of its industry peers.
In the last couple of years the Profit Margin of JLL has declined.
JLL's Operating Margin of 3.61% is fine compared to the rest of the industry. JLL outperforms 65.63% of its industry peers.
In the last couple of years the Operating Margin of JLL has declined.
Industry RankSector Rank
OM 3.61%
PM (TTM) 2.12%
GM N/A
OM growth 3Y-8.01%
OM growth 5Y-6.34%
PM growth 3Y-23.54%
PM growth 5Y-18.21%
GM growth 3YN/A
GM growth 5YN/A

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), JLL is destroying value.
The number of shares outstanding for JLL has been reduced compared to 1 year ago.
JLL has more shares outstanding than it did 5 years ago.
JLL has a better debt/assets ratio than last year.

2.2 Solvency

An Altman-Z score of 2.55 indicates that JLL is not a great score, but indicates only limited risk for bankruptcy at the moment.
JLL has a Altman-Z score of 2.55. This is in the better half of the industry: JLL outperforms 70.31% of its industry peers.
JLL has a debt to FCF ratio of 9.87. This is a negative value and a sign of low solvency as JLL would need 9.87 years to pay back of all of its debts.
The Debt to FCF ratio of JLL (9.87) is better than 76.56% of its industry peers.
JLL has a Debt/Equity ratio of 0.61. This is a neutral value indicating JLL is somewhat dependend on debt financing.
The Debt to Equity ratio of JLL (0.61) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF 9.87
Altman-Z 2.55
ROIC/WACC0.62
WACC8.65%

2.3 Liquidity

A Current Ratio of 1.05 indicates that JLL should not have too much problems paying its short term obligations.
The Current ratio of JLL (1.05) is worse than 62.50% of its industry peers.
A Quick Ratio of 1.05 indicates that JLL should not have too much problems paying its short term obligations.
JLL's Quick ratio of 1.05 is in line compared to the rest of the industry. JLL outperforms 43.75% of its industry peers.
Industry RankSector Rank
Current Ratio 1.05
Quick Ratio 1.05

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 60.37% over the past year.
The Earnings Per Share has been decreasing by -9.60% on average over the past years.
The Revenue has grown by 9.86% in the past year. This is quite good.
The Revenue has been growing slightly by 4.93% on average over the past years.
EPS 1Y (TTM)60.37%
EPS 3Y-7.97%
EPS 5Y-9.6%
EPS Q2Q%74.13%
Revenue 1Y (TTM)9.86%
Revenue growth 3Y7.76%
Revenue growth 5Y4.93%
Sales Q2Q%227.61%

3.2 Future

The Earnings Per Share is expected to grow by 26.34% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 32.15% on average over the next years. This is a very strong growth
EPS Next Y86.52%
EPS Next 2Y50.3%
EPS Next 3Y37.43%
EPS Next 5Y26.34%
Revenue Next Year9.19%
Revenue Next 2Y9.33%
Revenue Next 3Y8.73%
Revenue Next 5Y32.15%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.

7

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 20.96, which indicates a rather expensive current valuation of JLL.
Based on the Price/Earnings ratio, JLL is valued a bit cheaper than 79.69% of the companies in the same industry.
JLL's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.73.
A Price/Forward Earnings ratio of 15.14 indicates a correct valuation of JLL.
Compared to the rest of the industry, the Price/Forward Earnings ratio of JLL indicates a rather cheap valuation: JLL is cheaper than 87.50% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.83. JLL is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 20.96
Fwd PE 15.14

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, JLL is valued cheaply inside the industry as 87.50% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of JLL indicates a somewhat cheap valuation: JLL is cheaper than 78.13% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 29.11
EV/EBITDA 11.67

4.3 Compensation for Growth

JLL's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
JLL has a very decent profitability rating, which may justify a higher PE ratio.
JLL's earnings are expected to grow with 37.43% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.24
PEG (5Y)N/A
EPS Next 2Y50.3%
EPS Next 3Y37.43%

0

5. Dividend

5.1 Amount

No dividends for JLL!.
Industry RankSector Rank
Dividend Yield N/A

JONES LANG LASALLE INC

NYSE:JLL (12/20/2024, 8:20:23 PM)

After market: 252.74 0 (0%)

252.74

+5.81 (+2.35%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)11-06 2024-11-06/dmh
Earnings (Next)N/A N/A
Inst Owners98.98%
Inst Owner Change-0.46%
Ins Owners0.9%
Ins Owner Change0.19%
Market Cap11.99B
Analysts81.54
Price Target312.8 (23.76%)
Short Float %1.42%
Short Ratio2.23
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)12.32%
Min EPS beat(2)1.44%
Max EPS beat(2)23.2%
EPS beat(4)4
Avg EPS beat(4)36.84%
Min EPS beat(4)1.44%
Max EPS beat(4)110.65%
EPS beat(8)4
Avg EPS beat(8)0.3%
EPS beat(12)7
Avg EPS beat(12)5.6%
EPS beat(16)11
Avg EPS beat(16)30.37%
Revenue beat(2)2
Avg Revenue beat(2)197.78%
Min Revenue beat(2)192.1%
Max Revenue beat(2)203.45%
Revenue beat(4)4
Avg Revenue beat(4)100.51%
Min Revenue beat(4)2.77%
Max Revenue beat(4)203.45%
Revenue beat(8)6
Avg Revenue beat(8)68.4%
Revenue beat(12)10
Avg Revenue beat(12)96.83%
Revenue beat(16)14
Avg Revenue beat(16)117.92%
PT rev (1m)10.39%
PT rev (3m)17.5%
EPS NQ rev (1m)2.58%
EPS NQ rev (3m)6.87%
EPS NY rev (1m)5.42%
EPS NY rev (3m)8.52%
Revenue NQ rev (1m)2.01%
Revenue NQ rev (3m)3.65%
Revenue NY rev (1m)1.47%
Revenue NY rev (3m)2.03%
Valuation
Industry RankSector Rank
PE 20.96
Fwd PE 15.14
P/S 0.53
P/FCF 29.11
P/OCF 20.41
P/B 1.8
P/tB 9.53
EV/EBITDA 11.67
EPS(TTM)12.06
EY4.77%
EPS(NY)16.69
Fwd EY6.6%
FCF(TTM)8.68
FCFY3.44%
OCF(TTM)12.38
OCFY4.9%
SpS474.35
BVpS140.11
TBVpS26.53
PEG (NY)0.24
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.68%
ROE 7.19%
ROCE 8.29%
ROIC 5.4%
ROICexc 5.59%
ROICexgc 9.95%
OM 3.61%
PM (TTM) 2.12%
GM N/A
FCFM 1.83%
ROA(3y)3.94%
ROA(5y)3.71%
ROE(3y)10%
ROE(5y)9.55%
ROIC(3y)7.74%
ROIC(5y)7.64%
ROICexc(3y)8.16%
ROICexc(5y)8.06%
ROICexgc(3y)18.71%
ROICexgc(5y)18.57%
ROCE(3y)9.92%
ROCE(5y)9.88%
ROICexcg growth 3Y-4.09%
ROICexcg growth 5Y-16.43%
ROICexc growth 3Y-3.95%
ROICexc growth 5Y-14.13%
OM growth 3Y-8.01%
OM growth 5Y-6.34%
PM growth 3Y-23.54%
PM growth 5Y-18.21%
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover1.26
Health
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF 9.87
Debt/EBITDA 3.83
Cap/Depr 70%
Cap/Sales 0.78%
Interest Coverage 5.61
Cash Conversion 55.31%
Profit Quality 86.17%
Current Ratio 1.05
Quick Ratio 1.05
Altman-Z 2.55
F-Score7
WACC8.65%
ROIC/WACC0.62
Cap/Depr(3y)83.16%
Cap/Depr(5y)89.48%
Cap/Sales(3y)0.93%
Cap/Sales(5y)1.04%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)60.37%
EPS 3Y-7.97%
EPS 5Y-9.6%
EPS Q2Q%74.13%
EPS Next Y86.52%
EPS Next 2Y50.3%
EPS Next 3Y37.43%
EPS Next 5Y26.34%
Revenue 1Y (TTM)9.86%
Revenue growth 3Y7.76%
Revenue growth 5Y4.93%
Sales Q2Q%227.61%
Revenue Next Year9.19%
Revenue Next 2Y9.33%
Revenue Next 3Y8.73%
Revenue Next 5Y32.15%
EBIT growth 1Y23.24%
EBIT growth 3Y-0.87%
EBIT growth 5Y-1.72%
EBIT Next Year86.45%
EBIT Next 3Y34.29%
EBIT Next 5Y22.96%
FCF growth 1Y157.6%
FCF growth 3Y-26.14%
FCF growth 5Y-0.32%
OCF growth 1Y63.08%
OCF growth 3Y-19.76%
OCF growth 5Y-0.95%